◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Blink Charging Co. CIK: 1429764 FY 2013
Filing Information
Form Type 10-K
Accession Number 0001213900-14-002837
Period End Date 20131231
Filing Date 20140505
Fiscal Year 2013
Fiscal Period FY
XBRL Instance ccgi-20131231.xml
Filing Contents
Balance Sheet 109 line items
Line Item Tag Value Unit Period
Allowance for Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable - USD Point-in-time
Allowance for Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable - USD Point-in-time
Allowance for advanced commission AllowanceForAdvancedCommissionsCurrent - USD Point-in-time
Allowance for advanced commission AllowanceForAdvancedCommissionsCurrent $385.75K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.42K USD Point-in-time
EV Charging stations net accumulated depreciation AccumulatedDepreciationEquipment $363.92K USD Point-in-time
EV Charging stations net accumulated depreciation AccumulatedDepreciationEquipment $2.43M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $406.86K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.84M USD Point-in-time
Accounts receivable and other receivables net of allowance for doubtful accounts of $0 and $0, respectively AccountsNotesAndLoansReceivableNetCurrent - USD Point-in-time
Software net accumulated amortization CapitalizedComputerSoftwareAccumulatedAmortization - USD Point-in-time
Software net accumulated amortization CapitalizedComputerSoftwareAccumulatedAmortization $65.52K USD Point-in-time
Accounts receivable and other receivables net of allowance for doubtful accounts of $0 and $0, respectively AccountsNotesAndLoansReceivableNetCurrent $216.00K USD Point-in-time
Automobiles net accumulated depreciation AccumulatedDepreciationAutomobile $15.29K USD Point-in-time
Inventory InventoryNet - USD Point-in-time
Automobiles net accumulated depreciation AccumulatedDepreciationAutomobile $39.66K USD Point-in-time
Inventory InventoryNet $1.44M USD Point-in-time
Advanced commissions net of an allowance of $385,750 and $0, respectively OtherPrepaidExpenseCurrent $20.00K USD Point-in-time
Office computer equipment net accumulated depreciation AccumulatedDepreciationOfficeAndComputerEquipment $26.60K USD Point-in-time
Office computer equipment net accumulated depreciation AccumulatedDepreciationOfficeAndComputerEquipment $43.38K USD Point-in-time
Advanced commissions net of an allowance of $385,750 and $0, respectively OtherPrepaidExpenseCurrent $300.75K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $357.31K USD Point-in-time
Machinery equipment net accumulated depreciation AccumulatedDepreciationMachineryAndEquipment $10.46K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $271.68K USD Point-in-time
Machinery equipment net accumulated depreciation AccumulatedDepreciationMachineryAndEquipment - USD Point-in-time
Intangible assets net accumulated amortization IntangibleAssetsAccumulatedAmortization - USD Point-in-time
Total current assets AssetsCurrent $671.48K USD Point-in-time
Intangible assets net accumulated amortization IntangibleAssetsAccumulatedAmortization $109.85K USD Point-in-time
Total current assets AssetsCurrent $9.79M USD Point-in-time
Convertible notes-related party net discount DiscountOnCurrentMaturities $4.92K USD Point-in-time
Convertible notes-related party net discount DiscountOnCurrentMaturities - USD Point-in-time
Property and Equipment PropertyPlantAndEquipmentGross - USD Point-in-time
Convertible note net discount ConvertibleNoteNetDiscount $168.57K USD Point-in-time
Property and Equipment PropertyPlantAndEquipmentGross - USD Point-in-time
Convertible note net discount ConvertibleNoteNetDiscount - USD Point-in-time
EV Charging stations, net of accumulated depreciation of $2,433,487 and $363,918, respectively EquipmentNetOfDepreciation $7.02M USD Point-in-time
EV Charging stations, net of accumulated depreciation of $2,433,487 and $363,918, respectively EquipmentNetOfDepreciation $960.23K USD Point-in-time
Software, net of accumulated amortization of $65,515 and $0, respectively CapitalizedComputerSoftwareGross $260.82K USD Point-in-time
Software, net of accumulated amortization of $65,515 and $0, respectively CapitalizedComputerSoftwareGross - USD Point-in-time
Automobiles, net of accumulated depreciation of $39,662 and $15,292, respectively PropertyPlantAndEquipmentOtherNet $93.09K USD Point-in-time
Automobiles, net of accumulated depreciation of $39,662 and $15,292, respectively PropertyPlantAndEquipmentOtherNet $99.40K USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Office and computer equipment, net of accumulated depreciation of $43,383 and $26,604, respectively OfficeAndComputerEquipmentNetOfDepreciation $55.02K USD Point-in-time
