10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-21-013984 |
| Period End Date | 20201231 |
| Filing Date | 20210308 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | f10k2020_ondasholdings_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Secured promissory note, net of debt discount (in Dollars) |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$120.71K | USD | Point-in-time |
| Secured promissory note, net of debt discount (in Dollars) |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$252.93K | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.06M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.15M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$47.65K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$20.21K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$427.52K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$1.15M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$629.03K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$700.60K | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
116.67M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
116.67M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.30M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.89M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$252.25K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$163.08K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.54M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.76M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.76M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.54M | shares | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$379.53K | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$326.34K | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$51.06K | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$331.42K | USD | Point-in-time |
| Lease deposits |
PrepaidExpenseCurrent
|
$28.58K | USD | Point-in-time |
| Lease deposits |
PrepaidExpenseCurrent
|
$52.15K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$459.17K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$709.91K | USD | Point-in-time |
| Total assets |
Assets
|
$28.51M | USD | Point-in-time |
| Total assets |
Assets
|
$4.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.37M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$56.17K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$489.41K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.83M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.76M | USD | Point-in-time |
| Secured promissory note, net of debt discount of $120,711 and $252,933, respectively |
SecuredPromissoryNoteCurrent
|
$7.00M | USD | Point-in-time |
| Secured promissory note, net of debt discount of $120,711 and $252,933, respectively |
SecuredPromissoryNoteCurrent
|
$10.11M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$165.03K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$378.85K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$59.55K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.06M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$906.54K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$539.92K | USD | Point-in-time |
| Accrued interest |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$41.24K | USD | Point-in-time |
| Accrued interest |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$36.33K | USD | Point-in-time |
| Operating lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$52.45K | USD | Point-in-time |
| Operating lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$942.87K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$633.61K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.43M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - par value $0.0001; 116,666,667 shares authorized;26,540,769 and 19,756,154 issued and outstanding, respectively |
CommonStockValue
|
$2.65K | USD | Point-in-time |
| Common stock - par value $0.0001; 116,666,667 shares authorized;26,540,769 and 19,756,154 issued and outstanding, respectively |
CommonStockValue
|
$1.98K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$39.34M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$80.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-51.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.25M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$15.08M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-14.88M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-12.43M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.26M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$28.51M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
Revenues
|
$320.38K | USD | Annual |
| Revenues, net |
Revenues
|
$2.16M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.24M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$79.13K | USD | Annual |
| Gross profit |
GrossProfit
|
$927.67K | USD | Annual |
| Gross profit |
GrossProfit
|
$241.26K | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$7.64M | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$4.79M | USD | Annual |
| Sales and marketing |
MarketingExpense
|
$1.22M | USD | Annual |
| Sales and marketing |
MarketingExpense
|
$5.40M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.59M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.42M | USD | Annual |
| Total operating expense |
OperatingExpenses
|
$12.45M | USD | Annual |
| Total operating expense |
OperatingExpenses
|
$15.61M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-11.52M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-15.37M | USD | Annual |
| Other income |
OtherIncome
|
$20.21K | USD | Annual |
| Other income |
OtherIncome
|
$12.69K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$251.00 | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.86K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.94M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.93M | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$37.61K | USD | Annual |
| Impairment of deferred offering costs and financing costs associated with canceled financing efforts |
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
$-919.95K | USD | Annual |
| Impairment of deferred offering costs and financing costs associated with canceled financing efforts |
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
- | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-183.43K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-4.02M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.95M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.48M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.39M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.48M | USD | Annual |
| Net loss |
ProfitLoss
|
$-19.39M | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.10 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.66 | USD | Annual |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.43M | shares | Annual |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.61M | shares | Annual |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-13.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-19.39M | USD | Annual |
| Depreciation |
Depreciation
|
$143.46K | USD | Annual |
| Depreciation |
Depreciation
|
