S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001213900-14-003165 |
| Period End Date | 20131231 |
| Filing Date | 20140513 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | ccgi-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable |
AllowanceForDoubtfulAccountsReceivable
|
- | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable |
AllowanceForDoubtfulAccountsReceivable
|
- | USD | Point-in-time |
| Allowance for advanced commission |
AllowanceForAdvancedCommissionsCurrent
|
- | USD | Point-in-time |
| Allowance for advanced commission |
AllowanceForAdvancedCommissionsCurrent
|
$385.75K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$406.86K | USD | Point-in-time |
| EV Charging stations net accumulated depreciation |
AccumulatedDepreciationEquipment
|
$2.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.42K | USD | Point-in-time |
| EV Charging stations net accumulated depreciation |
AccumulatedDepreciationEquipment
|
$363.92K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.84M | USD | Point-in-time |
| Accounts receivable and other receivables net of allowance for doubtful accounts of $0 and $0, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$216.00K | USD | Point-in-time |
| Accounts receivable and other receivables net of allowance for doubtful accounts of $0 and $0, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Software net accumulated amortization |
CapitalizedComputerSoftwareAccumulatedAmortization
|
- | USD | Point-in-time |
| Software net accumulated amortization |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$65.52K | USD | Point-in-time |
| Automobiles net accumulated depreciation |
AccumulatedDepreciationAutomobile
|
$39.66K | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.44M | USD | Point-in-time |
| Automobiles net accumulated depreciation |
AccumulatedDepreciationAutomobile
|
$15.29K | USD | Point-in-time |
| Advanced commissions net of an allowance of $385,750 and $0, respectively |
OtherPrepaidExpenseCurrent
|
$20.00K | USD | Point-in-time |
| Office computer equipment net accumulated depreciation |
AccumulatedDepreciationOfficeAndComputerEquipment
|
$26.60K | USD | Point-in-time |
| Office computer equipment net accumulated depreciation |
AccumulatedDepreciationOfficeAndComputerEquipment
|
$43.38K | USD | Point-in-time |
| Advanced commissions net of an allowance of $385,750 and $0, respectively |
OtherPrepaidExpenseCurrent
|
$300.75K | USD | Point-in-time |
| Machinery equipment net accumulated depreciation |
AccumulatedDepreciationMachineryAndEquipment
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$357.31K | USD | Point-in-time |
| Machinery equipment net accumulated depreciation |
AccumulatedDepreciationMachineryAndEquipment
|
$10.46K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$271.68K | USD | Point-in-time |
| Intangible assets net accumulated amortization |
IntangibleAssetsAccumulatedAmortization
|
$109.85K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$671.48K | USD | Point-in-time |
| Intangible assets net accumulated amortization |
IntangibleAssetsAccumulatedAmortization
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.79M | USD | Point-in-time |
| Convertible notes-related party net discount |
DiscountOnCurrentMaturities
|
- | USD | Point-in-time |
| Convertible notes-related party net discount |
DiscountOnCurrentMaturities
|
$4.92K | USD | Point-in-time |
| Convertible note net discount |
ConvertibleNoteNetDiscount
|
- | USD | Point-in-time |
| Property and Equipment |
PropertyPlantAndEquipmentGross
|
- | USD | Point-in-time |
| Property and Equipment |
PropertyPlantAndEquipmentGross
|
- | USD | Point-in-time |
| Convertible note net discount |
ConvertibleNoteNetDiscount
|
$168.57K | USD | Point-in-time |
| EV Charging stations, net of accumulated depreciation of $2,433,487 and $363,918, respectively |
EquipmentNetOfDepreciation
|
$960.23K | USD | Point-in-time |
| EV Charging stations, net of accumulated depreciation of $2,433,487 and $363,918, respectively |
EquipmentNetOfDepreciation
|
$7.02M | USD | Point-in-time |
| Software, net of accumulated amortization of $65,515 and $0, respectively |
CapitalizedComputerSoftwareGross
|
$260.82K | USD | Point-in-time |
| Software, net of accumulated amortization of $65,515 and $0, respectively |
CapitalizedComputerSoftwareGross
|
- | USD | Point-in-time |
| Automobiles, net of accumulated depreciation of $39,662 and $15,292, respectively |
PropertyPlantAndEquipmentOtherNet
|
$93.09K | USD | Point-in-time |
| Automobiles, net of accumulated depreciation of $39,662 and $15,292, respectively |
PropertyPlantAndEquipmentOtherNet
|
$99.40K | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Office and computer equipment, net of accumulated depreciation of $43,383 and $26,604, respectively |
OfficeAndComputerEquipmentNetOfDepreciation
|
