◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

MOPALS.COM, INC. CIK: 1222218 Q1 2014
Filing Information
Form Type 10-Q
Accession Number 0001213900-14-003365
Period End Date 20140331
Filing Date 20140515
Fiscal Year 2014
Fiscal Period Q1
XBRL Instance mbkr-20140331.xml
Filing Contents
Balance Sheet 52 line items
Line Item Tag Value Unit Period
Capital stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Capital stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Capital stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Capital stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $34.81K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $61.58K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $175.78K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $437.65K USD Point-in-time
Capital stock, shares issued CommonStockSharesIssued 45.70M shares Point-in-time
Prepaid & Other Assets (Note 5) PrepaidExpenseAndOtherAssets $409.47K USD Point-in-time
Capital stock, shares issued CommonStockSharesIssued 41.00M shares Point-in-time
Capital stock, shares issued CommonStockSharesIssued 45.45M shares Point-in-time
Prepaid & Other Assets (Note 5) PrepaidExpenseAndOtherAssets $155.83K USD Point-in-time
Capital stock, shares outstanding CommonStockSharesOutstanding 45.45M shares Point-in-time
Total Current Assets AssetsCurrent $471.05K USD Point-in-time
Total Current Assets AssetsCurrent $593.48K USD Point-in-time
Capital stock, shares outstanding CommonStockSharesOutstanding 45.70M shares Point-in-time
Equipment, net (note 6) MachineryAndEquipmentGross $41.38K USD Point-in-time
Equipment, net (note 6) MachineryAndEquipmentGross $44.92K USD Point-in-time
Total Assets Assets $512.43K USD Point-in-time
Total Assets Assets $638.40K USD Point-in-time
Accounts Payable & Accrued Liabilities AccountsPayableAndAccruedLiabilitiesCurrent $181.13K USD Point-in-time
Accounts Payable & Accrued Liabilities AccountsPayableAndAccruedLiabilitiesCurrent $209.33K USD Point-in-time
Share Based Accrual EmployeeRelatedLiabilitiesCurrent $14.92K USD Point-in-time
Share Based Accrual EmployeeRelatedLiabilitiesCurrent $14.92K USD Point-in-time
Shares to be Issued SharesToBeIssuedCurrentLiabilities $266.00 USD Point-in-time
Shares to be Issued SharesToBeIssuedCurrentLiabilities $148.00 USD Point-in-time
Loans from Shareholder (note 7) LoansFromShareholder $652.63K USD Point-in-time
Loans from Shareholder (note 7) LoansFromShareholder $695.62K USD Point-in-time
Total Liabilities Liabilities $920.13K USD Point-in-time
Total Liabilities Liabilities $848.83K USD Point-in-time
Commitments and Contingencies (note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (note 8) CommitmentsAndContingencies - USD Point-in-time
Capital Stock; par value $0.0001, 100,000,000 shares authorized, 45,698,993 issued and outstanding as of March 31, 2014 and 45,448,993 as of December 31, 2013 (Note 9) CommonStockValue $4.54K USD Point-in-time
Capital Stock; par value $0.0001, 100,000,000 shares authorized, 45,698,993 issued and outstanding as of March 31, 2014 and 45,448,993 as of December 31, 2013 (Note 9) CommonStockValue $4.57K USD Point-in-time
Shares Subscribed (note 10) CommonStockSharesSubscriptions $1.53M USD Point-in-time
Shares Subscribed (note 10) CommonStockSharesSubscriptions $1.53M USD Point-in-time
Share Subscriptions Receivable (note 10) StockholdersEquityNoteSubscriptionsReceivable $1.53M USD Point-in-time
Share Subscriptions Receivable (note 10) StockholdersEquityNoteSubscriptionsReceivable $1.53M USD Point-in-time
Shares to be Issued SharesToBeIssued $200.00 USD Point-in-time
Shares to be Issued SharesToBeIssued $200.00 USD Point-in-time
Additional Paid In Capital AdditionalPaidInCapital $1.90M USD Point-in-time
Additional Paid In Capital AdditionalPaidInCapital $1.59M USD Point-in-time
Deficit Accumulated During the Development Stage RetainedEarningsAccumulatedDeficit $-2.37M USD Point-in-time
Deficit Accumulated During the Development Stage RetainedEarningsAccumulatedDeficit $-1.85M USD Point-in-time