$97.76K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$343.69K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$712.39K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.05K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$19.84K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-37.61K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Disposal of license |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Disposal of license |
GainLossOnDispositionOfAssets1
|
$-33.33K | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$280.35K | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$-81.66K | USD | Annual |
| Impairment of operating lease |
OperatingLeaseImpairmentLoss
|
$292.10K | USD | Annual |
| Impairment of operating lease |
OperatingLeaseImpairmentLoss
|
- | USD | Annual |
| Impairment of deferred offering and financing costs |
AmortizationOfFinancingCosts
|
$82.33K | USD | Annual |
| Impairment of deferred offering and financing costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$938.05K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.68M | USD | Annual |
| Loss on disposal of fixed assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Loss on disposal of fixed assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-183.43K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.23K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$27.43K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$297.90K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$79.59K | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$167.19K | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$430.36K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$46.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.21M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseOperatingLeaseLiabilities
|
$-485.69K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseOperatingLeaseLiabilities
|
$-388.30K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$358.22K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-213.81K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.50M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.88M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.66M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.53M | USD | Annual |
| Patent costs |
PaymentsToAcquireIntangibleAssets
|
$74.11K | USD | Annual |
| Patent costs |
PaymentsToAcquireIntangibleAssets
|
$31.12K | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.60K | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$77.94K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$-2.77K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$23.57K | USD | Annual |
| Purchase of licenses |
PaymentsToAcquireInProcessResearchAndDevelopment
|
$200.00K | USD | Annual |
| Purchase of licenses |
PaymentsToAcquireInProcessResearchAndDevelopment
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-354.82K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.14K | USD | Annual |
| Proceeds from sale of preferred stock, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from sale of preferred stock, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$4.22M | USD | Annual |
| Proceeds from Paycheck Protection Program loan |
PaymentsForProceedsFromDepositOnLoan
|
$-666.09K | USD | Annual |
| Proceeds from Paycheck Protection Program loan |
PaymentsForProceedsFromDepositOnLoan
|
- | USD | Annual |
| Proceeds from secured promissory note |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Proceeds from secured promissory note |
ProceedsFromIssuanceOfSecuredDebt
|
$10.00M | USD | Annual |
| Proceeds from sale of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
$31.25M | USD | Annual |
| Proceeds from sale of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
$6.11M | USD | Annual |
| Payment on secured promissory note |
RepaymentsOfNotesPayable
|
$4.68M | USD | Annual |
| Payment on secured promissory note |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments for deferred offering costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payments for deferred offering costs |
PaymentsOfFinancingCosts
|
$67.35K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$16.04M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$31.46M | USD | Annual |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.02M | USD | Annual |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$23.91M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.06M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.06M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13M | USD | Point-in-time |
| Cash paid for interest |
IncomeTaxesPaidNet
|
$1.04M | USD | Annual |
| Cash paid for interest |
IncomeTaxesPaidNet
|
$337.10K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Forgiveness of accrued officers salary |
ForgivenessOfAccruedOfficersSalary
|
$150.00K | USD | Annual |
| Forgiveness of accrued officers salary |
ForgivenessOfAccruedOfficersSalary
|
- | USD | Annual |
| Debt exchanged for preferred stock |
DebtExchangedForPreferredStock
|
- | USD | Annual |
| Debt exchanged for preferred stock |
DebtExchangedForPreferredStock
|
$265.78K | USD | Annual |
| Accrued interest converted to debt |
InterestConvertedToDebt
|
$230.56K | USD | Annual |
| Accrued interest converted to debt |
InterestConvertedToDebt
|
$1.25M | USD | Annual |
| Shares issued for extension of debt |
SharesIssuedForExtensionOfDebt
|
- | USD | Annual |
| Shares issued for extension of debt |
SharesIssuedForExtensionOfDebt
|
$390.00K | USD | Annual |
| Debt exchanged for common stock |
DebtConversionOriginalDebtAmount1
|
$14.50M | USD | Annual |
| Debt exchanged for common stock |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$15.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-12.43M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.68M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$938.05K | USD | Annual |
| Issuance of Series A in connection with private placement, net of costs |
IssuanceOfSeriesAInConnectionWithPrivatePlacementNetOfCosts
|
$4.22M | USD | Annual |
| Issuance of Series A in connection exchange for debt |
IssuanceOfSeriesAInConnectionExchangeForDebt
|
$265.78K | USD | Annual |
| Recognition of derivative for Series A |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-32.91K | USD | Annual |
| Reclassification of derivative |
PriorPeriodReclassificationAdjustment
|
$70.51K | USD | Annual |
| Mandatory conversion of Series A |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Issuance in connection with extension of debt |
IssuanceInConnectionWithExtensionOfDebt
|
$390.00K | USD | Annual |
| Shares issued in private placement, net of costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$6.11M | USD | Annual |
| Shares issued in private placement, net of costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$31.25M | USD | Annual |
| Forgiveness of accrued officers salary |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$150.00K | USD | Annual |
| Shares issued in exchange for debt |
SharesIssuedInExchangeForDebt
|
$14.50M | USD | Annual |
| Shares issued for extension of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$300.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-19.39M | USD | Annual |
| Balance |
StockholdersEquity
|
$15.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-12.43M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.