10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-20-016262 |
| Period End Date | 20200331 |
| Filing Date | 20200630 |
| Fiscal Year | 2020 |
| Fiscal Period | Q1 |
| XBRL Instance | vfrm-20200331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.10M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$976.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$110.08K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$137.54K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
41.33M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
41.57M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$6.66M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$6.60M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
41.33M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
41.57M | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$482.08K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$523.03K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$333.54K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$622.92K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.82M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$7.62M | USD | Point-in-time |
| PROPERTY PLANT AND EQUIPMENT, net of accumulated depreciation of $1,104,663 and $976,005 respectively |
PropertyPlantAndEquipmentNet
|
$4.86M | USD | Point-in-time |
| PROPERTY PLANT AND EQUIPMENT, net of accumulated depreciation of $1,104,663 and $976,005 respectively |
PropertyPlantAndEquipmentNet
|
$4.91M | USD | Point-in-time |
| Intellectual Property |
IntellectualProperty
|
$55.00K | USD | Point-in-time |
| Intellectual Property |
IntellectualProperty
|
$55.00K | USD | Point-in-time |
| Right of Use Assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$134.34K | USD | Point-in-time |
| Right of Use Assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$1.15M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$281.21K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$292.20K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$13.96M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$14.22M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.88M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.57M | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$126.53K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$51.24K | USD | Point-in-time |
| Accrued Interest - Related Parties |
AccruedInterestRelatedParties
|
$18.83K | USD | Point-in-time |
| Accrued Interest - Related Parties |
AccruedInterestRelatedParties
|
- | USD | Point-in-time |
| Convertible notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$201.64K | USD | Point-in-time |
| Deferred Revenue |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Deferred Revenue |
ContractWithCustomerLiabilityCurrent
|
$15.56K | USD | Point-in-time |
| Current Portion of Right of Use Lease Liability |
CurrentPortionOfRightOfUseLeaseLiability
|
$255.77K | USD | Point-in-time |
| Current Portion of Right of Use Lease Liability |
CurrentPortionOfRightOfUseLeaseLiability
|
$80.05K | USD | Point-in-time |
| Current Portion of Long Term Debt |
DebtCurrent
|
$68.00K | USD | Point-in-time |
| Current Portion of Long Term Debt |
DebtCurrent
|
$68.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.54M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Long-term Debt, net of current portion |
LongTermDebtNoncurrent
|
$167.83K | USD | Point-in-time |
| Long-term Debt, net of current portion |
LongTermDebtNoncurrent
|
$184.83K | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$906.02K | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$52.80K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.02M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.62M | USD | Point-in-time |
| Common Stock, $0.004 par value, 50,000,000 shares authorized, 41,574,977 and 41,330,268 shares issued and outstanding at March 31, 2020 and December 31, 2019 respectively |
CommonStockValue
|
$166.06K | USD | Point-in-time |
| Common Stock, $0.004 par value, 50,000,000 shares authorized, 41,574,977 and 41,330,268 shares issued and outstanding at March 31, 2020 and December 31, 2019 respectively |
CommonStockValue
|
$165.45K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$31.58M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$31.10M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.40M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.07M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$10.34M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$5.03M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$12.20M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$13.96M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$14.22M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$1.52M | USD | 1 Quarter |
| Sales |
Revenues
|
$1.15M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$676.70K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$820.11K | USD | 1 Quarter |
| Plant Inventory Write-off |
InventoriesWriteDown
|
- | USD | 1 Quarter |
| Plant Inventory Write-off |
InventoriesWriteDown
|
$77.39K | USD | 1 Quarter |
| Total Cost of sales |
CostOfRevenue
|
$676.70K | USD | 1 Quarter |
| Total Cost of sales |
CostOfRevenue
|
$897.50K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$627.43K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$477.61K | USD | 1 Quarter |
| Selling, General and Administrative |
GeneralAndAdministrativeExpense
|
$2.45M | USD | 1 Quarter |
| Selling, General and Administrative |
GeneralAndAdministrativeExpense
|
$2.80M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.45M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.80M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.32M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.82M | USD | 1 Quarter |
| Interest Expense - Related Party |
InterestExpenseRelatedParty
|
$2.28K | USD | 1 Quarter |
| Interest Expense - Related Party |
InterestExpenseRelatedParty
|
$1.64K | USD | 1 Quarter |
| Interest Expense - Other |
InterestExpenseOther
|
$4.62K | USD | 1 Quarter |
| Interest Expense - Other |
InterestExpenseOther
|
$5.42K | USD | 1 Quarter |