$55.02K | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Office and computer equipment, net of accumulated depreciation of $43,383 and $26,604, respectively |
OfficeAndComputerEquipmentNetOfDepreciation
|
$36.72K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Machinery and equipment, net of accumulated depreciation of $10,465 and $0 |
MachineryAndEquipmentGross
|
- | USD | Point-in-time |
| Machinery and equipment, net of accumulated depreciation of $10,465 and $0 |
MachineryAndEquipmentGross
|
$61.04K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.49M | USD | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.10M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.43M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
112,000.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
77.12M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
77.12M | shares | Point-in-time |
| DEPOSITS |
DepositAssets
|
$42.27K | USD | Point-in-time |
| DEPOSITS |
DepositAssets
|
$42.27K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
42.43M | shares | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $109,854 and $0, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$963.65K | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $109,854 and $0, respectively |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| GOODWILL |
Goodwill
|
- | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$4.90M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$290.89K | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$232.73K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.04M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$23.47M | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$439.74K | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$12.11K | USD | Point-in-time |
| Convertible notes-related party, net of discount of $0 and $4,918, respectively |
NotesPayableRelatedPartiesClassifiedCurrent
|
$82.00 | USD | Point-in-time |
| Convertible notes-related party, net of discount of $0 and $4,918, respectively |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Convertible notes payable-net of discount of $0 and $168,567, respectively |
ConvertibleNotesPayableCurrent
|
$122.43K | USD | Point-in-time |
| Convertible notes payable-net of discount of $0 and $168,567, respectively |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$370.26K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.33M | USD | Point-in-time |
| Accrued interest-related party |
InterestAndDividendsPayableCurrent
|
$5.00 | USD | Point-in-time |
| Accrued interest-related party |
InterestAndDividendsPayableCurrent
|
- | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$177.61K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$6.36M | USD | Point-in-time |
| Warrants payable |
WarrantsPayable
|
- | USD | Point-in-time |
| Warrants payable |
WarrantsPayable
|
$1.22M | USD | Point-in-time |
| Derivative warrant liability |
DerivativeLiabilitiesCurrent
|
$9.51M | USD | Point-in-time |
| Derivative warrant liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$20.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$212.09K | USD | Point-in-time |
| Deferred rent |
DeferredRentCreditCurrent
|
$13.88K | USD | Point-in-time |
| Deferred rent |
DeferredRentCreditCurrent
|
$9.73K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$23.08M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$712.23K | USD | Point-in-time |
| DEFERRED REVENUE, net of current portion |
DeferredRevenueNoncurrent
|
$34.75K | USD | Point-in-time |
| DEFERRED REVENUE, net of current portion |
DeferredRevenueNoncurrent
|
$678.39K | USD | Point-in-time |
| DEFERRED RENT, net of current portion |
DeferredRentCreditNoncurrent
|
$6.56K | USD | Point-in-time |
| DEFERRED RENT, net of current portion |
DeferredRentCreditNoncurrent
|
$20.45K | USD | Point-in-time |
| NOTES PAYABLE, net of current portion |
LongTermNotesPayable
|
$44.84K | USD | Point-in-time |
| NOTES PAYABLE, net of current portion |
LongTermNotesPayable
|
$129.20K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$23.89M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$812.25K | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $.001 per share; 500,000,000 shares authorized; 77,124,833 and 42,434,705 shares issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$42.44K | USD | Point-in-time |
| Common stock, par value $.001 per share; 500,000,000 shares authorized; 77,124,833 and 42,434,705 shares issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$77.12K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$20.12M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.94M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.91M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' DEFICIT |
StockholdersEquity
|
$-423.25K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' DEFICIT |
StockholdersEquity
|
