◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Blink Charging Co. CIK: 1429764 FY 2012
Filing Information
Form Type 10-K
Accession Number 0001213900-13-001885
Period End Date 20121231
Filing Date 20130416
Fiscal Year 2012
Fiscal Period FY
XBRL Instance ccgi-20121231.xml
Filing Contents
Balance Sheet 82 line items
Line Item Tag Value Unit Period
EV Charging stations net accumulated depreciation AccumulateDepreciationEquipment $363.92K USD Point-in-time
EV Charging stations net accumulated depreciation AccumulateDepreciationEquipment $129.55K USD Point-in-time
Automobiles net accumulated depreciation AccumulatedDepreciationAutomobile $15.29K USD Point-in-time
Automobiles net accumulated depreciation AccumulatedDepreciationAutomobile - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.42K USD Point-in-time
Office computer equipment net accumulated depreciation AccumulatedDepreciationOfficeAndComputerEquipment $14.81K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $406.86K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $373.87K USD Point-in-time
Office computer equipment net accumulated depreciation AccumulatedDepreciationOfficeAndComputerEquipment $26.60K USD Point-in-time
Deposits and advanced commissions DepositsAssetsCurrent $300.75K USD Point-in-time
Convertible notes-related party net discount DiscountOnCurrentMaturities - USD Point-in-time
Convertible notes-related party net discount DiscountOnCurrentMaturities $4.92K USD Point-in-time
Deposits and advanced commissions DepositsAssetsCurrent $178.69K USD Point-in-time
Convertible note net discount ConvertibleNoteNetDiscount - USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $357.31K USD Point-in-time
Convertible note net discount ConvertibleNoteNetDiscount $168.57K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $157.26K USD Point-in-time
Total current assets AssetsCurrent $742.81K USD Point-in-time
Total current assets AssetsCurrent $671.48K USD Point-in-time
EV Charging stations, net of accumulated depreciation of $363,918 and $129,554, respectively EquipmentNetOfDepreciation $960.23K USD Point-in-time
EV Charging stations, net of accumulated depreciation of $363,918 and $129,554, respectively EquipmentNetOfDepreciation $544.90K USD Point-in-time
Common Stock, par value ( In dollars per shares) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value ( In dollars per shares) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Automobile, net of accumulated depreciation of $15,292 and $0, respectively PropertyPlantAndEquipmentOtherNet $99.40K USD Point-in-time
Common Stock, par value ( In dollars per shares) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Automobile, net of accumulated depreciation of $15,292 and $0, respectively PropertyPlantAndEquipmentOtherNet - USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Office and computer equipment, net of accumulated depreciation of $26,604 and $14,810, respectively OfficeAndComputerEquipmentNetOfDepreciation $36.72K USD Point-in-time
Office and computer equipment, net of accumulated depreciation of $26,604 and $14,810, respectively OfficeAndComputerEquipmentNetOfDepreciation $35.86K USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total fixed assets, net PropertyPlantAndEquipmentNet $1.10M USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 42.43M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 37.38M shares Point-in-time
Total fixed assets, net PropertyPlantAndEquipmentNet $580.75K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 40.81M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 42.43M shares Point-in-time
DEPOSITS DepositAssets $42.27K USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 37.38M shares Point-in-time
DEPOSITS DepositAssets - USD Point-in-time
OTHER ASSETS AssetsNoncurrent $232.73K USD Point-in-time
OTHER ASSETS AssetsNoncurrent - USD Point-in-time
TOTAL ASSETS Assets $2.04M USD Point-in-time
TOTAL ASSETS Assets $1.32M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $547.87K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $365.11K USD Point-in-time
Accrued interest-related party InterestAndDividendsPayableCurrent $5.00 USD Point-in-time
Accrued interest-related party InterestAndDividendsPayableCurrent $40.00 USD Point-in-time
