◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Blink Charging Co. CIK: 1429764 Q1 2014
Filing Information
Form Type 10-Q
Accession Number 0001213900-14-004025
Period End Date 20140331
Filing Date 20140606
Fiscal Year 2014
Fiscal Period Q1
XBRL Instance ccgi-20140331.xml
Filing Contents
Balance Sheet 107 line items
Line Item Tag Value Unit Period
Allowance for Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable - USD Point-in-time
Allowance for Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable - USD Point-in-time
Allowance for advanced commission AllowanceForAdvancedCommissionsCurrent $385.75K USD Point-in-time
Allowance for advanced commission AllowanceForAdvancedCommissionsCurrent $428.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
EV Charging stations net accumulated depreciation AccumulatedDepreciationEquipment $2.43M USD Point-in-time
EV Charging stations net accumulated depreciation AccumulatedDepreciationEquipment $3.15M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.84M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.42K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.90M USD Point-in-time
Software net accumulated amortization CapitalizedComputerSoftwareAccumulatedAmortization $65.52K USD Point-in-time
Software net accumulated amortization CapitalizedComputerSoftwareAccumulatedAmortization $92.41K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $450.05K USD Point-in-time
Automobiles net accumulated depreciation AccumulatedDepreciationAutomobile $50.33K USD Point-in-time
Accounts receivable and other receivables net of allowance for doubtful accounts of $0 and $0, respectively AccountsNotesAndLoansReceivableNetCurrent $216.00K USD Point-in-time
Accounts receivable and other receivables net of allowance for doubtful accounts of $0 and $0, respectively AccountsNotesAndLoansReceivableNetCurrent $464.06K USD Point-in-time
Automobiles net accumulated depreciation AccumulatedDepreciationAutomobile $39.66K USD Point-in-time
Inventory InventoryNet $1.69M USD Point-in-time
Office computer equipment net accumulated depreciation AccumulatedDepreciationOfficeAndComputerEquipment $52.68K USD Point-in-time
Office computer equipment net accumulated depreciation AccumulatedDepreciationOfficeAndComputerEquipment $43.38K USD Point-in-time
Inventory InventoryNet $1.44M USD Point-in-time
Machinery equipment net accumulated depreciation AccumulatedDepreciationMachineryAndEquipment $10.46K USD Point-in-time
Machinery equipment net accumulated depreciation AccumulatedDepreciationMachineryAndEquipment $13.44K USD Point-in-time
Advanced commissions, net of an allowance of $428,000 and $385,750, respectively OtherPrepaidExpenseCurrent $5.00K USD Point-in-time
Advanced commissions, net of an allowance of $428,000 and $385,750, respectively OtherPrepaidExpenseCurrent $20.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $410.53K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $271.68K USD Point-in-time
Intangible assets net accumulated amortization IntangibleAssetsAccumulatedAmortization $109.85K USD Point-in-time
Intangible assets net accumulated amortization IntangibleAssetsAccumulatedAmortization $361.66K USD Point-in-time
Series A convertible Preferred stock, par value ( In dollars per shares) PreferredStockParOrStatedValuePerShare $1.00 USD Point-in-time
Total current assets AssetsCurrent $9.79M USD Point-in-time
Series A convertible Preferred stock, par value ( In dollars per shares) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $7.93M USD Point-in-time
Series A convertible Preferred stock, par value ( In dollars per shares) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 10.00M shares Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 10.00M shares Point-in-time
Series A convertible Preferred stock, shares outstanding PreferredStockSharesOutstanding 10.00M shares Point-in-time
EV charging stations, net of accumulated depreciation of $3,151,976 and $2,433,487, respectively EquipmentNetOfDepreciation $7.02M USD Point-in-time
EV charging stations, net of accumulated depreciation of $3,151,976 and $2,433,487, respectively EquipmentNetOfDepreciation $6.52M USD Point-in-time
Series A convertible Preferred stock, shares outstanding PreferredStockSharesOutstanding 10.00M shares Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Software, net of accumulated amortization of $92,410 and $65,515, respectively CapitalizedComputerSoftwareGross $260.82K USD Point-in-time