Office and computer equipment, net of accumulated depreciation of $43,383 and $26,604, respectively OfficeAndComputerEquipmentNetOfDepreciation $36.72K USD Point-in-time
Machinery and equipment, net of accumulated depreciation of $10,465 and $0 MachineryAndEquipmentGross - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Machinery and equipment, net of accumulated depreciation of $10,465 and $0 MachineryAndEquipmentGross $61.04K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total property and equipment, net PropertyPlantAndEquipmentNet $1.10M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 42.43M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 112,000.00 shares Point-in-time
Total property and equipment, net PropertyPlantAndEquipmentNet $7.49M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 77.12M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 77.12M shares Point-in-time
DEPOSITS DepositAssets $42.27K USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 42.43M shares Point-in-time
DEPOSITS DepositAssets $42.27K USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $109,854 and $0, respectively IntangibleAssetsNetExcludingGoodwill $963.65K USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $109,854 and $0, respectively IntangibleAssetsNetExcludingGoodwill - USD Point-in-time
GOODWILL Goodwill $4.90M USD Point-in-time
GOODWILL Goodwill - USD Point-in-time
OTHER ASSETS OtherAssetsNoncurrent $290.89K USD Point-in-time
OTHER ASSETS OtherAssetsNoncurrent $232.73K USD Point-in-time
TOTAL ASSETS Assets $23.47M USD Point-in-time
TOTAL ASSETS Assets $2.04M USD Point-in-time
Current portion of note payable NotesPayableCurrent $439.74K USD Point-in-time
Current portion of note payable NotesPayableCurrent $12.11K USD Point-in-time
Convertible notes-related party, net of discount of $0 and $4,918, respectively NotesPayableRelatedPartiesClassifiedCurrent - USD Point-in-time
Convertible notes-related party, net of discount of $0 and $4,918, respectively NotesPayableRelatedPartiesClassifiedCurrent $82.00 USD Point-in-time
Convertible notes payable-net of discount of $0 and $168,567, respectively ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible notes payable-net of discount of $0 and $168,567, respectively ConvertibleNotesPayableCurrent $122.43K USD Point-in-time
Accounts payable AccountsPayableCurrent $370.26K USD Point-in-time
Accounts payable AccountsPayableCurrent $5.33M USD Point-in-time
Accrued interest-related party InterestAndDividendsPayableCurrent - USD Point-in-time
Accrued interest-related party InterestAndDividendsPayableCurrent $5.00 USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $6.36M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $177.61K USD Point-in-time
Warrants payable WarrantsPayable $1.22M USD Point-in-time
Warrants payable WarrantsPayable - USD Point-in-time
Derivative warrant liability DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative warrant liability DerivativeLiabilitiesCurrent $9.51M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $20.00K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $212.09K USD Point-in-time
Deferred rent DeferredRentCreditCurrent $13.88K USD Point-in-time
Deferred rent DeferredRentCreditCurrent $9.73K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $712.23K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $23.08M USD Point-in-time
DEFERRED REVENUE, net of current portion DeferredRevenueNoncurrent $678.39K USD Point-in-time
DEFERRED REVENUE, net of current portion DeferredRevenueNoncurrent $34.75K USD Point-in-time
DEFERRED RENT, net of current portion DeferredRentCreditNoncurrent $6.56K USD Point-in-time
DEFERRED RENT, net of current portion DeferredRentCreditNoncurrent $20.45K USD Point-in-time
NOTES PAYABLE, net of current portion LongTermNotesPayable $44.84K USD Point-in-time
NOTES PAYABLE, net of current portion LongTermNotesPayable $129.20K USD Point-in-time
TOTAL LIABILITIES Liabilities $23.89M USD Point-in-time
TOTAL LIABILITIES Liabilities $812.25K USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $.001 per share; 500,000,000 shares authorized; 77,124,833 and 42,434,705 shares issued and outstanding at December 31, 2013 and 2012, respectively CommonStockValue $42.44K USD Point-in-time