Convertible notes-related party, net of discount of $4,918 and $0, respectively NotesPayableRelatedPartiesClassifiedCurrent $3.75K USD Point-in-time
Convertible notes-related party, net of discount of $4,918 and $0, respectively NotesPayableRelatedPartiesClassifiedCurrent $82.00 USD Point-in-time
Convertible notes payable-net of discount of $168,567 and $0, respectively ConvertibleNotesPayableCurrent $122.43K USD Point-in-time
Convertible notes payable-net of discount of $168,567 and $0, respectively ConvertibleNotesPayableCurrent - USD Point-in-time
Current portion of deferred revenue DeferredRevenueCurrent $20.00K USD Point-in-time
Current portion of deferred revenue DeferredRevenueCurrent - USD Point-in-time
Current portion of deferred rent DeferredRentCreditCurrent - USD Point-in-time
Current portion of deferred rent DeferredRentCreditCurrent $9.73K USD Point-in-time
Current portion of notes payable NotesPayableCurrent $12.11K USD Point-in-time
Current portion of notes payable NotesPayableCurrent - USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $712.23K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $485.33K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $368.90K USD Point-in-time
DEFERRED REVENUE DeferredRevenueNoncurrent $34.75K USD Point-in-time
DEFERRED REVENUE DeferredRevenueNoncurrent - USD Point-in-time
DEFERRED RENT DeferredRentCreditNoncurrent $20.45K USD Point-in-time
DEFERRED RENT DeferredRentCreditNoncurrent - USD Point-in-time
NOTE PAYABLE LongTermNotesPayable $44.84K USD Point-in-time
NOTE PAYABLE LongTermNotesPayable - USD Point-in-time
TOTAL LIABILITIES Liabilities $368.90K USD Point-in-time
TOTAL LIABILITIES Liabilities $812.25K USD Point-in-time
Common stock, par value $.001 per share; 500,000,000 shares authorized; 42,434,705 and 37,384,414 shares issued and outstanding at December 31, 2012 and 2011, respectively CommonStockValue $42.44K USD Point-in-time
Common stock, par value $.001 per share; 500,000,000 shares authorized; 42,434,705 and 37,384,414 shares issued and outstanding at December 31, 2012 and 2011, respectively CommonStockValue $37.38K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $20.12M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $15.56M USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $18.94M USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $13.65M USD Point-in-time
Stock subscriptions receivable CommonStockShareSubscribedButUnissuedSubscriptionsReceivable - USD Point-in-time
Stock subscriptions receivable CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $999.00K USD Point-in-time
Stock subscriptions receivable CommonStockShareSubscribedButUnissuedSubscriptionsReceivable - USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $1.23M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $954.66K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $2.04M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $1.32M USD Point-in-time
Income Statement 69 line items
Line Item Tag Value Unit Period
Service Fees SalesRevenueServicesNet $19.54K USD 13 Qtrs
Service Fees SalesRevenueServicesNet $16.74K USD Annual
Service Fees SalesRevenueServicesNet $2.80K USD Annual
Grant and rebate revenue RevenueFromGrants $5.59K USD Annual
Grant and rebate revenue RevenueFromGrants - USD Annual
Grant and rebate revenue RevenueFromGrants $5.59K USD 13 Qtrs
Sales SalesRevenueGoodsNet $59.49K USD Annual
Sales SalesRevenueGoodsNet $295.22K USD 13 Qtrs
Sales SalesRevenueGoodsNet $235.73K USD Annual
TOTAL REVENUE SalesRevenueNet $320.35K USD 13 Qtrs
TOTAL REVENUE SalesRevenueNet $258.06K USD Annual
TOTAL REVENUE SalesRevenueNet $62.29K USD Annual
Cost of Services CostOfServices $6.25K USD 13 Qtrs
Cost of Services CostOfServices $1.22K USD Annual
Cost of Services CostOfServices $5.04K USD Annual
Cost of Sales CostOfGoodsSold $60.83K USD Annual
Cost of Sales CostOfGoodsSold $194.06K USD Annual
Cost of Sales CostOfGoodsSold $254.89K USD 13 Qtrs
TOTAL COSTS CostOfGoodsAndServicesSold $261.14K USD 13 Qtrs
TOTAL COSTS CostOfGoodsAndServicesSold $62.05K USD Annual
TOTAL COSTS CostOfGoodsAndServicesSold $199.09K USD Annual
GROSS PROFIT GrossProfit $58.97K USD Annual
GROSS PROFIT GrossProfit $59.21K USD 13 Qtrs
GROSS PROFIT GrossProfit $242.00 USD Annual
Compensation SalariesAndWages $11.22M USD 13 Qtrs
Compensation SalariesAndWages $2.37M USD Annual
Compensation SalariesAndWages $760.28K USD Annual
