20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001213900-21-012467 |
| Period End Date | 20201231 |
| Filing Date | 20210301 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | stratasys3639044-20f_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance for credit losses (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$900.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$900.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$293.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$272.09M | USD | Point-in-time |
| Ordinary shares, authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Ordinary shares, authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Short-term deposits |
DepositsAssetsCurrent
|
$27.00M | USD | Point-in-time |
| Short-term deposits |
DepositsAssetsCurrent
|
$28.30M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $0.9 million as of December 31, 2020 and December 31, 2019 |
AccountsReceivableNetCurrent
|
$106.07M | USD | Point-in-time |
| Ordinary shares, issued |
CommonStockSharesIssued
|
56.62M | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $0.9 million as of December 31, 2020 and December 31, 2019 |
AccountsReceivableNetCurrent
|
$132.56M | USD | Point-in-time |
| Ordinary shares, issued |
CommonStockSharesIssued
|
54.44M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$168.50M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$131.67M | USD | Point-in-time |
| Ordinary shares, outstanding |
CommonStockSharesOutstanding
|
54.44M | shares | Point-in-time |
| Ordinary shares, outstanding |
CommonStockSharesOutstanding
|
56.62M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.72M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.57M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$16.94M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$29.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$560.49M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$659.07M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$189.71M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$201.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$385.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$35.69M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$385.66M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$87.33M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$131.57M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$20.94M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$21.30M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$39.72M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$38.82M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$722.45M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$429.51M | USD | Point-in-time |
| Total assets |
Assets
|
$990.00M | USD | Point-in-time |
| Total assets |
Assets
|
$1.38B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$35.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.99M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$31.06M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$28.53M | USD | Point-in-time |
| Accrued compensation and related benefits |
AccruedEmployeeBenefitsCurrent
|
$34.01M | USD | Point-in-time |
| Accrued compensation and related benefits |
AccruedEmployeeBenefitsCurrent
|
$25.66M | USD | Point-in-time |
| Deferred revenues - short-term |
DeferredRevenueCurrent
|
$49.16M | USD | Point-in-time |
| Deferred revenues - short-term |
DeferredRevenueCurrent
|
$52.27M | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$9.28M | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$9.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$132.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$159.92M | USD | Point-in-time |
| Deferred revenues - long-term |
DeferredRevenueNoncurrent
|
$14.23M | USD | Point-in-time |
| Deferred revenues - long-term |
DeferredRevenueNoncurrent
|
$16.04M | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$12.45M | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$12.57M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$37.40M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$35.34M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$34.06M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$98.25M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$63.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$230.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$223.75M | USD | Point-in-time |
| Commitments and contingencies (see note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable non-controlling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$622.00K | USD | Point-in-time |
| Redeemable non-controlling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$227.00K | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 56,617 thousand shares and 54,441 thousand shares issued and outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$155.00K | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 56,617 thousand shares and 54,441 thousand shares issued and outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$148.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.75B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.71B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.75M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.85M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.72M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.99B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.54B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$759.37M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.16B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.38B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$990.00M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net sales |
Revenues
|
$663.24M | USD | Annual |
| Total net sales |
Revenues
|
$520.82M | USD | Annual |
| Total net sales |
Revenues
|
$636.08M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$322.39M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$338.01M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$301.42M | USD | Annual |
| Gross profit |
GrossProfit
|
$325.22M | USD | Annual |
| Gross profit |
GrossProfit
|
$313.69M | USD | Annual |
| Gross profit |
GrossProfit
|
$219.39M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$98.96M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$84.01M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$94.25M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$231.14M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$235.11M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$205.22M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$386.15M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$334.07M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$325.39M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$675.39M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-8.85M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-456.00M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-11.70M | USD | Annual |
| Financial income (expenses), net |
NonoperatingIncomeExpense
|
$4.55M | USD | Annual |
| Financial income (expenses), net |
NonoperatingIncomeExpense
|
$-575.00K | USD | Annual |
| Financial income (expenses), net |
NonoperatingIncomeExpense
|
$633.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-456.57M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.21M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.14M | USD | Annual |
| Income taxe expenses (benefit) |
IncomeTaxExpenseBenefit
|
$4.74M | USD | Annual |
| Income taxe expenses (benefit) |
IncomeTaxExpenseBenefit
|
$-16.39M | USD | Annual |
