F-1/A Filing
Filing Information
| Form Type | F-1/A |
| Accession Number | 0001213900-18-016981 |
| Period End Date | 20180630 |
| Filing Date | 20181206 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | nndm-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
Cash
|
$16.50M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$11.60M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$6.10M | USD | Point-in-time |
| Restricted deposits |
ShorttermDepositsNotClassifiedAsCashEquivalents
|
$20.00K | USD | Point-in-time |
| Restricted deposits |
ShorttermDepositsNotClassifiedAsCashEquivalents
|
$222.00K | USD | Point-in-time |
| Restricted deposits |
ShorttermDepositsNotClassifiedAsCashEquivalents
|
$107.00K | USD | Point-in-time |
| Trade receivables |
CurrentTradeReceivables
|
- | USD | Point-in-time |
| Trade receivables |
CurrentTradeReceivables
|
$94.00K | USD | Point-in-time |
| Trade receivables |
CurrentTradeReceivables
|
$628.00K | USD | Point-in-time |
| Other receivables |
OtherCurrentReceivables
|
$583.00K | USD | Point-in-time |
| Other receivables |
OtherCurrentReceivables
|
$653.00K | USD | Point-in-time |
| Other receivables |
OtherCurrentReceivables
|
$1.18M | USD | Point-in-time |
| Inventory |
Inventories
|
$2.49M | USD | Point-in-time |
| Inventory |
Inventories
|
$2.34M | USD | Point-in-time |
| Inventory |
Inventories
|
$175.00K | USD | Point-in-time |
| Total current assets |
CurrentAssets
|
$15.39M | USD | Point-in-time |
| Total current assets |
CurrentAssets
|
$9.22M | USD | Point-in-time |
| Total current assets |
CurrentAssets
|
$18.07M | USD | Point-in-time |
| Restricted deposits |
LongtermDeposits
|
$346.00K | USD | Point-in-time |
| Restricted deposits |
LongtermDeposits
|
$122.00K | USD | Point-in-time |
| Restricted deposits |
LongtermDeposits
|
$329.00K | USD | Point-in-time |
| Property plant and equipment, net |
PropertyPlantAndEquipment
|
$5.25M | USD | Point-in-time |
| Property plant and equipment, net |
PropertyPlantAndEquipment
|
$4.40M | USD | Point-in-time |
| Property plant and equipment, net |
PropertyPlantAndEquipment
|
$5.17M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
$6.75M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
$6.37M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
$7.08M | USD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
$12.27M | USD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
$11.61M | USD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
$11.95M | USD | Point-in-time |
| Total assets |
Assets
|
$29.68M | USD | Point-in-time |
| Total assets |
Assets
|
$27.34M | USD | Point-in-time |
| Total assets |
Assets
|
$21.50M | USD | Point-in-time |
| Trade payables |
TradeAndOtherCurrentPayablesToTradeSuppliers
|
$1.16M | USD | Point-in-time |
| Trade payables |
TradeAndOtherCurrentPayablesToTradeSuppliers
|
$512.00K | USD | Point-in-time |
| Trade payables |
TradeAndOtherCurrentPayablesToTradeSuppliers
|
$820.00K | USD | Point-in-time |
| Other payables |
OtherCurrentPayables
|
$2.18M | USD | Point-in-time |
| Other payables |
OtherCurrentPayables
|
$1.68M | USD | Point-in-time |
| Other payables |
OtherCurrentPayables
|
$1.93M | USD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
$3.00M | USD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
$3.09M | USD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
$2.19M | USD | Point-in-time |
| Liability in respect of government grants |
NoncurrentGovernmentGrants
|
$833.00K | USD | Point-in-time |
| Liability in respect of government grants |
NoncurrentGovernmentGrants
|
$934.00K | USD | Point-in-time |
| Liability in respect of government grants |
NoncurrentGovernmentGrants
|
$774.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherNoncurrentLiabilities
|
$329.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherNoncurrentLiabilities
|
$302.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherNoncurrentLiabilities
|
$272.00K | USD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
$1.14M | USD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
$1.10M | USD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
$1.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.30M | USD | Point-in-time |
| Share capital |
IssuedCapital
|
$2.30M | USD | Point-in-time |
| Share capital |
IssuedCapital
|
$2.31M | USD | Point-in-time |