$1.23M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$23.47M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.04M | USD | Point-in-time |
Income Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Service fees |
SalesRevenueServicesNet
|
$16.74K | USD | Annual |
| Service fees |
SalesRevenueServicesNet
|
$327.97K | USD | Annual |
| Grant and rebate revenue |
RevenueFromGrants
|
$90.80K | USD | Annual |
| Grant and rebate revenue |
RevenueFromGrants
|
$5.59K | USD | Annual |
| Sales |
SalesRevenueGoodsNet
|
$47.64K | USD | Annual |
| Sales |
SalesRevenueGoodsNet
|
$235.73K | USD | Annual |
| TOTAL REVENUE |
SalesRevenueNet
|
$258.06K | USD | Annual |
| TOTAL REVENUE |
SalesRevenueNet
|
$466.40K | USD | Annual |
| Cost of Services |
CostOfServices
|
$5.04K | USD | Annual |
| Cost of Services |
CostOfServices
|
$744.70K | USD | Annual |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$2.51M | USD | Annual |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
- | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$36.20K | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$194.06K | USD | Annual |
| TOTAL COSTS |
CostOfGoodsAndServicesSold
|
$3.29M | USD | Annual |
| TOTAL COSTS |
CostOfGoodsAndServicesSold
|
$199.09K | USD | Annual |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$-2.82M | USD | Annual |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$58.97K | USD | Annual |
| Compensation |
SalariesAndWages
|
$2.37M | USD | Annual |
| Compensation |
SalariesAndWages
|
$11.03M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$547.35K | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$1.06M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.48M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.32M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$5.24M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$16.57M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-19.39M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-5.18M | USD | Annual |
| Interest expense, net |
InterestExpenseDebt
|
$73.96K | USD | Annual |
| Interest expense, net |
InterestExpenseDebt
|
$9.28K | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$103.44K | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$173.48K | USD | Annual |
| Loss on settlement of accounts payable for common stock |
LossOnSettlementOfAccountsPayableForCommonStock
|
- | USD | Annual |
| Loss on settlement of accounts payable for common stock |
LossOnSettlementOfAccountsPayableForCommonStock
|
$47.86K | USD | Annual |
| Induced debt conversion expense |
InducedConversionOfConvertibleDebtExpense
|
$687.29K | USD | Annual |
| Induced debt conversion expense |
InducedConversionOfConvertibleDebtExpense
|
- | USD | Annual |
| Loss on retirement and transfer of charging station |
LossOnRetirementAndTransferOfChargingStation
|
- | USD | Annual |
| Loss on retirement and transfer of charging station |
LossOnRetirementAndTransferOfChargingStation
|
$57.33K | USD | Annual |
| Provision for warrant liability |
ProvisionForWarrantLiability
|
$1.48M | USD | Annual |
| Provision for warrant liability |
ProvisionForWarrantLiability
|
- | USD | Annual |
| Impairment of intangible assets |
AssetImpairmentCharges
|
$606.68K | USD | Annual |
| Impairment of intangible assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Financing agreement settlement expense |
FinancingAgreementSettlementExpense
|
$3.42M | USD | Annual |
| Financing agreement settlement expense |
FinancingAgreementSettlementExpense
|
- | USD | Annual |
| Gain on change in fair value of derivative warrant liability and warrants payable |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.79M | USD | Annual |
| Gain on change in fair value of derivative warrant liability and warrants payable |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-4.75M | USD | Annual |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-112.72K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-5.29M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-24.14M | USD | Annual |
| Income tax provision |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax provision |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-5.29M | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-24.14M | USD | Annual |
| Deemed dividend to Series B shareholder upon conversion to common stock and warrants |
DividendToShareholdersUponConversion
|
$2.83M | USD | Annual |
| Deemed dividend to Series B shareholder upon conversion to common stock and warrants |
DividendToShareholdersUponConversion
|
- | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-5.29M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-26.97M | USD | Annual |
| Net loss per common share - basic & diluted |
EarningsPerShareBasicAndDiluted
|
$-0.49 | USD | Annual |
| Net loss per common share - basic & diluted |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | Annual |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54.95M | shares | Annual |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40.33M | shares | Annual |