Software, net of accumulated amortization of $92,410 and $65,515, respectively CapitalizedComputerSoftwareGross $233.93K USD Point-in-time
Automobiles, net of accumulated depreciation of $50,330 and $39,662 respectively PropertyPlantAndEquipmentOtherNet $219.59K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Automobiles, net of accumulated depreciation of $50,330 and $39,662 respectively PropertyPlantAndEquipmentOtherNet $93.09K USD Point-in-time
Office and computer equipment, net of accumulated depreciation of $52,678 and $43,383, respectively OfficeAndComputerEquipmentNetOfDepreciation $55.02K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 77.12M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 77.70M shares Point-in-time
Office and computer equipment, net of accumulated depreciation of $52,678 and $43,383, respectively OfficeAndComputerEquipmentNetOfDepreciation $45.73K USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 77.12M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 77.70M shares Point-in-time
Machinery and equipment, net of accumulated depreciation of $13,444 and $10,465, respectively MachineryAndEquipmentGross $58.06K USD Point-in-time
Machinery and equipment, net of accumulated depreciation of $13,444 and $10,465, respectively MachineryAndEquipmentGross $61.04K USD Point-in-time
Total fixed assets, net PropertyPlantAndEquipmentNet $7.08M USD Point-in-time
Total fixed assets, net PropertyPlantAndEquipmentNet $7.49M USD Point-in-time
DEPOSITS DepositAssets $45.82K USD Point-in-time
DEPOSITS DepositAssets $42.27K USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $361,662 and $109,854 IntangibleAssetsNetExcludingGoodwill $963.65K USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $361,662 and $109,854 IntangibleAssetsNetExcludingGoodwill $711.84K USD Point-in-time
GOODWILL Goodwill $4.90M USD Point-in-time
GOODWILL Goodwill $4.90M USD Point-in-time
OTHER ASSETS OtherAssetsNoncurrent $87.26K USD Point-in-time
OTHER ASSETS OtherAssetsNoncurrent $290.89K USD Point-in-time
TOTAL ASSETS Assets $23.47M USD Point-in-time
TOTAL ASSETS Assets $20.75M USD Point-in-time
Current portion of notes payable NotesPayableCurrent $511.96K USD Point-in-time
Current portion of notes payable NotesPayableCurrent $439.74K USD Point-in-time
Accounts payable AccountsPayableCurrent $5.33M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.24M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $6.36M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $6.82M USD Point-in-time
Warrants payable WarrantsPayable $722.60K USD Point-in-time
Warrants payable WarrantsPayable $1.22M USD Point-in-time
Derivative warrant liability DerivativeLiabilitiesCurrent $9.51M USD Point-in-time
Derivative warrant liability DerivativeLiabilitiesCurrent $9.72M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $212.09K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $491.18K USD Point-in-time
Deferred rent DeferredRentCreditCurrent $15.01K USD Point-in-time
Deferred rent DeferredRentCreditCurrent $13.88K USD Point-in-time
Total current liabilities LiabilitiesCurrent $23.52M USD Point-in-time
Total current liabilities LiabilitiesCurrent $23.08M USD Point-in-time
DEFERRED REVENUE, net of current portion DeferredRevenueNoncurrent $824.42K USD Point-in-time
DEFERRED REVENUE, net of current portion DeferredRevenueNoncurrent $678.39K USD Point-in-time
DEFERRED RENT, net of current portion DeferredRentCreditNoncurrent $6.56K USD Point-in-time
DEFERRED RENT, net of current portion DeferredRentCreditNoncurrent $2.63K USD Point-in-time
NOTES PAYABLE, net of current portion LongTermNotesPayable $28.86K USD Point-in-time
NOTES PAYABLE, net of current portion LongTermNotesPayable $129.20K USD Point-in-time
TOTAL LIABILITIES Liabilities $23.89M USD Point-in-time
TOTAL LIABILITIES Liabilities $24.37M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Series A Convertible Preferred Stock, $0.001 par value; 10,000,000 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively PreferredStockValue $10.00K USD Point-in-time
Series A Convertible Preferred Stock, $0.001 par value; 10,000,000 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively PreferredStockValue $10.00K USD Point-in-time
Common Stock, 500,000,000 shares authorized at $0.001 par value; 77,697,633 and 77,124,833 shares issued and outstanding as of March 31, 2014 and December 31, 2013, respectively CommonStockValue $77.12K USD Point-in-time
