10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-20-012373 |
| Period End Date | 20191231 |
| Filing Date | 20200515 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | vfrm-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$580.23K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$976.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.80K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
27.88M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$2.51M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$6.60M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
41.42M | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$523.03K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$244.15K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
27.88M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
41.42M | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$116.40K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$622.92K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.82M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.03M | USD | Point-in-time |
| PROPERTY PLANT AND EQUIPMENT, net of accumulated depreciation of $976,005 and $580,232 respectively |
PropertyPlantAndEquipmentNet
|
$4.91M | USD | Point-in-time |
| PROPERTY PLANT AND EQUIPMENT, net of accumulated depreciation of $976,005 and $580,232 respectively |
PropertyPlantAndEquipmentNet
|
$3.93M | USD | Point-in-time |
| Intellectual Property |
LeaseholdImprovementsGross
|
- | USD | Point-in-time |
| Intellectual Property |
LeaseholdImprovementsGross
|
$55.00K | USD | Point-in-time |
| Right of Use Assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$134.34K | USD | Point-in-time |
| Right of Use Assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$48.03K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$292.20K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.01M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$14.22M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$189.43K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.57M | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$165.68K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$51.24K | USD | Point-in-time |
| Accrued Interest - Related Parties |
AccruedInterestRelatedParties
|
$17.95K | USD | Point-in-time |
| Accrued Interest - Related Parties |
AccruedInterestRelatedParties
|
$18.83K | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$262.92K | USD | Point-in-time |
| Deferred Rent |
DeferredRentCreditCurrent
|
- | USD | Point-in-time |
| Deferred Rent |
DeferredRentCreditCurrent
|
$7.04K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
$45.02K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Current Portion of Right of Use Lease Liability |
OperatingLeaseLiabilityCurrent
|
$80.05K | USD | Point-in-time |
| Current Portion of Right of Use Lease Liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current Portion of Long Term Debt |
DebtCurrent
|
$50.43K | USD | Point-in-time |
| Current Portion of Long Term Debt |
DebtCurrent
|
$68.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$738.48K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Long-term Debt, net of current portion |
LongTermDebtNoncurrent
|
$184.83K | USD | Point-in-time |
| Long-term Debt, net of current portion |
LongTermDebtNoncurrent
|
$196.26K | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$52.80K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$934.74K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.02M | USD | Point-in-time |
| Common Stock, $0.004 par value, 50,000,000 shares authorized, 41,421,698 and 27,876,208 shares issued and outstanding at December 31, 2019 and 2018 respectively |
CommonStockValue
|
$165.45K | USD | Point-in-time |
| Common Stock, $0.004 par value, 50,000,000 shares authorized, 41,421,698 and 27,876,208 shares issued and outstanding at December 31, 2019 and 2018 respectively |
CommonStockValue
|
$111.50K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$31.10M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$13.89M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.93M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.07M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.11M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$12.20M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$7.01M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$14.22M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$2.08M | USD | Annual |
| Sales |
Revenues
|
$7.29M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.75M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.20M | USD | Annual |
| Plant Inventory Write-off |
InventoryWriteDown
|
$77.39K | USD | Annual |
| Plant Inventory Write-off |
InventoryWriteDown
|
- | USD | Annual |
| Total Cost of sales |
CostOfRevenue
|
$1.20M | USD | Annual |
| Total Cost of sales |
CostOfRevenue
|
$3.83M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.46M | USD | Annual |
| Gross profit |
GrossProfit
|
$876.31K | USD | Annual |
| Selling, General and Administrative |
GeneralAndAdministrativeExpense
|
$5.28M | USD | Annual |
| Selling, General and Administrative |
GeneralAndAdministrativeExpense
|
$14.59M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$14.59M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$5.28M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-4.41M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-11.13M | USD | Annual |
| Interest Expense - Related Party |
InterestExpenseRelatedParty
|
$-22.05K | USD | Annual |
| Interest Expense - Related Party |
InterestExpenseRelatedParty
|
$-5.71K | USD | Annual |
| Interest Expense - Other |
InterestExpenseOther
|
$-6.42K | USD | Annual |
| Interest Expense - Other |
InterestExpenseOther
|
$-12.45K | USD | Annual |
| Gain on Forgiveness of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$-598.91K | USD | Annual |
| Gain on Forgiveness of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Total Other Expenses (Income) |
NonoperatingIncomeExpense
|
$18.17K | USD | Annual |
| Total Other Expenses (Income) |
NonoperatingIncomeExpense
|
$-570.45K | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.15M | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.84M | USD | Annual |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-11.15M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-3.84M | USD | Annual |