| Share capital |
IssuedCapital
|
$3.29M | USD | Point-in-time |
| Share premium |
SharePremium
|
$44.23M | USD | Point-in-time |
| Share premium |
SharePremium
|
$58.61M | USD | Point-in-time |
| Share premium |
SharePremium
|
$45.72M | USD | Point-in-time |
| Treasury shares |
TreasuryShares
|
$1.51M | USD | Point-in-time |
| Treasury shares |
TreasuryShares
|
$1.51M | USD | Point-in-time |
| Treasury shares |
TreasuryShares
|
$1.51M | USD | Point-in-time |
| Warrants |
WarrantsIssuedFairValue
|
$13.00K | USD | Point-in-time |
| Warrants |
WarrantsIssuedFairValue
|
$1.20M | USD | Point-in-time |
| Warrants |
WarrantsIssuedFairValue
|
$33.00K | USD | Point-in-time |
| Presentation currency translation reserve |
PresentationCurrencTranslationReserve
|
$1.43M | USD | Point-in-time |
| Presentation currency translation reserve |
PresentationCurrencTranslationReserve
|
$1.43M | USD | Point-in-time |
| Presentation currency translation reserve |
PresentationCurrencTranslationReserve
|
$1.36M | USD | Point-in-time |
| Capital reserve from transactions with controlling shareholders |
CapitalReserveTransactionsWithShareholders
|
$63.00K | USD | Point-in-time |
| Capital reserve from transactions with controlling shareholders |
CapitalReserveTransactionsWithShareholders
|
$63.00K | USD | Point-in-time |
| Capital reserve from transactions with controlling shareholders |
CapitalReserveTransactionsWithShareholders
|
$63.00K | USD | Point-in-time |
| Capital reserve for share-based payments |
ReserveOfSharebasedPayments
|
$5.15M | USD | Point-in-time |
| Capital reserve for share-based payments |
ReserveOfSharebasedPayments
|
$6.24M | USD | Point-in-time |
| Capital reserve for share-based payments |
ReserveOfSharebasedPayments
|
$5.77M | USD | Point-in-time |
| Accumulated loss |
RetainedEarnings
|
$-36.12M | USD | Point-in-time |
| Accumulated loss |
RetainedEarnings
|
$-44.02M | USD | Point-in-time |
| Accumulated loss |
RetainedEarnings
|
$-27.84M | USD | Point-in-time |
| Total equity |
Equity
|
$25.57M | USD | Point-in-time |
| Total equity |
Equity
|
$23.04M | USD | Point-in-time |
| Total equity |
Equity
|
$18.17M | USD | Point-in-time |
| Total equity |
Equity
|
$19.30M | USD | Point-in-time |
| Total liabilities and equity |
EquityAndLiabilities
|
$21.50M | USD | Point-in-time |
| Total liabilities and equity |
EquityAndLiabilities
|
$29.68M | USD | Point-in-time |
| Total liabilities and equity |
EquityAndLiabilities
|
$27.34M | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenue
|
$1.72M | USD | 2 Qtrs |
| Revenues |
Revenue
|
$260.00K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenuesBeforeAmortizationOfIntangible
|
$82.00K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenuesBeforeAmortizationOfIntangible
|
$1.12M | USD | 2 Qtrs |
| Cost of revenues - amortization of intangible |
CostOfRevenueAmortizationOfIntangible
|
$386.00K | USD | 2 Qtrs |
| Cost of revenues - amortization of intangible |
CostOfRevenueAmortizationOfIntangible
|
$365.00K | USD | 2 Qtrs |
| Total cost of revenues |
CostOfSales
|
$1.51M | USD | 2 Qtrs |
| Total cost of revenues |
CostOfSales
|
$447.00K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$213.00K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-187.00K | USD | 2 Qtrs |
| Research and development expenses, net |
ResearchAndDevelopmentExpense
|
$4.61M | USD | 2 Qtrs |
| Research and development expenses, net |
ResearchAndDevelopmentExpense
|
$5.37M | USD | 2 Qtrs |
| Sales and marketing expenses |
SalesAndMarketingExpense
|
$1.87M | USD | 2 Qtrs |
| Sales and marketing expenses |
SalesAndMarketingExpense
|
$922.00K | USD | 2 Qtrs |
| General and administrative expenses |
AdministrativeExpense
|
$1.49M | USD | 2 Qtrs |
| General and administrative expenses |
AdministrativeExpense
|
$1.94M | USD | 2 Qtrs |
| Operating loss |
ProfitLossFromOperatingActivities
|
$-8.42M | USD | 2 Qtrs |
| Operating loss |
ProfitLossFromOperatingActivities
|
$-7.76M | USD | 2 Qtrs |
| Finance income |
FinanceIncome
|
$55.00K | USD | 2 Qtrs |
| Finance income |
FinanceIncome
|
$47.00K | USD | 2 Qtrs |
| Finance expense |
FinanceCosts
|
$176.00K | USD | 2 Qtrs |
| Finance expense |
FinanceCosts
|
$858.00K | USD | 2 Qtrs |
| Total loss |
ProfitLoss
|
$-7.89M | USD | 2 Qtrs |
| Total loss |
ProfitLoss
|
$-9.23M | USD | 2 Qtrs |