Cash Flow Statement
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash paid for acquisitions |
CashAcquiredFromAcquisition
|
$34.39K | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.29M | USD | Annual |
| Net loss |
ProfitLoss
|
$-24.14M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.69M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$268.50K | USD | Annual |
| Amortization of discount on convertible notes payable |
AdjustmentForAmortization
|
$173.48K | USD | Annual |
| Amortization of discount on convertible notes payable |
AdjustmentForAmortization
|
$103.44K | USD | Annual |
| Gain on change in fair value of derivative liability |
GainLossOnSaleOfDerivatives
|
- | USD | Annual |
| Gain on change in fair value of derivative liability |
GainLossOnSaleOfDerivatives
|
$1.79M | USD | Annual |
| Warrants and options issued for compensation and services |
ShareBasedCompensation
|
$843.90K | USD | Annual |
| Warrants and options issued for compensation and services |
ShareBasedCompensation
|
$8.02M | USD | Annual |
| Common stock and warrants issued for services and incentive fees |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$2.78M | USD | Annual |
| Common stock and warrants issued for services and incentive fees |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.57M | USD | Annual |
| Provision for loss on advanced commissions |
AllowanceForAdvancedCommissions
|
$-385.75K | USD | Annual |
| Provision for loss on advanced commissions |
AllowanceForAdvancedCommissions
|
- | USD | Annual |
| Loss on settlement of accounts payable for common stock |
IncreaseDecreaseInAccountsPayableTrade
|
$47.86K | USD | Annual |
| Loss on settlement of accounts payable for common stock |
IncreaseDecreaseInAccountsPayableTrade
|
- | USD | Annual |
| Provision for warrant liability |
ProvisionForWarrantLiability
|
$1.48M | USD | Annual |
| Provision for warrant liability |
ProvisionForWarrantLiability
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$606.68K | USD | Annual |
| Debt conversion expense |
InducedConversionOfConvertibleDebtExpense
|
$687.29K | USD | Annual |
| Debt conversion expense |
InducedConversionOfConvertibleDebtExpense
|
- | USD | Annual |
| Return of common stock due to arbitration |
Returnofcommonstockduetoarbitrationaward
|
- | USD | Annual |
| Return of common stock due to arbitration |
Returnofcommonstockduetoarbitrationaward
|
$450.00K | USD | Annual |
| Financing Agreement Settlement Expense |
FinancingAgreementSettlementExpense
|
$3.42M | USD | Annual |
| Financing Agreement Settlement Expense |
FinancingAgreementSettlementExpense
|
- | USD | Annual |
| Loss on retirement and transfer of charging station |
LossOnRetirementAndTransferOfChargingStation
|
- | USD | Annual |
| Loss on retirement and transfer of charging station |
LossOnRetirementAndTransferOfChargingStation
|
$57.33K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$195.08K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-279.84K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Advanced commissions |
IncreaseDecreaseInPrepaidExpense
|
$105.00K | USD | Annual |
| Advanced commissions |
IncreaseDecreaseInPrepaidExpense
|
$128.50K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$35.82K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$10.00 | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$127.64K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-92.40K | USD | Annual |
| Other assets |
PaymentsForPurchaseOfOtherAssets1
|
$-88.81K | USD | Annual |
| Other assets |
PaymentsForPurchaseOfOtherAssets1
|
$39.30K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.48M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$182.83K | USD | Annual |
| Deferred rent |
DeferredRent
|
$-9.73K | USD | Annual |
| Deferred rent |
DeferredRent
|
$30.18K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$835.74K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$54.74K | USD | Annual |
| Accrued interest-related party |
IncreaseDecreaseInInterestPayableNet
|
$-35.00 | USD | Annual |
| Accrued interest-related party |
IncreaseDecreaseInInterestPayableNet
|
$-5.00 | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.35M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.79M | USD | Annual |
| Purchase of accounts receivable |
PaymentsToAcquireReceivables
|
- | USD | Annual |
| Purchase of accounts receivable |
PaymentsToAcquireReceivables
|
$163.29K | USD | Annual |
| Purchase of office and computer equipment |
PaymentsToAcquireMachineryAndEquipment
|
$12.65K | USD | Annual |
| Purchase of office and computer equipment |
PaymentsToAcquireMachineryAndEquipment
|
$2.87K | USD | Annual |
| Purchase of automobile |
PaymentsForProceedsFromOtherInvestingActivities
|
$50.00K | USD | Annual |