Accumulated Other Comprehensive Loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $52.37K USD Point-in-time
Accumulated Other Comprehensive Loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $54.06K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-210.44K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-407.70K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $512.43K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $638.40K USD Point-in-time
Income Statement 43 line items
Line Item Tag Value Unit Period
REVENUES SalesRevenueNet - USD 1 Quarter
REVENUES SalesRevenueNet - USD 7 Qtrs
REVENUES SalesRevenueNet - USD 1 Quarter
Consultants & Contractors ConsultantsAndContractors $223.15K USD 1 Quarter
Consultants & Contractors ConsultantsAndContractors $132.39K USD 1 Quarter
Consultants & Contractors ConsultantsAndContractors $1.16M USD 7 Qtrs
General & Administrative Expenses GeneralAndAdministrativeExpense $38.93K USD 1 Quarter
General & Administrative Expenses GeneralAndAdministrativeExpense $692.50K USD 7 Qtrs
General & Administrative Expenses GeneralAndAdministrativeExpense $110.50K USD 1 Quarter
Occupancy Costs OccupancyCosts $58.71K USD 1 Quarter
Occupancy Costs OccupancyCosts $29.44K USD 1 Quarter
Occupancy Costs OccupancyCosts $187.42K USD 7 Qtrs
Share Based Compensation (note 11) OfficersCompensation - USD 1 Quarter
Share Based Compensation (note 11) OfficersCompensation $307.93K USD 7 Qtrs
Share Based Compensation (note 11) OfficersCompensation $118.73K USD 1 Quarter
Depreciation DepreciationNonproduction $3.88K USD 1 Quarter
Depreciation DepreciationNonproduction $3.23K USD 1 Quarter
Depreciation DepreciationNonproduction $18.44K USD 7 Qtrs
Total Expenses OperatingExpenses $2.37M USD 7 Qtrs
Total Expenses OperatingExpenses $204.65K USD 1 Quarter
Total Expenses OperatingExpenses $514.32K USD 1 Quarter
Net (Loss) NetIncomeLoss $-1.69M USD Annual
Net (Loss) NetIncomeLoss $-2.37M USD 7 Qtrs
Net (Loss) NetIncomeLoss $-204.65K USD 1 Quarter
Net (Loss) NetIncomeLoss $-514.32K USD 1 Quarter
Foreign Currency Translation Adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.69K USD 1 Quarter
Foreign Currency Translation Adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $52.37K USD 7 Qtrs
Foreign Currency Translation Adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-114.00 USD 1 Quarter
Total Comprehensive (Loss) ComprehensiveIncomeNetOfTax $-204.77K USD 1 Quarter
Total Comprehensive (Loss) ComprehensiveIncomeNetOfTax $-2.32M USD 7 Qtrs
Total Comprehensive (Loss) ComprehensiveIncomeNetOfTax $-516.00K USD 1 Quarter
Net (Loss) per common share EarningsPerShareBasic - USD 1 Quarter
Net (Loss) per common share EarningsPerShareBasic $-0.04 USD 7 Qtrs
Net (Loss) per common share EarningsPerShareBasic $-0.01 USD 1 Quarter
Net (Loss) per common share EarningsPerShareDiluted - USD 1 Quarter
Net (Loss) per common share EarningsPerShareDiluted $-0.04 USD 7 Qtrs
Net (Loss) per common share EarningsPerShareDiluted $-0.01 USD 1 Quarter
Weighted Average Number of Shares Outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 51.66M shares 1 Quarter
Weighted Average Number of Shares Outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 50.90M shares 7 Qtrs
Weighted Average Number of Shares Outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 50.07M shares 1 Quarter
Weighted Average Number of Shares Outstanding - Basic and Diluted During the Period WeightedAverageNumberOfShareOutstandingBasicAndDiluted 50.90M shares 7 Qtrs
Weighted Average Number of Shares Outstanding - Basic and Diluted During the Period WeightedAverageNumberOfShareOutstandingBasicAndDiluted 51.66M shares 1 Quarter
Weighted Average Number of Shares Outstanding - Basic and Diluted During the Period WeightedAverageNumberOfShareOutstandingBasicAndDiluted 50.07M shares 1 Quarter
Cash Flow Statement 76 line items
Line Item Tag Value Unit Period
Net (Loss) NetIncomeLoss $-1.69M USD Annual
Net (Loss) NetIncomeLoss $-2.37M USD 7 Qtrs
Net (Loss) NetIncomeLoss $-204.65K USD 1 Quarter