Common stock, par value $.001 per share; 500,000,000 shares authorized; 77,124,833 and 42,434,705 shares issued and outstanding at December 31, 2013 and 2012, respectively CommonStockValue $77.12K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $20.12M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $45.40M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-45.91M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.94M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquity $1.23M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquity $-423.25K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $23.47M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $2.04M USD Point-in-time
Income Statement 62 line items
Line Item Tag Value Unit Period
Service fees SalesRevenueServicesNet $327.97K USD Annual
Service fees SalesRevenueServicesNet $16.74K USD Annual
Grant and rebate revenue RevenueFromGrants $90.80K USD Annual
Grant and rebate revenue RevenueFromGrants $5.59K USD Annual
Sales SalesRevenueGoodsNet $47.64K USD Annual
Sales SalesRevenueGoodsNet $235.73K USD Annual
TOTAL REVENUE SalesRevenueNet $466.40K USD Annual
TOTAL REVENUE SalesRevenueNet $258.06K USD Annual
Cost of Services CostOfServices $5.04K USD Annual
Cost of Services CostOfServices $744.70K USD Annual
Depreciation and amortization CostOfServicesDepreciationAndAmortization - USD Annual
Depreciation and amortization CostOfServicesDepreciationAndAmortization $2.51M USD Annual
Cost of sales CostOfGoodsSold $36.20K USD Annual
Cost of sales CostOfGoodsSold $194.06K USD Annual
TOTAL COSTS CostOfGoodsAndServicesSold $199.09K USD Annual
TOTAL COSTS CostOfGoodsAndServicesSold $3.29M USD Annual
GROSS PROFIT (LOSS) GrossProfit $-2.82M USD Annual
GROSS PROFIT (LOSS) GrossProfit $58.97K USD Annual
Compensation SalariesAndWages $11.03M USD Annual
Compensation SalariesAndWages $2.37M USD Annual
Other operating expenses OtherCostAndExpenseOperating $1.06M USD Annual
Other operating expenses OtherCostAndExpenseOperating $547.35K USD Annual
General and administrative GeneralAndAdministrativeExpense $2.32M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.48M USD Annual
TOTAL OPERATING EXPENSES OperatingExpenses $16.57M USD Annual
TOTAL OPERATING EXPENSES OperatingExpenses $5.24M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-5.18M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-19.39M USD Annual
Interest expense, net InterestExpenseDebt $9.28K USD Annual
Interest expense, net InterestExpenseDebt $73.96K USD Annual
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $173.48K USD Annual
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $103.44K USD Annual
Loss on settlement of accounts payable for common stock LossOnSettlementOfAccountsPayableForCommonStock - USD Annual
Loss on settlement of accounts payable for common stock LossOnSettlementOfAccountsPayableForCommonStock $47.86K USD Annual
Induced debt conversion expense InducedConversionOfConvertibleDebtExpense - USD Annual
Induced debt conversion expense InducedConversionOfConvertibleDebtExpense $687.29K USD Annual
Loss on retirement and transfer of charging station LossOnRetirementAndTransferOfChargingStation $57.33K USD Annual
Loss on retirement and transfer of charging station LossOnRetirementAndTransferOfChargingStation - USD Annual
Provision for warrant liability ProvisionForWarrantLiability - USD Annual
Provision for warrant liability ProvisionForWarrantLiability $1.48M USD Annual
Impairment of intangible assets AssetImpairmentCharges $606.68K USD Annual
Impairment of intangible assets AssetImpairmentCharges - USD Annual
Financing agreement settlement expense FinancingAgreementSettlementExpense - USD Annual
Financing agreement settlement expense FinancingAgreementSettlementExpense $3.42M USD Annual
Gain on change in fair value of derivative warrant liability and warrants payable GainLossOnDerivativeInstrumentsNetPretax $1.79M USD Annual
Gain on change in fair value of derivative warrant liability and warrants payable GainLossOnDerivativeInstrumentsNetPretax - USD Annual
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-112.72K USD Annual
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-4.75M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-24.14M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-5.29M USD Annual
Income tax provision CurrentIncomeTaxExpenseBenefit - USD Annual
Income tax provision CurrentIncomeTaxExpenseBenefit - USD Annual
NET LOSS ProfitLoss $-24.14M USD Annual
NET LOSS ProfitLoss $-5.29M USD Annual
Deemed dividend to Series B shareholder upon conversion to common stock and warrants DividendToShareholdersUponConversion $2.83M USD Annual
Deemed dividend to Series B shareholder upon conversion to common stock and warrants DividendToShareholdersUponConversion - USD Annual
Net loss attributable to common shareholders NetIncomeLoss $-5.29M USD Annual
Net loss attributable to common shareholders NetIncomeLoss $-26.97M USD Annual