| Foreign currency translation differences |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
- | USD | 2 Qtrs |
| Foreign currency translation differences |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
$1.78M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncome
|
$-7.45M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncome
|
$-7.89M | USD | 2 Qtrs |
| Basic and diluted loss per share in USD |
BasicAndDilutedEarningsLossPerShare
|
$-0.18 | USD | 2 Qtrs |
| Basic and diluted loss per share in USD |
BasicAndDilutedEarningsLossPerShare
|
$-0.09 | USD | 2 Qtrs |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-7.89M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-9.23M | USD | 2 Qtrs |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
$969.00K | USD | 2 Qtrs |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
$557.00K | USD | 2 Qtrs |
| Revaluation of liability in respect of government grants |
AdjustmentsForRevaluationOfliabilityInRespectOfGovernmentGrants
|
$78.00K | USD | 2 Qtrs |
| Revaluation of liability in respect of government grants |
AdjustmentsForRevaluationOfliabilityInRespectOfGovernmentGrants
|
$-55.00K | USD | 2 Qtrs |
| Financing expenses (income) |
AdjustmentsForFinanceIncomeCost
|
$-841.00K | USD | 2 Qtrs |
| Financing expenses (income) |
AdjustmentsForFinanceIncomeCost
|
$42.00K | USD | 2 Qtrs |
| Loss from disposal and sale of fixed assets |
GainLossOnDispositionOfAsset
|
$-162.00K | USD | 2 Qtrs |
| Loss from disposal and sale of fixed assets |
GainLossOnDispositionOfAsset
|
- | USD | 2 Qtrs |
| Share-based payments |
AdjustmentsForSharebasedPayments
|
$1.12M | USD | 2 Qtrs |
| Share-based payments |
AdjustmentsForSharebasedPayments
|
$284.00K | USD | 2 Qtrs |
| Profit loss |
AdjustmentsForReconcileProfitLoss
|
$1.45M | USD | 2 Qtrs |
| Profit loss |
AdjustmentsForReconcileProfitLoss
|
$2.46M | USD | 2 Qtrs |
| Increase in inventory |
AdjustmentsForDecreaseIncreaseInInventories
|
$-167.00K | USD | 2 Qtrs |
| Increase in inventory |
AdjustmentsForDecreaseIncreaseInInventories
|
$-798.00K | USD | 2 Qtrs |
| Increase in other receivables |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables
|
$-70.00K | USD | 2 Qtrs |
| Increase in other receivables |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables
|
$-117.00K | USD | 2 Qtrs |
| Decrease (increase) in trade receivables |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
$40.00K | USD | 2 Qtrs |
| Decrease (increase) in trade receivables |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
$-534.00K | USD | 2 Qtrs |
| Increase in other payables |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables
|
$251.00K | USD | 2 Qtrs |
| Increase in other payables |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables
|
$577.00K | USD | 2 Qtrs |
| Increase in trade payables |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
$209.00K | USD | 2 Qtrs |
| Increase in trade payables |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
$833.00K | USD | 2 Qtrs |
| Decrease in other long term liabilities |
AdjustmentsForIncreaseDecreaseInOtherLiabilities
|
$-30.00K | USD | 2 Qtrs |
| Decrease in other long term liabilities |
AdjustmentsForIncreaseDecreaseInOtherLiabilities
|
$-29.00K | USD | 2 Qtrs |
| Changes in assets and liabilities |
AdjustmentsForChangesInAssetsAndLiabilities
|
$-348.00K | USD | 2 Qtrs |
| Changes in assets and liabilities |
AdjustmentsForChangesInAssetsAndLiabilities
|
$513.00K | USD | 2 Qtrs |
| Net cash used in operating activities |
CashFlowsFromUsedInOperations
|
$-6.79M | USD | 2 Qtrs |
| Net cash used in operating activities |
CashFlowsFromUsedInOperations
|
$-6.25M | USD | 2 Qtrs |
| Decrease (increase) in restricted bank deposits |
RedemptionOfRestrictedBankDepositsClassifiedAsInvestingActivities
|
$-75.00K | USD | 2 Qtrs |
| Decrease (increase) in restricted bank deposits |
RedemptionOfRestrictedBankDepositsClassifiedAsInvestingActivities
|
$87.00K | USD | 2 Qtrs |
| Acquisition of property plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$349.00K | USD | 2 Qtrs |
| Acquisition of property plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$2.43M | USD | 2 Qtrs |
| Proceeds from sale of fixed assets |
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$1.00K | USD | 2 Qtrs |
| Proceeds from sale of fixed assets |