| Income taxe expenses (benefit) |
IncomeTaxExpenseBenefit
|
$3.52M | USD | Annual |
| Share in profits (losses) of associated companies |
IncomeLossFromEquityMethodInvestments
|
$-412.00K | USD | Annual |
| Share in profits (losses) of associated companies |
IncomeLossFromEquityMethodInvestments
|
$-3.94M | USD | Annual |
| Share in profits (losses) of associated companies |
IncomeLossFromEquityMethodInvestments
|
$1.73M | USD | Annual |
| Net loss |
ProfitLoss
|
$-444.12M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.08M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.22M | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-230.00K | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-261.00K | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-395.00K | USD | Annual |
| Net loss attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-443.72M | USD | Annual |
| Net loss attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-10.96M | USD | Annual |
| Net loss attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-10.85M | USD | Annual |
| Net loss per ordinary share attributable to Stratasys Ltd. - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.22 | USD | Annual |
| Net loss per ordinary share attributable to Stratasys Ltd. - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.20 | USD | Annual |
| Net loss per ordinary share attributable to Stratasys Ltd. - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-8.08 | USD | Annual |
| Weighted average ordinary shares outstanding. - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54,260.00 | shares | Annual |
| Weighted average ordinary shares outstanding. - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54,918.00 | shares | Annual |
| Weighted average ordinary shares outstanding. - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53,751.00 | shares | Annual |
| Net loss |
ProfitLoss
|
$-444.12M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.08M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.22M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$533.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$227.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-580.00K | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-957.00K | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$617.00K | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-1.66M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-730.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.13M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$37.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-445.25M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.04M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.96M | USD | Annual |
| Less: Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-261.00K | USD | Annual |
| Less: Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-395.00K | USD | Annual |
| Less: Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-230.00K | USD | Annual |
| Comprehensive loss attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-444.85M | USD | Annual |
| Comprehensive loss attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-11.69M | USD | Annual |
| Comprehensive loss attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-10.81M | USD | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-444.12M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.08M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.22M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$386.15M | USD | Annual |
| Impairment of other long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$776.00K | USD | Annual |
| Impairment of other long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$7.26M | USD | Annual |
| Impairment of other long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$6.99M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.94M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$61.25M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$49.56M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$15.69M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$20.56M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$20.20M | USD | Annual |
| Foreign currency transaction loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.90M | USD | Annual |
| Foreign currency transaction loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.14M | USD | Annual |
| Foreign currency transaction loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$8.72M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$65.60M | USD | 1 Quarter |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.39M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-17.48M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-3.96M | USD | Annual |
| Gain from sale of unconsolidated entity |
GainLossOnSaleOfBusiness
|
$3.58M | USD | Annual |
| Gain from sale of unconsolidated entity |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain from sale of unconsolidated entity |
GainLossOnSaleOfBusiness
|
$7.91M | USD | Annual |
| Share in (profits) losses of associated companies |
GainLossOnSaleOfInvestments
|
$1.72M | USD | Annual |
| Share in (profits) losses of associated companies |
GainLossOnSaleOfInvestments
|
$-412.00K | USD | Annual |
| Share in (profits) losses of associated companies |
GainLossOnSaleOfInvestments
|
$-3.94M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$2.55M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$103.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-582.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-29.46M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$8.88M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-4.97M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$48.65M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$16.12M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-37.12M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$-2.91M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$-1.06M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$-7.44M | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-446.00K | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-9.08M | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.85M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.04M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.28M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-5.81M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayables
|
$-24.53M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayables
|
$6.88M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayables
|
$-13.11M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherNoncurrentLiability
|
$-10.03M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherNoncurrentLiability
|
$-7.27M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherNoncurrentLiability
|
$9.18M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-6.40M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-3.78M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$6.20M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$141.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-897.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-5.26M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.19M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$27.80M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$63.71M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$26.94M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.55M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.36M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$29.11M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from sale of subsidiaries and unconsolidated entity |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