Other Operating expenses OtherCostAndExpenseOperating $430.57K USD Annual
Other Operating expenses OtherCostAndExpenseOperating $1.28M USD 13 Qtrs
Other Operating expenses OtherCostAndExpenseOperating $547.35K USD Annual
General and administrative GeneralAndAdministrativeExpense $2.90M USD Annual
General and administrative GeneralAndAdministrativeExpense $6.05M USD 13 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.32M USD Annual
TOTAL OPERATING EXPENSES OperatingExpenses $18.56M USD 13 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $5.24M USD Annual
TOTAL OPERATING EXPENSES OperatingExpenses $4.09M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-18.50M USD 13 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-4.09M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-5.18M USD Annual
Interest expense, net InterestExpenseDebt $64.00K USD 13 Qtrs
Interest expense, net InterestExpenseDebt $18.50K USD Annual
Interest expense, net InterestExpenseDebt $9.28K USD Annual
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $139.83K USD 13 Qtrs
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $103.44K USD Annual
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $36.38K USD Annual
Gain on change in fair value of derivative liability GainLossOnDerivativeInstrumentsNetPretax $245.22K USD 13 Qtrs
Gain on change in fair value of derivative liability GainLossOnDerivativeInstrumentsNetPretax - USD Annual
Gain on change in fair value of derivative liability GainLossOnDerivativeInstrumentsNetPretax $3.49M USD Annual
Loss on exchange of warrants for stock GainLossOnExchangeOfWarrantsToStock $-485.00K USD Annual
Loss on exchange of warrants for stock GainLossOnExchangeOfWarrantsToStock - USD Annual
Loss on exchange of warrants for stock GainLossOnExchangeOfWarrantsToStock $-485.00K USD 13 Qtrs
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-112.72K USD Annual
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $2.95M USD Annual
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-443.61K USD 13 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-5.29M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.14M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-18.94M USD 13 Qtrs
Income tax provision CurrentIncomeTaxExpenseBenefit - USD Annual
Income tax provision CurrentIncomeTaxExpenseBenefit - USD 13 Qtrs
Income tax provision CurrentIncomeTaxExpenseBenefit - USD Annual
NET LOSS NetIncomeLoss $-5.71M USD Annual
NET LOSS NetIncomeLoss $-18.94M USD 13 Qtrs
NET LOSS NetIncomeLoss $-1.14M USD Annual
NET LOSS NetIncomeLoss $-5.29M USD Annual
NET LOSS NetIncomeLoss $-6.80M USD 1 Quarter
Net loss per common share - basic & diluted EarningsPerShareBasicAndDiluted $-0.05 USD Annual
Net loss per common share - basic & diluted EarningsPerShareBasicAndDiluted $-0.13 USD Annual
Weighted average number of common shares outstanding - basic & diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 40.33M shares Annual
Weighted average number of common shares outstanding - basic & diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 23.90M shares Annual
Cash Flow Statement 119 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-5.71M USD Annual
Net Loss NetIncomeLoss $-18.94M USD 13 Qtrs
Net Loss NetIncomeLoss $-1.14M USD Annual
Net Loss NetIncomeLoss $-5.29M USD Annual
Net Loss NetIncomeLoss $-6.80M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $418.49K USD 13 Qtrs
Depreciation and amortization DepreciationAndAmortization $268.50K USD Annual
Depreciation and amortization DepreciationAndAmortization $133.37K USD Annual
Amortization of discount on convertible notes payable AdjustmentForAmortization $36.37K USD Annual
Amortization of discount on convertible notes payable AdjustmentForAmortization $103.44K USD Annual
Amortization of discount on convertible notes payable AdjustmentForAmortization $173.61K USD 13 Qtrs
Loss on common stock issued in exchange for extinguishment of warrants CommonStockIssuedInExchangeForExtinguishmentOfWarrants $485.00K USD 13 Qtrs
Loss on common stock issued in exchange for extinguishment of warrants CommonStockIssuedInExchangeForExtinguishmentOfWarrants - USD Annual
Loss on common stock issued in exchange for extinguishment of warrants CommonStockIssuedInExchangeForExtinguishmentOfWarrants $485.00K USD Annual