Net loss per common share - basic & diluted EarningsPerShareBasicAndDiluted $-0.49 USD Annual
Net loss per common share - basic & diluted EarningsPerShareBasicAndDiluted $-0.13 USD Annual
Weighted average number of common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 54.95M shares Annual
Weighted average number of common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 40.33M shares Annual
Cash Flow Statement 117 line items
Line Item Tag Value Unit Period
Cash paid for acquisitions CashAcquiredFromAcquisition $34.39K USD Annual
Net loss ProfitLoss $-24.14M USD Annual
Net loss ProfitLoss $-5.29M USD Annual
Depreciation and amortization DepreciationAndAmortization $2.69M USD Annual
Depreciation and amortization DepreciationAndAmortization $268.50K USD Annual
Amortization of discount on convertible notes payable AdjustmentForAmortization $173.48K USD Annual
Amortization of discount on convertible notes payable AdjustmentForAmortization $103.44K USD Annual
Gain on change in fair value of derivative liability GainLossOnSaleOfDerivatives - USD Annual
Gain on change in fair value of derivative liability GainLossOnSaleOfDerivatives $1.79M USD Annual
Warrants and options issued for compensation and services ShareBasedCompensation $843.90K USD Annual
Warrants and options issued for compensation and services ShareBasedCompensation $8.02M USD Annual
Common stock and warrants issued for services and incentive fees IssuanceOfStockAndWarrantsForServicesOrClaims $1.57M USD Annual
Common stock and warrants issued for services and incentive fees IssuanceOfStockAndWarrantsForServicesOrClaims $2.78M USD Annual
Provision for loss on advanced commissions AllowanceForAdvancedCommissions $-385.75K USD Annual
Provision for loss on advanced commissions AllowanceForAdvancedCommissions - USD Annual
Loss on settlement of accounts payable for common stock IncreaseDecreaseInAccountsPayableTrade - USD Annual
Loss on settlement of accounts payable for common stock IncreaseDecreaseInAccountsPayableTrade $47.86K USD Annual
Provision for warrant liability ProvisionForWarrantLiability - USD Annual
Provision for warrant liability ProvisionForWarrantLiability $1.48M USD Annual
Impairment of intangible assets ImpairmentOfLongLivedAssetsHeldForUse $606.68K USD Annual
Impairment of intangible assets ImpairmentOfLongLivedAssetsHeldForUse - USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense $687.29K USD Annual
Return of common stock due to arbitration Returnofcommonstockduetoarbitrationaward $450.00K USD Annual
Return of common stock due to arbitration Returnofcommonstockduetoarbitrationaward - USD Annual
Financing Agreement Settlement Expense FinancingAgreementSettlementExpense - USD Annual
Financing Agreement Settlement Expense FinancingAgreementSettlementExpense $3.42M USD Annual
Loss on retirement and transfer of charging station LossOnRetirementAndTransferOfChargingStation $57.33K USD Annual
Loss on retirement and transfer of charging station LossOnRetirementAndTransferOfChargingStation - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $195.08K USD Annual
Inventory IncreaseDecreaseInInventories $-279.84K USD Annual
Inventory IncreaseDecreaseInInventories - USD Annual
Advanced commissions IncreaseDecreaseInPrepaidExpense $128.50K USD Annual
Advanced commissions IncreaseDecreaseInPrepaidExpense $105.00K USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $10.00 USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $35.82K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-92.40K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $127.64K USD Annual
Other assets PaymentsForPurchaseOfOtherAssets1 $-88.81K USD Annual
Other assets PaymentsForPurchaseOfOtherAssets1 $39.30K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $182.83K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.48M USD Annual
Deferred rent DeferredRent $-9.73K USD Annual
Deferred rent DeferredRent $30.18K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $54.74K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $835.74K USD Annual
Accrued interest-related party IncreaseDecreaseInInterestPayableNet $-5.00 USD Annual
Accrued interest-related party IncreaseDecreaseInInterestPayableNet $-35.00 USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-2.35M USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-3.79M USD Annual
Purchase of accounts receivable PaymentsToAcquireReceivables - USD Annual
Purchase of accounts receivable PaymentsToAcquireReceivables $163.29K USD Annual
Purchase of office and computer equipment PaymentsToAcquireMachineryAndEquipment $12.65K USD Annual
Purchase of office and computer equipment PaymentsToAcquireMachineryAndEquipment $2.87K USD Annual