Net (Loss) NetIncomeLoss $-514.32K USD 1 Quarter
Depreciation DepreciationNonproduction $3.88K USD 1 Quarter
Depreciation DepreciationNonproduction $3.23K USD 1 Quarter
Depreciation DepreciationNonproduction $18.44K USD 7 Qtrs
Increase in Share Compensation Accrual ShareBasedCompensation $14.92K USD 1 Quarter
Increase in Share Compensation Accrual ShareBasedCompensation - USD 1 Quarter
Increase in Share Compensation Accrual ShareBasedCompensation $14.92K USD 7 Qtrs
Stock-based compensation expense OfficersCompensation - USD 1 Quarter
Stock-based compensation expense OfficersCompensation $307.93K USD 7 Qtrs
Stock-based compensation expense OfficersCompensation $118.73K USD 1 Quarter
Expenses paid for with shares ExpensesPaidForWithShares - USD 1 Quarter
Expenses paid for with shares ExpensesPaidForWithShares - USD 1 Quarter
Expenses paid for with shares ExpensesPaidForWithShares $150.05K USD 7 Qtrs
Adjust to par value of shares AdjustmentToParValueForShares - USD 1 Quarter
Adjust to par value of shares AdjustmentToParValueForShares $36.90K USD 7 Qtrs
Adjust to par value of shares AdjustmentToParValueForShares - USD 1 Quarter
Increase in Accounts Payable & Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $28.20K USD 1 Quarter
Increase in Accounts Payable & Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $209.33K USD 7 Qtrs
Increase in Accounts Payable & Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-965.00 USD 1 Quarter
Increase in Prepaids & Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $18.20K USD 1 Quarter
Increase in Prepaids & Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $209.47K USD 7 Qtrs
Increase in Prepaids & Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $53.64K USD 1 Quarter
Increase in MoCoins liability IncreaseInMocoinsLiability $266.00 USD 7 Qtrs
Increase in MoCoins liability IncreaseInMocoinsLiability - USD 1 Quarter
Increase in MoCoins liability IncreaseInMocoinsLiability $118.00 USD 1 Quarter
Net Cash Flows used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-417.68K USD 1 Quarter
Net Cash Flows used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.84M USD 7 Qtrs
Net Cash Flows used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-205.01K USD 1 Quarter
Shares Issued ProceedsFromIssuanceOrSaleOfEquity $129.00 USD 1 Quarter
Shares Issued ProceedsFromIssuanceOrSaleOfEquity - USD 1 Quarter
Shares Issued ProceedsFromIssuanceOrSaleOfEquity $41.45K USD 7 Qtrs
Shares to be issued CommonStockShareToBeIssuedForSubscriptionPayable $200.00 USD 7 Qtrs
Shares to be issued CommonStockShareToBeIssuedForSubscriptionPayable - USD 1 Quarter
Shares to be issued CommonStockShareToBeIssuedForSubscriptionPayable - USD 1 Quarter
Additional Paid In Capital Adjustment AdditionalPaidInCapitalAdjustments $1.21M USD 7 Qtrs
Additional Paid In Capital Adjustment AdditionalPaidInCapitalAdjustments $-8.97K USD 1 Quarter
Additional Paid In Capital Adjustment AdditionalPaidInCapitalAdjustments - USD 1 Quarter
Increase in Shareholders' Loan IncreaseInShareholdersLoan $695.62K USD 7 Qtrs
Increase in Shareholders' Loan IncreaseInShareholdersLoan $73.20K USD 1 Quarter
Increase in Shareholders' Loan IncreaseInShareholdersLoan $42.98K USD 1 Quarter
Net Cash Flows from Financing Activities NetCashProvidedByUsedInFinancingActivities $42.98K USD 1 Quarter
Net Cash Flows from Financing Activities NetCashProvidedByUsedInFinancingActivities $64.35K USD 1 Quarter
Net Cash Flows from Financing Activities NetCashProvidedByUsedInFinancingActivities $1.95M USD 7 Qtrs
Purchases of Capital Equipment PaymentsToAcquireProductiveAssets $219.00 USD 1 Quarter
Purchases of Capital Equipment PaymentsToAcquireProductiveAssets $314.00 USD 1 Quarter
Purchases of Capital Equipment PaymentsToAcquireProductiveAssets $60.44K USD 7 Qtrs
Net Cash Flows used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-60.44K USD 7 Qtrs
Net Cash Flows used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-314.00 USD 1 Quarter
Net Cash Flows used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-219.00 USD 1 Quarter