Gain on change in fair value of derivative liability GainLossOnSaleOfDerivatives - USD Annual
Gain on change in fair value of derivative liability GainLossOnSaleOfDerivatives $3.49M USD Annual
Gain on change in fair value of derivative liability GainLossOnSaleOfDerivatives $245.22K USD 13 Qtrs
Warrant issued for compensation and services ShareBasedCompensation $843.90K USD Annual
Warrant issued for compensation and services ShareBasedCompensation $843.90K USD 13 Qtrs
Warrant issued for compensation and services ShareBasedCompensation - USD Annual
Common stock and warrants issued for services and incentive fees IssuanceOfStockAndWarrantsForServicesOrClaims $1.57M USD Annual
Common stock and warrants issued for services and incentive fees IssuanceOfStockAndWarrantsForServicesOrClaims $1.87M USD Annual
Common stock and warrants issued for services and incentive fees IssuanceOfStockAndWarrantsForServicesOrClaims $10.90M USD 13 Qtrs
Inventory IncreaseDecreaseInInventories $72.77K USD 13 Qtrs
Inventory IncreaseDecreaseInInventories - USD Annual
Inventory IncreaseDecreaseInInventories - USD Annual
Advanced commissions IncreaseDecreaseInPrepaidExpense $300.75K USD 13 Qtrs
Advanced commissions IncreaseDecreaseInPrepaidExpense $128.50K USD Annual
Advanced commissions IncreaseDecreaseInPrepaidExpense $-92.25K USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $33.96K USD 13 Qtrs
Deposits IncreaseDecreaseInDepositOtherAssets $35.82K USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $-8.44K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-92.40K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $67.20K USD 13 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $81.60K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $285.68K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $572.91K USD 13 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $182.83K USD Annual
Deferred rent DeferredRent $30.18K USD 13 Qtrs
Deferred rent DeferredRent $30.18K USD Annual
Deferred rent DeferredRent - USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $54.74K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $54.74K USD 13 Qtrs
Accrued interest-related party IncreaseDecreaseInInterestPayableNet $-2.75K USD Annual
Accrued interest-related party IncreaseDecreaseInInterestPayableNet $4.49K USD 13 Qtrs
Accrued interest-related party IncreaseDecreaseInInterestPayableNet $-35.00 USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-2.00M USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-6.18M USD 13 Qtrs
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-2.31M USD Annual
Purchase of office and computer equipment PaymentsToAcquireMachineryAndEquipment $14.30K USD Annual
Purchase of office and computer equipment PaymentsToAcquireMachineryAndEquipment $63.32K USD 13 Qtrs
Purchase of office and computer equipment PaymentsToAcquireMachineryAndEquipment $12.65K USD Annual
Purchase of automobile PaymentsForProceedsFromOtherInvestingActivities - USD Annual
Purchase of automobile PaymentsForProceedsFromOtherInvestingActivities $50.00K USD 13 Qtrs
Purchase of automobile PaymentsForProceedsFromOtherInvestingActivities $50.00K USD Annual
Purchase of electric charging stations, net PaymentsToAcquireOtherPropertyPlantAndEquipment $452.21K USD Annual
Purchase of electric charging stations, net PaymentsToAcquireOtherPropertyPlantAndEquipment $1.26M USD 13 Qtrs
Purchase of electric charging stations, net PaymentsToAcquireOtherPropertyPlantAndEquipment $649.70K USD Annual
Purchase of other assets PaymentsForPurchaseOfOtherAssets - USD Annual
Purchase of other assets PaymentsForPurchaseOfOtherAssets $39.30K USD Annual
Purchase of other assets PaymentsForPurchaseOfOtherAssets $39.30K USD 13 Qtrs
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-751.65K USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-466.51K USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.41M USD 13 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable $296.00K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $396.00K USD 13 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable - USD Annual
Proceeds from sale of preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock - USD Annual
Proceeds from sale of preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock $900.00K USD Annual