Purchase of automobile PaymentsForProceedsFromOtherInvestingActivities - USD Annual
Purchase of automobile PaymentsForProceedsFromOtherInvestingActivities $50.00K USD Annual
Purchase of electric charging stations PaymentsToAcquireOtherPropertyPlantAndEquipment $649.70K USD Annual
Purchase of electric charging stations PaymentsToAcquireOtherPropertyPlantAndEquipment $1.14M USD Annual
Cash paid for acquisitions, net of $34,393 of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Cash paid for acquisitions, net of $34,393 of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $3.33M USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-712.35K USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-4.63M USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $296.00K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $442.00K USD Annual
Proceeds from sale of preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock $900.00K USD Annual
Proceeds from sale of preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock - USD Annual
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $17.27M USD Annual
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $1.48M USD Annual
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $8.96M USD Point-in-time
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $642.86K USD Point-in-time
Payment of notes and convertible notes payable ProceedsFromConvertibleDebt $-1.46M USD Annual
Payment of notes and convertible notes payable ProceedsFromConvertibleDebt $-7.75K USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $16.24M USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $2.67M USD Annual
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-393.44K USD Annual
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $7.82M USD Annual
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $13.42K USD Point-in-time
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $406.86K USD Point-in-time
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $7.84M USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $13.42K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $406.86K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $7.84M USD Point-in-time
Interest expenses InterestPaid $2.04K USD Annual
Interest expenses InterestPaid $42.78K USD Annual
Income taxes IncomeTaxesPaid - USD Annual
Income taxes IncomeTaxesPaid - USD Annual
Common stock issued for debt and accrued interest StockIssued1 - USD Annual
Common stock issued for debt and accrued interest StockIssued1 $3.82K USD Annual
Beneficial conversion feature of notes payable and related warrants issued DebtConversionConvertedInstrumentAmount1 - USD Annual
Beneficial conversion feature of notes payable and related warrants issued DebtConversionConvertedInstrumentAmount1 $276.93K USD Annual
Common stock issued for settlement of accounts payable StockIssuedDuringPeriodValueIssuedForDebtSettlement $37.53K USD Annual
Common stock issued for settlement of accounts payable StockIssuedDuringPeriodValueIssuedForDebtSettlement - USD Annual
Conversion of preferred shares into common shares and warrants WarrantsIssuableOnConversionOfPreferredStock $1.00K USD Annual
Conversion of preferred shares into common shares and warrants WarrantsIssuableOnConversionOfPreferredStock - USD Annual
Issuance of warrants to placement agents ProceedsFromIssuanceOfPrivatePlacement $2.54M USD Annual
Issuance of warrants to placement agents ProceedsFromIssuanceOfPrivatePlacement $273.70K USD Annual
Conversion of notes payable into common stock and warrants ConversionOfStockAmountConverted1 - USD Annual
Conversion of notes payable into common stock and warrants ConversionOfStockAmountConverted1 $165.21K USD Annual
Note payable for purchase of automobile NotePayableForPurchaseOfAutomobile - USD Annual
Note payable for purchase of automobile NotePayableForPurchaseOfAutomobile $64.69K USD Annual
Purchase of software development for common stock PaymentsToAcquireIntangibleAssets $150.00K USD Annual
Purchase of software development for common stock PaymentsToAcquireIntangibleAssets - USD Annual
Registration rights penalty RegistrationRightsPenalty - USD Annual
Registration rights penalty RegistrationRightsPenalty $1.54M USD Annual
Purchase of accounts receivable for common stock PurchaseOfAccountsReceivableOtherThanCash - USD Annual
Purchase of accounts receivable for common stock PurchaseOfAccountsReceivableOtherThanCash $127.94K USD Annual
Retirement of reacquired stock TreasuryStockRetiredCostMethodAmount - USD Annual
Retirement of reacquired stock TreasuryStockRetiredCostMethodAmount $450.00K USD Annual