| Net Loss per Share - Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.19 | USD | Annual |
| Net Loss per Share - Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.32 | USD | Annual |
| Weighted Average Shares Outstanding - Basic and fully diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.74M | shares | Annual |
| Weighted Average Shares Outstanding - Basic and fully diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34.71M | shares | Annual |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-11.15M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.84M | USD | Annual |
| Depreciation |
Depreciation
|
$274.19K | USD | Annual |
| Depreciation |
Depreciation
|
$404.62K | USD | Annual |
| Amortization of Right of Use Assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Amortization of Right of Use Assets |
FinanceLeaseRightOfUseAssetAmortization
|
$80.61K | USD | Annual |
| Stock-based Compensation |
ShareBasedCompensation
|
$2.38M | USD | Annual |
| Stock-based Compensation |
ShareBasedCompensation
|
$1.27M | USD | Annual |
| Gain on Forgiveness of Debt |
DebtInstrumentDecreaseForgiveness
|
$-538.25K | USD | Annual |
| Gain on Forgiveness of Debt |
DebtInstrumentDecreaseForgiveness
|
- | USD | Annual |
| Loss on Disposal of Property and Equipment |
GainLossOnDispositionOfAssets1
|
$-2.21K | USD | Annual |
| Loss on Disposal of Property and Equipment |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.08M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.09M | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$74.31K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$506.52K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$278.88K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$164.25K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$25.03K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$244.16K | USD | Annual |
| Deferred Rent |
IncreaseDecreaseInDeferredCharges
|
$-7.04K | USD | Annual |
| Deferred Rent |
IncreaseDecreaseInDeferredCharges
|
$7.04K | USD | Annual |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$-45.02K | USD | Annual |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$45.02K | USD | Annual |
| Accrued Interest - Related Parties |
IncreaseDecreaseInAccruedInterestRelatedParties
|
$-1.72K | USD | Annual |
| Accrued Interest - Related Parties |
IncreaseDecreaseInAccruedInterestRelatedParties
|
$-879.00 | USD | Annual |
| Right of Use Lease Liability |
RightOfUseLeaseLiability
|
- | USD | Annual |
| Right of Use Lease Liability |
RightOfUseLeaseLiability
|
$82.11K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$5.77K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-114.44K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-55.65K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$1.38M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-12.27M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-4.17M | USD | Annual |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$597.47K | USD | Annual |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.39M | USD | Annual |
| Purchase of Intangible Asset |
PaymentsToAcquireIntangibleAssets
|
$55.00K | USD | Annual |
| Purchase of Intangible Asset |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-597.47K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-1.44M | USD | Annual |
| Payments of Long-term Debt |
RepaymentsOfLongTermDebt
|
$-6.13K | USD | Annual |
| Payments of Long-term Debt |
RepaymentsOfLongTermDebt
|
$13.00K | USD | Annual |
| Repayment of Notes Payable - Related Parties |
RepaymentsOfRelatedPartyDebt
|
$767.16K | USD | Annual |
| Repayment of Notes Payable - Related Parties |
RepaymentsOfRelatedPartyDebt
|
$262.92K | USD | Annual |
| Proceeds from Note Payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from Note Payable |
ProceedsFromNotesPayable
|
$146.79K | USD | Annual |
| Proceeds from Stock Warrants Exercised |
ProceedsFromStockWarrantsExercised
|
- | USD | Annual |
| Proceeds from Stock Warrants Exercised |
ProceedsFromStockWarrantsExercised
|
$1.52M | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$5.53M | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$13.36M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$4.90M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$14.62M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$912.46K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$136.28K | USD | Annual |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$27.80K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$27.80K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Cash Paid for Interest |
InterestPaidNet
|
$26.75K | USD | Annual |
| Cash Paid for Interest |
InterestPaidNet
|
$12.50K | USD | Annual |
| Cash Paid for Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash Paid for Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Operating Lease Right of Use Asset Obtained in Exchange for Lease Obligations |
OperatingLeaseRightOfUseAssetObtainedInExchangeForLeaseObligations
|
- | USD | Annual |
| Operating Lease Right of Use Asset Obtained in Exchange for Lease Obligations |
OperatingLeaseRightOfUseAssetObtainedInExchangeForLeaseObligations
|
$214.95K | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$3.11M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$12.20M | USD | Point-in-time |
| Issuance of Common Stock for Cash |
StockIssuedDuringPeriodValueNewIssues
|
$13.36M | USD | Annual |
| Issuance of Common Stock for Cash |
StockIssuedDuringPeriodValueNewIssues
|
$5.53M | USD | Annual |
| Issuance of Common Stock for Services |
StockIssuedDuringPeriodValueIssuedForServices
|
$16.88K | USD | Annual |
| Issuance of Common Stock for Services |
StockIssuedDuringPeriodValueIssuedForServices
|
$388.00K | USD | Annual |
| Stock-based Compensation |
AllocatedShareBasedCompensationExpense
|
$2.37M | USD | Annual |
| Stock-based Compensation |
AllocatedShareBasedCompensationExpense
|
$886.19K | USD | Annual |
| Warrants Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.52M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-11.15M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.84M | USD | Annual |
| Balance at end |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$3.11M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$12.20M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.