| Gain on Forgiveness of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on Forgiveness of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Total Other Expenses (Income) |
NonoperatingIncomeExpense
|
$-6.90K | USD | 1 Quarter |
| Total Other Expenses (Income) |
NonoperatingIncomeExpense
|
$-7.06K | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.83M | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.33M | USD | 1 Quarter |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.33M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| Net Loss per Share, Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| Net Loss per Share, Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Weighted Average Shares Outstanding, Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28.00M | shares | 1 Quarter |
| Weighted Average Shares Outstanding, Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
41.55M | shares | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-2.33M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$84.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$128.66K | USD | 1 Quarter |
| Amortization of Right of Use Assets |
FinanceLeaseRightOfUseAssetAmortization
|
$20.15K | USD | 1 Quarter |
| Amortization of Right of Use Assets |
FinanceLeaseRightOfUseAssetAmortization
|
$37.35K | USD | 1 Quarter |
| Stock-based Compensation |
ShareBasedCompensation
|
$472.73K | USD | 1 Quarter |
| Stock-based Compensation |
ShareBasedCompensation
|
$661.30K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$62.14K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$149.63K | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-42.09K | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-289.38K | USD | 1 Quarter |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$299.68K | USD | 1 Quarter |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-40.95K | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-10.98K | USD | 1 Quarter |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$-44.61K | USD | 1 Quarter |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$15.56K | USD | 1 Quarter |
| Accrued Interest - Related Parties |
IncreaseDecreasedAccruedInterestsRelatedParties
|
- | USD | 1 Quarter |
| Accrued Interest - Related Parties |
IncreaseDecreasedAccruedInterestsRelatedParties
|
$2.19K | USD | 1 Quarter |
| Right of Use Lease Liability |
RightOfUseLeaseLiability
|
$20.12K | USD | 1 Quarter |
| Right of Use Lease Liability |
RightOfUseLeaseLiability
|
$21.54K | USD | 1 Quarter |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$56.46K | USD | 1 Quarter |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$32.68K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$309.24K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$183.23K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.05M | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.32M | USD | 1 Quarter |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$77.42K | USD | 1 Quarter |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$392.85K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-392.85K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-77.42K | USD | 1 Quarter |
| Payments of Long-term Debt |
RepaymentsOfLongTermDebt
|
$12.55K | USD | 1 Quarter |
| Payments of Long-term Debt |
RepaymentsOfLongTermDebt
|
$17.00K | USD | 1 Quarter |
| Advances for Stock Warrants - Shareholders |
AdvancesForStockWarrantsShareholders
|
$1.34M | USD | 1 Quarter |
| Advances for Stock Warrants - Shareholders |
AdvancesForStockWarrantsShareholders
|
- | USD | 1 Quarter |
| Notes Payable - Related Parties |
ProceedsFromNotesPayable
|
$201.64K | USD | 1 Quarter |
| Notes Payable - Related Parties |
ProceedsFromNotesPayable
|
$210.00K | USD | 1 Quarter |
| Proceeds from Stock Warrants Exercised |
ProceedsFromStockWarrantsExercised
|
- | USD | 1 Quarter |
| Proceeds from Stock Warrants Exercised |
ProceedsFromStockWarrantsExercised
|
$115.00K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.66M | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$184.65K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-54.01K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-939.00K | USD | 1 Quarter |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$110.08K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$137.54K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$110.08K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$137.54K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Cash Paid for Interest |
InterestPaidNet
|
$3.00K | USD | 1 Quarter |
| Cash Paid for Interest |
InterestPaidNet
|
$3.67K | USD | 1 Quarter |
| Cash Paid for Income Taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash Paid for Income Taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Operating Lease Right of Use Asset Obtained in Exchange for Lease Obligations |
OperatingLeaseRightOfUseAssetObtainedInExchangeForLeaseObligations
|
$214.95K | USD | 1 Quarter |
| Operating Lease Right of Use Asset Obtained in Exchange for Lease Obligations |
OperatingLeaseRightOfUseAssetObtainedInExchangeForLeaseObligations
|
$1.05M | USD | 1 Quarter |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$12.20M | USD | Point-in-time |
| Issuance of Common Stock for Cash |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issuance of Common Stock for Cash |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issuance of Common Stock for Cash (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
- | shares | 1 Quarter |
| Issuance of Common Stock for Services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 1 Quarter |
| Issuance of Common Stock for Services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 1 Quarter |
| Stock-based Compensation |
AllocatedShareBasedCompensationExpense
|
$661.30K | USD | 1 Quarter |
| Stock-based Compensation |
AllocatedShareBasedCompensationExpense
|
$472.73K | USD | 1 Quarter |
| Warrants Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$115.00K | USD | 1 Quarter |
| Warrants Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Warrants Exercised (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.33M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$12.20M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.