Deemed dividend on Series B Preferred shares DeemedDividendOnSeriesBPreferredShares - USD Annual
Deemed dividend on Series B Preferred shares DeemedDividendOnSeriesBPreferredShares $2.83M USD Annual
Issuance of common stock for acquisitions CommonStockIssuedForAcquisition $3.16M USD Annual
Issuance of common stock for acquisitions CommonStockIssuedForAcquisition - USD Annual
Issuance of notes payable for acquisitions ProceedsFromIssuanceOfDebt $980.92K USD Annual
Issuance of notes payable for acquisitions ProceedsFromIssuanceOfDebt - USD Annual
Issuance of warrants in conjunction with sale of common stock considered to be derivative liabilities FairValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStockDeemedToBeDerivativeLiabilities - USD Annual
Issuance of warrants in conjunction with sale of common stock considered to be derivative liabilities FairValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStockDeemedToBeDerivativeLiabilities $11.04M USD Annual
Stockholders Equity 36 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $423.25K USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.23M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $954.66K USD Point-in-time
Sale of common stock SaleOfCommonStockValue $1.48M USD Annual
Sale of common stock SaleOfCommonStockValue $15.10M USD Annual
Sale of common stock, shares SaleOfCommonStockShares 10.00M shares Point-in-time
Sale of common stock, shares SaleOfCommonStockShares 17.79M shares Annual
Issuance of Preferred Shares ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $900.00K USD Annual
Issuance of warrants in conjunction with sale of common stock ValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStock $2.16M USD Annual
Common stock issued for compensation and services CommonStockIssuedShareValueForServices $2.42M USD Annual
Common stock issued for compensation and services CommonStockIssuedShareValueForServices $1.60M USD Annual
Common stock issued for director compensation StockIssuedDuringPeriodValueForDirectorCompensation $462.25K USD Annual
Common stock issued for director compensation StockIssuedDuringPeriodValueForDirectorCompensation $145.50K USD Annual
Common stock issued in settlement of agreement CommonStockIssuedInSettlementOfAgreement $3.42M USD Annual
Common stock issued for software development StockIssuedDuringPeriodValuePurchaseOfAssets $150.00K USD Annual
Warrants and options issued for compensation and services WarrantsIssuedForCompensationAndService $843.90K USD Annual
Warrants and options issued for compensation and services WarrantsIssuedForCompensationAndService $8.02M USD Annual
Conversion of Series B preferred stock into common stock and warrants ConversionOfSeriesBPreferredStockToCommonStockAndWarrants - USD Annual
Deemed dividend on Series B Preferred shares converted into common shares and warrants DividendToShareholdersUponConversion $2.83M USD Annual
Deemed dividend on Series B Preferred shares converted into common shares and warrants DividendToShareholdersUponConversion - USD Annual
Conversion of notes payable into common stock and warrants ConversionOfNotesPayableIntoCommonStockAndWarrants $852.49K USD Annual
Issuance of common stock in settlement of accounts payable CommonStockIssuedForSettlementOfAccountsPayable - USD Annual
Issuance of common stock in settlement of accounts payable CommonStockIssuedForSettlementOfAccountsPayable $85.39K USD Annual
Issuance of common stock for acquisition CommonStockIssuedForAcquisition $3.16M USD Annual
Issuance of common stock for acquisition CommonStockIssuedForAcquisition - USD Annual
Retirement of reacquired stock TreasuryStockRetiredCostMethodAmount - USD Annual
Retirement of reacquired stock TreasuryStockRetiredCostMethodAmount $450.00K USD Annual
Fair value of warrants issued in conjunction with sale of common stock deemed to be derivative liabilities FairValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStockDeemedToBeDerivativeLiabilities - USD Annual
Fair value of warrants issued in conjunction with sale of common stock deemed to be derivative liabilities FairValueOfWarrantsIssuedInConjunctionWithSaleOfCommonStockDeemedToBeDerivativeLiabilities $11.04M USD Annual
Registration rights fee RegistrationRightsFee $-1.54M USD Annual
Warrants issued with convertible debt AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $276.93K USD Annual
Net loss ProfitLoss $-24.14M USD Annual
Net loss ProfitLoss $-5.29M USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $423.25K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.23M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $954.66K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...