Common Stock, 500,000,000 shares authorized at $0.001 par value; 77,697,633 and 77,124,833 shares issued and outstanding as of March 31, 2014 and December 31, 2013, respectively CommonStockValue $77.70K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $46.06M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $45.40M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-45.91M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-49.77M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquity $-3.62M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquity $-423.25K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $23.47M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $20.75M USD Point-in-time
Income Statement 50 line items
Line Item Tag Value Unit Period
Service fees SalesRevenueServicesNet $255.66K USD 1 Quarter
Service fees SalesRevenueServicesNet $10.58K USD 1 Quarter
Grant and rebate revenue RevenueFromGrants $5.00K USD 1 Quarter
Grant and rebate revenue RevenueFromGrants $62.63K USD 1 Quarter
Sales SalesRevenueGoodsNet - USD 1 Quarter
Sales SalesRevenueGoodsNet $37.39K USD 1 Quarter
TOTAL REVENUE SalesRevenueNet $15.57K USD 1 Quarter
TOTAL REVENUE SalesRevenueNet $355.69K USD 1 Quarter
Cost of services CostOfServices $535.61K USD 1 Quarter
Cost of services CostOfServices $4.41K USD 1 Quarter
Depreciation and amortization CostOfServicesDepreciationAndAmortization - USD 1 Quarter
Depreciation and amortization CostOfServicesDepreciationAndAmortization $745.88K USD 1 Quarter
Cost of sales CostOfGoodsSold $30.72K USD 1 Quarter
Cost of sales CostOfGoodsSold - USD 1 Quarter
TOTAL COSTS CostOfGoodsAndServicesSold $4.41K USD 1 Quarter
TOTAL COSTS CostOfGoodsAndServicesSold $1.31M USD 1 Quarter
Gross profit (loss) GrossProfit $-956.52K USD 1 Quarter
Gross profit (loss) GrossProfit $11.17K USD 1 Quarter
Compensation SalariesAndWages $1.82M USD 1 Quarter
Compensation SalariesAndWages $1.02M USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $402.86K USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $132.85K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $860.52K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $965.63K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $3.19M USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $2.01M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.00M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.15M USD 1 Quarter
Interest expense, net InterestExpenseDebt $34.33K USD 1 Quarter
Interest expense, net InterestExpenseDebt $10.25K USD 1 Quarter
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $117.99K USD 1 Quarter
Gain (loss) on settlement of accounts payable for cash and common stock LossOnSettlementOfAccountsPayableForCommonStock $-21.00K USD 1 Quarter
Gain (loss) on settlement of accounts payable for cash and common stock LossOnSettlementOfAccountsPayableForCommonStock $47.86K USD 1 Quarter
Gain on settlement of accounts payable for cash GainLossOnSettlementOfAccountsPayableForCash - USD 1 Quarter
Gain on settlement of accounts payable for cash GainLossOnSettlementOfAccountsPayableForCash $15.79K USD 1 Quarter
Induced debt conversion expense InducedConversionOfConvertibleDebtExpense $46.70K USD 1 Quarter
Induced debt conversion expense InducedConversionOfConvertibleDebtExpense - USD 1 Quarter
Loss on change in fair value of derivative warrant liability GainLossOnDerivativeInstrumentsNetPretax $-209.03K USD 1 Quarter
Loss on change in fair value of derivative warrant liability GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Gain on change in fair value of warrant payable ProvisionForWarrantLiability - USD 1 Quarter
Gain on change in fair value of warrant payable ProvisionForWarrantLiability $-493.40K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $286.82K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-222.80K USD 1 Quarter
Net loss ProfitLoss $-3.86M USD 1 Quarter
Net loss ProfitLoss $-2.22M USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.05 USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.05 USD 1 Quarter
Weighted average number of common shares outstanding - basic & diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 77.57M shares 1 Quarter
Weighted average number of common shares outstanding - basic & diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 45.58M shares 1 Quarter
Cash Flow Statement 90 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-3.86M USD 1 Quarter