| Purchase of automobile |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Purchase of electric charging stations |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.14M | USD | Annual |
| Purchase of electric charging stations |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$649.70K | USD | Annual |
| Cash paid for acquisitions, net of $34,393 of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.33M | USD | Annual |
| Cash paid for acquisitions, net of $34,393 of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.63M | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-712.35K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$296.00K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$442.00K | USD | Annual |
| Proceeds from sale of preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$900.00K | USD | Annual |
| Proceeds from sale of preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Sale of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$17.27M | USD | Annual |
| Sale of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$1.48M | USD | Annual |
| Sale of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$642.86K | USD | Point-in-time |
| Sale of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$8.96M | USD | Point-in-time |
| Payment of notes and convertible notes payable |
ProceedsFromConvertibleDebt
|
$-1.46M | USD | Annual |
| Payment of notes and convertible notes payable |
ProceedsFromConvertibleDebt
|
$-7.75K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.67M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$16.24M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$7.82M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-393.44K | USD | Annual |
| CASH AT THE BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$406.86K | USD | Point-in-time |
| CASH AT THE BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$13.42K | USD | Point-in-time |
| CASH AT THE BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$7.84M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$406.86K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$13.42K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$7.84M | USD | Point-in-time |
| Interest expenses |
InterestPaid
|
$2.04K | USD | Annual |
| Interest expenses |
InterestPaid
|
$42.78K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Common stock issued for debt and accrued interest |
StockIssued1
|
$3.82K | USD | Annual |
| Common stock issued for debt and accrued interest |
StockIssued1
|
- | USD | Annual |
| Beneficial conversion feature of notes payable and related warrants issued |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Beneficial conversion feature of notes payable and related warrants issued |
DebtConversionConvertedInstrumentAmount1
|
$276.93K | USD | Annual |
| Common stock issued for settlement of accounts payable |
StockIssuedDuringPeriodValueIssuedForDebtSettlement
|
$37.53K | USD | Annual |
| Common stock issued for settlement of accounts payable |
StockIssuedDuringPeriodValueIssuedForDebtSettlement
|
- | USD | Annual |
| Conversion of preferred shares into common shares and warrants |
WarrantsIssuableOnConversionOfPreferredStock
|
$1.00K | USD | Annual |
| Conversion of preferred shares into common shares and warrants |
WarrantsIssuableOnConversionOfPreferredStock
|
- | USD | Annual |
| Issuance of warrants to placement agents |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.54M | USD | Annual |
| Issuance of warrants to placement agents |
ProceedsFromIssuanceOfPrivatePlacement
|
$273.70K | USD | Annual |
| Conversion of notes payable into common stock and warrants |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of notes payable into common stock and warrants |
ConversionOfStockAmountConverted1
|
$165.21K | USD | Annual |
| Note payable for purchase of automobile |
NotePayableForPurchaseOfAutomobile
|
$64.69K | USD | Annual |
| Note payable for purchase of automobile |
NotePayableForPurchaseOfAutomobile
|
- | USD | Annual |
| Purchase of software development for common stock |
PaymentsToAcquireIntangibleAssets
|
$150.00K | USD | Annual |
| Purchase of software development for common stock |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Registration rights penalty |
RegistrationRightsPenalty
|
$1.54M | USD | Annual |
| Registration rights penalty |
RegistrationRightsPenalty
|
- | USD | Annual |
| Purchase of accounts receivable for common stock |
PurchaseOfAccountsReceivableOtherThanCash
|
- | USD | Annual |
| Purchase of accounts receivable for common stock |
PurchaseOfAccountsReceivableOtherThanCash
|
$127.94K | USD | Annual |
| Retirement of reacquired stock |
TreasuryStockRetiredCostMethodAmount
|
$450.00K | USD | Annual |
| Retirement of reacquired stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | Annual |
| Deemed dividend on Series B Preferred shares |
DeemedDividendOnSeriesBPreferredShares
|
$2.83M | USD | Annual |