Net Cash Flows CashAndCashEquivalentsPeriodIncreaseDecrease $-375.01K USD 1 Quarter
Net Cash Flows CashAndCashEquivalentsPeriodIncreaseDecrease $45.49K USD 7 Qtrs
Net Cash Flows CashAndCashEquivalentsPeriodIncreaseDecrease $-140.88K USD 1 Quarter
Effects of Exchange Rate on Cash EffectOfExchangeRateOnCashAndCashEquivalents $16.09K USD 7 Qtrs
Effects of Exchange Rate on Cash EffectOfExchangeRateOnCashAndCashEquivalents $-1.06K USD 1 Quarter
Effects of Exchange Rate on Cash EffectOfExchangeRateOnCashAndCashEquivalents $-94.00 USD 1 Quarter
Cash and Cash Equivalents - Beginning of Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashAndCashEquivalentsAtCarryingValue $34.81K USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashAndCashEquivalentsAtCarryingValue $61.58K USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashAndCashEquivalentsAtCarryingValue $175.78K USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashAndCashEquivalentsAtCarryingValue $437.65K USD Point-in-time
Cash and Cash Equivalents - End of Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and Cash Equivalents - End of Period CashAndCashEquivalentsAtCarryingValue $34.81K USD Point-in-time
Cash and Cash Equivalents - End of Period CashAndCashEquivalentsAtCarryingValue $61.58K USD Point-in-time
Cash and Cash Equivalents - End of Period CashAndCashEquivalentsAtCarryingValue $175.78K USD Point-in-time
Cash and Cash Equivalents - End of Period CashAndCashEquivalentsAtCarryingValue $437.65K USD Point-in-time
Interest Paid InterestPaid - USD 7 Qtrs
Interest Paid InterestPaid - USD 1 Quarter
Interest Paid InterestPaid - USD 1 Quarter
Income Tax Paid IncomeTaxesPaidNet - USD 1 Quarter
Income Tax Paid IncomeTaxesPaidNet - USD 7 Qtrs
Income Tax Paid IncomeTaxesPaidNet - USD 1 Quarter
NonCash Activity - Shares Issued for Rent Deposit SharesIssuedForRentDepositNoncashActivity $200.00K USD 7 Qtrs
NonCash Activity - Shares Issued for Rent Deposit SharesIssuedForRentDepositNoncashActivity $200.00K USD 1 Quarter
Stockholders Equity 23 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $-210.44K USD Point-in-time
Beginning Balance StockholdersEquity $-407.70K USD Point-in-time
Adjustment to par value AdjustmentsToAdditionalPaidInCapitalParValueOfCommonStock $-121.22K USD Annual
Adjustment for opening balance of Mopals AdjustmentsToAdditionalPaidInCapitalOther $-8.95K USD Annual
Issuance of shares to Mopals Inc. (formerly MBKR) shareholders StockIssuedDuringPeriodValueOther - USD Annual
Shares Subscribed, Value (note 10) CommonStockValueOfSharesSubscribed - USD Annual
Shares Subscriptions Receivable, Value (note 10) CommonStockValueOfSharesSubscriptionReceivable $480.00K USD Annual
Issuance of common stock, Shares StockIssuedDuringPeriodSharesNewIssues 1.29M shares Point-in-time
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $150.07K USD Annual
Shares Subscribed 1, Value (note 10) CommonStockValueOfSharesSubscribedOne - USD Annual
Shares Subscriptions Receivable 1, Value (note 10) CommonStockValueOfSharesSubscriptionReceivableOne $239.75K USD Annual
Shares to be issued, Value (note 10) SharesIssuableValue $498.86K USD Annual
Issuance of shares to landlord, Value StockIssuedDuringPeriodValueToLandlord $200.00K USD 1 Quarter
Issuance of director common stock options StockIssuedDuringPeriodValueIssuedForServices $118.73K USD 1 Quarter
Issuance of director common stock options StockIssuedDuringPeriodValueIssuedForServices $189.20K USD Annual
Foreign Currency Translation Adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $53.05K USD Annual
Foreign Currency Translation Adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-1.69K USD 1 Quarter
Net Loss NetIncomeLoss $-1.69M USD Annual
Net Loss NetIncomeLoss $-2.37M USD 7 Qtrs
Net Loss NetIncomeLoss $-204.65K USD 1 Quarter
Net Loss NetIncomeLoss $-514.32K USD 1 Quarter
Ending Balance StockholdersEquity $-210.44K USD Point-in-time
Ending Balance StockholdersEquity $-407.70K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...