Net loss ProfitLoss $-2.22M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $133.38K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.02M USD 1 Quarter
Amortization of discount on convertible notes payable AdjustmentForAmortization $117.99K USD 1 Quarter
Amortization of discount on convertible notes payable AdjustmentForAmortization - USD 1 Quarter
Loss on change in fair value of derivative warrant liability GainLossOnSaleOfDerivatives $-209.03K USD 1 Quarter
Loss on change in fair value of derivative warrant liability GainLossOnSaleOfDerivatives - USD 1 Quarter
Non-cash compensation NonCashCompensation - USD 1 Quarter
Non-cash compensation NonCashCompensation - USD 1 Quarter
Common stock issued for services and compensation IssuanceOfStockAndWarrantsForServicesOrClaims $461.39K USD 1 Quarter
Common stock issued for services and compensation IssuanceOfStockAndWarrantsForServicesOrClaims - USD 1 Quarter
Warrants and options issued for services and compensation ShareBasedCompensation $519.84K USD 1 Quarter
Warrants and options issued for services and compensation ShareBasedCompensation $525.16K USD 1 Quarter
Provision for loss on advanced commissions AllowanceForAdvancedCommissions $-42.25K USD 1 Quarter
Provision for loss on advanced commissions AllowanceForAdvancedCommissions - USD 1 Quarter
(Gain) loss on settlement of accounts payable for common stock IncreaseDecreaseInAccountsPayableTrade $-21.00K USD 1 Quarter
(Gain) loss on settlement of accounts payable for common stock IncreaseDecreaseInAccountsPayableTrade $47.86K USD 1 Quarter
Gain on settlement of accounts payable for cash IncreaseDecreaseInSettlementOfAccountsPayableForCash $-15.79K USD 1 Quarter
Gain on settlement of accounts payable for cash IncreaseDecreaseInSettlementOfAccountsPayableForCash - USD 1 Quarter
Induced debt conversion expense IncreaseDecreaseInInducedDebtConversionExpense - USD 1 Quarter
Induced debt conversion expense IncreaseDecreaseInInducedDebtConversionExpense $46.70K USD 1 Quarter
Gain on change in fair value of warrant payable ProvisionForWarrantLiability - USD 1 Quarter
Gain on change in fair value of warrant payable ProvisionForWarrantLiability $-493.40K USD 1 Quarter
Accounts receivable and other receivables IncreaseDecreaseInAccountsAndOtherReceivables $248.06K USD 1 Quarter
Accounts receivable and other receivables IncreaseDecreaseInAccountsAndOtherReceivables - USD 1 Quarter
Inventory IncreaseDecreaseInInventories $250.40K USD 1 Quarter
Inventory IncreaseDecreaseInInventories - USD 1 Quarter
Advanced commissions IncreaseDecreaseInPrepaidExpense $27.25K USD 1 Quarter
Advanced commissions IncreaseDecreaseInPrepaidExpense $18.50K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-11.14K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-51.15K USD 1 Quarter
Deposits IncreaseDecreaseInDepositOtherAssets $3.55K USD 1 Quarter
Deposits IncreaseDecreaseInDepositOtherAssets - USD 1 Quarter
Other assets PaymentsForPurchaseOfOtherAssets1 $-52.87K USD 1 Quarter
Other assets PaymentsForPurchaseOfOtherAssets1 $-34.02K USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $276.58K USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $544.96K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $777.53K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $425.12K USD 1 Quarter
Deferred rent DeferredRent $-1.90K USD 1 Quarter
Deferred rent DeferredRent $-2.81K USD 1 Quarter
Accrued interest - related party IncreaseDecreaseInInterestPayableNet $-5.00 USD 1 Quarter
Accrued interest - related party IncreaseDecreaseInInterestPayableNet - USD 1 Quarter
Net Cash (Used in)/ Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $228.30K USD 1 Quarter
Net Cash (Used in)/ Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $-2.10M USD 1 Quarter
Purchase of automobile PaymentsForProceedsFromOtherInvestingActivities $137.16K USD 1 Quarter
Purchase of automobile PaymentsForProceedsFromOtherInvestingActivities - USD 1 Quarter
Purchase of electric charging stations PaymentsToAcquireOtherPropertyPlantAndEquipment $222.62K USD 1 Quarter
Purchase of electric charging stations PaymentsToAcquireOtherPropertyPlantAndEquipment $859.55K USD 1 Quarter
Cash from acquisitions in excess of amount paid PaymentsToAcquireBusinessesNetOfCashAcquired $171.07K USD 1 Quarter
Cash from acquisitions in excess of amount paid PaymentsToAcquireBusinessesNetOfCashAcquired - USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.03M USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-359.79K USD 1 Quarter