| Deemed dividend on Series B Preferred shares |
DeemedDividendOnSeriesBPreferredShares
|
- | USD | Annual |
| Issuance of common stock for acquisitions |
CommonStockIssuedForAcquisition
|
$3.16M | USD | Annual |
| Issuance of common stock for acquisitions |
CommonStockIssuedForAcquisition
|
- | USD | Annual |
| Issuance of notes payable for acquisitions |
ProceedsFromIssuanceOfDebt
|
$980.92K | USD | Annual |
| Issuance of notes payable for acquisitions |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Issuance of warrants in conjunction with sale of common stock considered to be derivative liabilities |
FairValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStockDeemedToBeDerivativeLiabilities
|
- | USD | Annual |
| Issuance of warrants in conjunction with sale of common stock considered to be derivative liabilities |
FairValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStockDeemedToBeDerivativeLiabilities
|
$11.04M | USD | Annual |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$423.25K | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$954.66K | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23M | USD | Point-in-time |
| Sale of common stock |
SaleOfCommonStockValue
|
$1.48M | USD | Annual |
| Sale of common stock |
SaleOfCommonStockValue
|
$15.10M | USD | Annual |
| Sale of common stock, shares |
SaleOfCommonStockShares
|
10.00M | shares | Point-in-time |
| Sale of common stock, shares |
SaleOfCommonStockShares
|
17.79M | shares | Annual |
| Issuance of Preferred Shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$900.00K | USD | Annual |
| Issuance of warrants in conjunction with sale of common stock |
ValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStock
|
$2.16M | USD | Annual |
| Common stock issued for compensation and services |
CommonStockIssuedShareValueForServices
|
$1.60M | USD | Annual |
| Common stock issued for compensation and services |
CommonStockIssuedShareValueForServices
|
$2.42M | USD | Annual |
| Common stock issued for director compensation |
StockIssuedDuringPeriodValueForDirectorCompensation
|
$145.50K | USD | Annual |
| Common stock issued for director compensation |
StockIssuedDuringPeriodValueForDirectorCompensation
|
$462.25K | USD | Annual |
| Common stock issued in settlement of agreement |
CommonStockIssuedInSettlementOfAgreement
|
$3.42M | USD | Annual |
| Common stock issued for software development |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$150.00K | USD | Annual |
| Warrants and options issued for compensation and services |
WarrantsIssuedForCompensationAndService
|
$8.02M | USD | Annual |
| Warrants and options issued for compensation and services |
WarrantsIssuedForCompensationAndService
|
$843.90K | USD | Annual |
| Conversion of Series B preferred stock into common stock and warrants |
ConversionOfSeriesBPreferredStockToCommonStockAndWarrants
|
- | USD | Annual |
| Deemed dividend on Series B Preferred shares converted into common shares and warrants |
DividendToShareholdersUponConversion
|
$2.83M | USD | Annual |
| Deemed dividend on Series B Preferred shares converted into common shares and warrants |
DividendToShareholdersUponConversion
|
- | USD | Annual |
| Conversion of notes payable into common stock and warrants |
ConversionOfNotesPayableIntoCommonStockAndWarrants
|
$852.49K | USD | Annual |
| Issuance of common stock in settlement of accounts payable |
CommonStockIssuedForSettlementOfAccountsPayable
|
$85.39K | USD | Annual |
| Issuance of common stock in settlement of accounts payable |
CommonStockIssuedForSettlementOfAccountsPayable
|
- | USD | Annual |
| Issuance of common stock for acquisition |
CommonStockIssuedForAcquisition
|
$3.16M | USD | Annual |
| Issuance of common stock for acquisition |
CommonStockIssuedForAcquisition
|
- | USD | Annual |
| Retirement of reacquired stock |
TreasuryStockRetiredCostMethodAmount
|
$450.00K | USD | Annual |
| Retirement of reacquired stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | Annual |
| Fair value of warrants issued in conjunction with sale of common stock deemed to be derivative liabilities |
FairValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStockDeemedToBeDerivativeLiabilities
|
- | USD | Annual |
| Fair value of warrants issued in conjunction with sale of common stock deemed to be derivative liabilities |
FairValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStockDeemedToBeDerivativeLiabilities
|
$11.04M | USD | Annual |
| Registration rights fee |
RegistrationRightsFee
|
$-1.54M | USD | Annual |
| Warrants issued with convertible debt |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$276.93K | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.29M | USD | Annual |
| Net loss |
ProfitLoss
|
$-24.14M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$423.25K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$954.66K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.