- | USD | Annual |
| Proceeds from sale of subsidiaries and unconsolidated entity |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$-41.17M | USD | Annual |
| Proceeds from sale of subsidiaries and unconsolidated entity |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$-4.91M | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToAcquireLongtermInvestments
|
- | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToAcquireLongtermInvestments
|
$20.22M | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToAcquireLongtermInvestments
|
$13.02M | USD | Annual |
| Proceeds from sale of plant and property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.11M | USD | Annual |
| Proceeds from sale of plant and property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$129.00K | USD | Annual |
| Proceeds from sale of plant and property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.07M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.45M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.75M | USD | Annual |
| Investments in short-term bank deposits |
PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits
|
$27.00M | USD | Annual |
| Investments in short-term bank deposits |
PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits
|
- | USD | Annual |
| Investments in short-term bank deposits |
PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits
|
$28.30M | USD | Annual |
| Proceeds from short-term bank deposits |
ProceedsFromShorttermBankDeposits
|
- | USD | Annual |
| Proceeds from short-term bank deposits |
ProceedsFromShorttermBankDeposits
|
$28.30M | USD | Annual |
| Proceeds from short-term bank deposits |
ProceedsFromShorttermBankDeposits
|
- | USD | Annual |
| Proceeds from sale of equity method investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$3.17M | USD | Annual |
| Proceeds from sale of equity method investment |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | Annual |
| Proceeds from sale of equity method investment |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | Annual |
| Net proceeds from divestitures of subsidiaries and associated companies |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
$1.00M | USD | Annual |
| Net proceeds from divestitures of subsidiaries and associated companies |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
- | USD | Annual |
| Net proceeds from divestitures of subsidiaries and associated companies |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$741.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-28.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$304.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.14M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-52.62M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-69.53M | USD | Annual |
| Repayment of debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayment of debt |
RepaymentsOfLongTermDebt
|
$5.14M | USD | Annual |
| Repayment of debt |
RepaymentsOfLongTermDebt
|
$27.29M | USD | Annual |
| Acquisition of redeemable non-controlling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of redeemable non-controlling interests |
PaymentsToMinorityShareholders
|
$1.50M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$5.28M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.69M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$228.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-22.01M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.95M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$228.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.21M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.53M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.59M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.38M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$64.38M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-100.14M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$393.73M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$293.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$329.36M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$272.22M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$393.73M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$293.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$329.36M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$272.22M | USD | Point-in-time |
| Income taxes, net of tax refunds |
IncomeTaxesPaidNet
|
$5.68M | USD | Annual |
| Income taxes, net of tax refunds |
IncomeTaxesPaidNet
|
$1.14M | USD | Annual |
| Income taxes, net of tax refunds |
IncomeTaxesPaidNet
|
$10.73M | USD | Annual |
| Interest |
InterestPaidNet
|
$1.68M | USD | Annual |
| Interest |
InterestPaidNet
|
$449.00K | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Transfer of inventories to fixed assets |
TransferOfInventoryToFixedAssets
|
$3.31M | USD | Annual |
| Transfer of inventories to fixed assets |
TransferOfInventoryToFixedAssets
|
$3.70M | USD | Annual |
| Transfer of inventories to fixed assets |
TransferOfInventoryToFixedAssets
|
$4.14M | USD | Annual |
| Transfer of fixed assets to inventories |
TransferOfFixedAssetsToInventory
|
$451.00K | USD | Annual |
| Transfer of fixed assets to inventories |
TransferOfFixedAssetsToInventory
|
$322.00K | USD | Annual |
| Transfer of fixed assets to inventories |
TransferOfFixedAssetsToInventory
|
$410.00K | USD | Annual |
| Origin contingent consideration |
OriginContingentConsideration
|
$37.40M | USD | Annual |
| Origin contingent consideration |
OriginContingentConsideration
|
- | USD | Annual |
| Origin contingent consideration |
OriginContingentConsideration
|
- | USD | Annual |
| Issuance of shares as part of Origin acquisition (Refer to Note 2) |
IssuanceOfSharesAsPartOfOriginAcquisitionReferToNote2
|
- | USD | Annual |
| Issuance of shares as part of Origin acquisition (Refer to Note 2) |
IssuanceOfSharesAsPartOfOriginAcquisitionReferToNote2
|
$26.64M | USD | Annual |
| Issuance of shares as part of Origin acquisition (Refer to Note 2) |
IssuanceOfSharesAsPartOfOriginAcquisitionReferToNote2
|
- | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$759.37M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.16B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Cumulative effect of changes in accounting principles |
CumulativeEffectOfChangesInAccountingPrinciples
|
$3.54M | USD | Annual |
| Issuance of shares in connection with stock-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$228.00K | USD | Annual |
| Issuance of shares in connection with stock-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.02M | USD | Annual |
| Issuance of shares in connection with stock-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.28M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.56M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.69M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.20M | USD | Annual |
| Issuance of shares as part of the Origin acquisition |
StockIssuedDuringPeriodValueConversionOfUnits
|
$26.64M | USD | Annual |
| Purchase of redeemable non-controlling interests |
StockRedeemedOrCalledDuringPeriodValue
|
$-935.00K | USD | Annual |
| Divestment of non-controlling interests |
ReductionOfNoncontrollingInterestsUponDivestment
|
$26.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-444.85M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.74M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.81M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$759.37M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.16B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.