Proceeds from sale of preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock $900.00K USD 13 Qtrs
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $6.32M USD 13 Qtrs
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $1.48M USD Annual
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $2.50M USD Annual
Payment of notes payable PaymentOfNotesPayable - USD Annual
Payment of notes payable PaymentOfNotesPayable $7.75K USD Annual
Payment of notes payable PaymentOfNotesPayable $7.75K USD 13 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $2.50M USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $2.67M USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $7.60M USD 13 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $13.42K USD 13 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-393.44K USD Annual
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $32.99K USD Annual
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $13.42K USD Point-in-time
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $406.86K USD Point-in-time
CASH AT THE BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $373.87K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $13.42K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $406.86K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $373.87K USD Point-in-time
Interest expenses InterestPaid $2.04K USD Annual
Interest expenses InterestPaid $2.04K USD 13 Qtrs
Interest expenses InterestPaid - USD Annual
Income taxes IncomeTaxesPaid - USD 13 Qtrs
Income taxes IncomeTaxesPaid - USD Annual
Income taxes IncomeTaxesPaid - USD Annual
Common stock issued for debt and accrued interest StockIssued1 $577.70K USD 13 Qtrs
Common stock issued for debt and accrued interest StockIssued1 $3.82K USD Annual
Common stock issued for debt and accrued interest StockIssued1 $6.00K USD Annual
Beneficial conversion feature of notes payable and related warrants issued DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 3,833.00 shares Annual
Beneficial conversion feature of notes payable and related warrants issued DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 276,926.00 shares Annual
Beneficial conversion feature of notes payable and related warrants issued DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 276,926.00 shares 13 Qtrs
Beneficial conversion feature of notes payable and related warrants issued DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 - shares Annual
Inventory reclassified NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 - USD Annual
Inventory reclassified NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $72.77K USD 13 Qtrs
Inventory reclassified NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 - USD Annual
Issuance of warrants in consideration of equity investment IssuanceOfWarrantsInConsiderationOfEquityInvestment - USD Annual
Issuance of warrants in consideration of equity investment IssuanceOfWarrantsInConsiderationOfEquityInvestment $273.70K USD 13 Qtrs
Issuance of warrants in consideration of equity investment IssuanceOfWarrantsInConsiderationOfEquityInvestment $273.70K USD Annual
Debt and accrued interest converted to common stock CommonStockIssuedForConversionOfConvertibleNotesAndAccruedInterest - USD Annual
Debt and accrued interest converted to common stock CommonStockIssuedForConversionOfConvertibleNotesAndAccruedInterest $100.69K USD 13 Qtrs
Debt and accrued interest converted to common stock CommonStockIssuedForConversionOfConvertibleNotesAndAccruedInterest $85.69K USD Annual
Common stock issued for settlement of accounts payable CommonStockIssuedForSettlementOfAccountsPayable $25.00K USD Annual
Common stock issued for settlement of accounts payable CommonStockIssuedForSettlementOfAccountsPayable $25.00K USD 13 Qtrs
Common stock issued for settlement of accounts payable CommonStockIssuedForSettlementOfAccountsPayable - USD Annual
Note payable for purchase of automobile NotePayableForPurchaseOfAutomobile $64.69K USD 13 Qtrs
Note payable for purchase of automobile NotePayableForPurchaseOfAutomobile $64.69K USD Annual
Note payable for purchase of automobile NotePayableForPurchaseOfAutomobile - USD Annual
Stockholders Equity 49 line items
Line Item Tag Value Unit Period
Aggregate amount received from sale of warrants ProceedsFromIssuanceOfWarrants $75.84K USD Annual