Restricted cash for the purchase of inventory RestrictedCashForPurchaseOfInventory $-450.05K USD 1 Quarter
Restricted cash for the purchase of inventory RestrictedCashForPurchaseOfInventory - USD 1 Quarter
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock - USD 1 Quarter
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $1.96M USD 1 Quarter
Payment of notes and convertible notes payable ProceedsFromConvertibleDebt $-148.97K USD 1 Quarter
Payment of notes and convertible notes payable ProceedsFromConvertibleDebt $-28.12K USD 1 Quarter
Net Cash (Used In)/Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $-478.16K USD 1 Quarter
Net Cash (Used In)/Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $1.81M USD 1 Quarter
NET INCREASE/(DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-2.93M USD 1 Quarter
NET INCREASE/(DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $1.01M USD 1 Quarter
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $7.84M USD Point-in-time
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $13.42K USD Point-in-time
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $4.90M USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $7.84M USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $13.42K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $4.90M USD Point-in-time
Interest expenses InterestPaid $529.00 USD 1 Quarter
Interest expenses InterestPaid $3.31K USD 1 Quarter
Income taxes IncomeTaxesPaid - USD 1 Quarter
Income taxes IncomeTaxesPaid - USD 1 Quarter
Issuance of Common stock issued in exchange for conversion of warrants DebtConversionConvertedInstrumentAmount1 - USD 1 Quarter
Issuance of Common stock issued in exchange for conversion of warrants DebtConversionConvertedInstrumentAmount1 $469.00 USD 1 Quarter
Common stock issued for settlement of accounts payable StockIssuedDuringPeriodValueIssuedForDebtSettlement $5.00K USD 1 Quarter
Common stock issued for settlement of accounts payable StockIssuedDuringPeriodValueIssuedForDebtSettlement $85.39K USD 1 Quarter
Issuance of common stock for services previously accrued IssuanceOfCommonStockForServicesPreviouslyAccrued $137.00K USD 1 Quarter
Issuance of common stock for services previously accrued IssuanceOfCommonStockForServicesPreviouslyAccrued - USD 1 Quarter
Purchase of software development for common stock PaymentsToAcquireIntangibleAssets $150.00K USD 1 Quarter
Purchase of software development for common stock PaymentsToAcquireIntangibleAssets - USD 1 Quarter
Software development costs reclassified from other assets to prepaid and other current assets SoftwareDevelopmentCostsReclassifiedFromOtherCurrentAssets - USD 1 Quarter
Software development costs reclassified from other assets to prepaid and other current assets SoftwareDevelopmentCostsReclassifiedFromOtherCurrentAssets $150.00K USD 1 Quarter
Issuance of common stock for acquisition CommonStockIssuedForAcquisition - USD 1 Quarter
Issuance of common stock for acquisition CommonStockIssuedForAcquisition $2.00M USD 1 Quarter
Issuance of note payable for acquisition ProceedsFromIssuanceOfDebt - USD 1 Quarter
Issuance of note payable for acquisition ProceedsFromIssuanceOfDebt $461.15K USD 1 Quarter
Stockholders Equity 14 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.23M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $954.66K USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-423.25K USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.62M USD Point-in-time
Warrants and options issued for compensation and services WarrantsIssuedForCompensationAndService $519.84K USD 1 Quarter
Issuance of common stock for compensation and services CommonStockIssuedShareValueForServices $137.00K USD 1 Quarter
Issuance of common stock in settlement of accounts payable CommonStockIssuedForSettlementOfAccountsPayable $5.00K USD 1 Quarter
Cashless conversion of warrants into common stock CashlessConversionOfWarrantsInToCommonStock - USD 1 Quarter
Net loss ProfitLoss $-3.86M USD 1 Quarter
Net loss ProfitLoss $-2.22M USD 1 Quarter
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.23M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $954.66K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-423.25K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.62M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...