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
CashFlowsFromUsedInInvestingActivities
|
$-2.50M | USD | 2 Qtrs |
| Net cash used in investing activities |
CashFlowsFromUsedInInvestingActivities
|
$-261.00K | USD | 2 Qtrs |
| Proceeds from issuance of ordinary shares and warrants, net |
ProceedsFromIssueOfOrdinaryShares
|
$12.47M | USD | Point-in-time |
| Proceeds from issuance of ordinary shares and warrants, net |
ProceedsFromIssueOfOrdinaryShares
|
$12.39M | USD | 2 Qtrs |
| Proceeds from issuance of ordinary shares and warrants, net |
ProceedsFromIssueOfOrdinaryShares
|
$12.47M | USD | 2 Qtrs |
| Exercise of warrants and options |
ProceedsFromExerciseOfOptions
|
$203.00K | USD | 2 Qtrs |
| Exercise of warrants and options |
ProceedsFromExerciseOfOptions
|
- | USD | 2 Qtrs |
| Amounts recognized in respect of government grants liability, net |
ProceedsFromGovernmentGrantsClassifiedAsFinancingActivities
|
$19.00K | USD | 2 Qtrs |
| Amounts recognized in respect of government grants liability, net |
ProceedsFromGovernmentGrantsClassifiedAsFinancingActivities
|
$92.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
CashFlowsFromUsedInFinancingActivities
|
$12.69M | USD | 2 Qtrs |
| Net cash provided by financing activities |
CashFlowsFromUsedInFinancingActivities
|
$12.49M | USD | 2 Qtrs |
| Increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
$5.44M | USD | 2 Qtrs |
| Increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
$3.94M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalents
|
$11.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalents
|
$16.50M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalents
|
$6.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalents
|
$12.38M | USD | Point-in-time |
| Effect of exchange rate fluctuations on cash |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
$59.00K | USD | 2 Qtrs |
| Effect of exchange rate fluctuations on cash |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
$180.00K | USD | 2 Qtrs |
| Cash and cash equivalents at end of period |
CashAndCashEquivalents
|
$11.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalents
|
$16.50M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalents
|
$6.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalents
|
$12.38M | USD | Point-in-time |
| Property plant and equipment acquired on credit |
PropertyPlantAndEquipmentAcquiredInCredit
|
$68.00K | USD | 2 Qtrs |
| Property plant and equipment acquired on credit |
PropertyPlantAndEquipmentAcquiredInCredit
|
$138.00K | USD | 2 Qtrs |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance as of December 31,2017 |
Balance
|
$18.17M | USD | 2 Qtrs |
| Beginning Balance |
Equity
|
$25.57M | USD | Point-in-time |
| Beginning Balance |
Equity
|
$23.04M | USD | Point-in-time |
| Beginning Balance |
Equity
|
$18.17M | USD | Point-in-time |
| Beginning Balance |
Equity
|
$19.30M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-7.89M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-9.23M | USD | 2 Qtrs |
| Currency translation |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax
|
- | USD | 2 Qtrs |
| Currency translation |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax
|
$1.78M | USD | 2 Qtrs |
| Total comprehensive loss for the period |
OtherComprehensiveIncome
|
$-7.89M | USD | 2 Qtrs |
| Total comprehensive loss for the period |
OtherComprehensiveIncome
|
$-7.45M | USD | 2 Qtrs |
| Issuance of ordinary shares, net |
IssueOfEquity
|
$12.47M | USD | 2 Qtrs |
| Issuance of ordinary shares, net |
IssueOfEquity
|
$12.39M | USD | 2 Qtrs |
| Exercise of options |
IncreaseDecreaseThroughExerciseOfWarrantsEquity
|
$202.00K | USD | 2 Qtrs |
| Exercise of options |
IncreaseDecreaseThroughExerciseOfWarrantsEquity
|
- | USD | 2 Qtrs |
| Expiration of options |
ExpirationOfWarrantsAndOptions
|
- | USD | 2 Qtrs |
| Share-based payments |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
$1.12M | USD | 2 Qtrs |
| Share-based payments |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
$295.00K | USD | 2 Qtrs |
| Ending Balance |
Equity
|
$25.57M | USD | Point-in-time |
| Ending Balance |
Equity
|
$23.04M | USD | Point-in-time |
| Ending Balance |
Equity
|
$18.17M | USD | Point-in-time |
| Ending Balance |
Equity
|
$19.30M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.