Aggregate amount received from sale of warrants ProceedsFromIssuanceOfWarrants $57.50K USD Point-in-time
Aggregate amount received from sale of warrants ProceedsFromIssuanceOfWarrants $586.53K USD 1 Quarter
Derivative liability for conversion feature (common stock issued for conversion of convertible notes) EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity $552.87K USD Annual
Derivative liability for conversion feature (common stock issued for conversion of convertible notes) EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity $586.53K USD 1 Quarter
Warrant shares that are net of derivative liability DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 3,833.00 shares Annual
Warrant shares that are net of derivative liability DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 276,926.00 shares Annual
Warrant shares that are net of derivative liability DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 276,926.00 shares 13 Qtrs
Warrant shares that are net of derivative liability DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 - shares Annual
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.23M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $954.66K USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.88M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-6.54M USD Point-in-time
Beginning balance, shares SharesOutstanding - shares Point-in-time
Issuance of Preferred Shares ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $900.00K USD Annual
Reverse acquisition adjustment StockIssuedDuringPeriodValueAcquisitions $-40.76K USD 1 Quarter
Common stock issued for debt to founders StockIssuedDuringPeriodValueShareBasedCompensationForfeited $4.60K USD Annual
Common stock issued for conversion of convertible notes and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $85.69K USD Annual
Common stock issued for conversion of convertible notes and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $567.87K USD Annual
Common stock issued for conversion of convertible notes and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $3.82K USD Annual
Common stock issued in exchange for extinguishment of warrants StockIssuedDuringPeriodValueOther $485.00K USD Annual
Sale of common stock with warrants attached SaleOfCommonStockNetOfDerivativeLiabilityOfWarrantsValue $-18.34K USD Annual
Common stock issued for settlement of accounts payable IssuanceOfCommonStockForSettlementOfAccountsPayable $25.00K USD Annual
Common stock issued in connection with debt issuance CommonStockIssuedInConnectionWithDebtIssuance $6.00K USD Annual
Common stock issued for director compensation StockIssuedDuringPeriodValueForDirectorCompensation $462.25K USD Annual
Sale of common stock SaleOfCommonStockValue $1.48M USD Annual
Sale of common stock, shares SaleOfCommonStockShares - shares 1 Quarter
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $1.39M USD Annual
Common stock issued for compensation and services CommonStockIssuedShareValueForServices $433.50K USD Annual
Common stock issued for compensation and services CommonStockIssuedShareValueForServices $1.60M USD Annual
Common stock issued for compensation and services CommonStockIssuedShareValueForServices $701.50K USD Annual
Warrants issued for services AdjustmentsToAdditionalPaidInCapitalWarrantIssued $1.17M USD Annual
Warrants issued for services AdjustmentsToAdditionalPaidInCapitalWarrantIssued $7.00M USD Annual
Warrants issued for compensation and services WarrantsIssuedForCompensationAndService $843.90K USD Annual
Warrants issued with convertible debt AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $276.93K USD Annual
Effect of 1:50 reverse split AdjustmentsToAdditionalPaidInCapitalStockSplit - USD Annual
Effect of 1:50 reverse split AdjustmentsToAdditionalPaidInCapitalStockSplit - USD 1 Quarter
Net loss NetIncomeLoss $-5.71M USD Annual
Net loss NetIncomeLoss $-18.94M USD 13 Qtrs
Net loss NetIncomeLoss $-1.14M USD Annual
Net loss NetIncomeLoss $-5.29M USD Annual
Net loss NetIncomeLoss $-6.80M USD 1 Quarter
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.23M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $954.66K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.88M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-6.54M USD Point-in-time
Balance, shares SharesOutstanding - shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...