◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

TANKE BIOSCIENCES CORP CIK: 1452011 FY 2012
Filing Information
Form Type 10-K
Accession Number 0001213900-13-001814
Period End Date 20121231
Filing Date 20130415
Fiscal Year 2012
Fiscal Period FY
XBRL Instance tnbi-20121231.xml
Filing Contents
Balance Sheet 86 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.70M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 13.32M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 13.32M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.17M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.22M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $231.84K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 13.32M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $706.80K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 13.32M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.92M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.99M USD Point-in-time
Inventories, net InventoryNet $1.41M USD Point-in-time
Inventories, net InventoryNet $1.19M USD Point-in-time
Note receivable-related parties DueFromRelatedPartiesCurrent - USD Point-in-time
Note receivable-related parties DueFromRelatedPartiesCurrent $239.48K USD Point-in-time
Loans to customer and supplier AccountsAndOtherReceivablesNetCurrent $2.51M USD Point-in-time
Loans to customer and supplier AccountsAndOtherReceivablesNetCurrent $2.89M USD Point-in-time
Other receivables OtherReceivables $483.88K USD Point-in-time
Other receivables OtherReceivables $53.94K USD Point-in-time
Prepayments AdvancesToSuppliers $3.63M USD Point-in-time
Prepayments AdvancesToSuppliers $9.03M USD Point-in-time
Other current assets OtherAssetsCurrent $132.75K USD Point-in-time
Other current assets OtherAssetsCurrent $914.59K USD Point-in-time
Deferred tax assets DeferredTaxAssetsNetCurrent $46.04K USD Point-in-time
Deferred tax assets DeferredTaxAssetsNetCurrent $27.04K USD Point-in-time
Total current assets AssetsCurrent $18.91M USD Point-in-time
Total current assets AssetsCurrent $22.37M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $4.77M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $4.81M USD Point-in-time
Construction in progress ConstructionInProgressGross $35.88K USD Point-in-time
Construction in progress ConstructionInProgressGross $295.25K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.24M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $838.09K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $134.74K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $328.01K USD Point-in-time
Total assets Assets $28.85M USD Point-in-time
Total assets Assets $24.89M USD Point-in-time
Accounts payable AccountsPayableCurrent $784.78K USD Point-in-time
Accounts payable AccountsPayableCurrent $646.65K USD Point-in-time
Advance from customers AdvancesFromCustomers $128.32K USD Point-in-time
Advance from customers AdvancesFromCustomers - USD Point-in-time
Other payables and accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $942.79K USD Point-in-time
Other payables and accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $758.91K USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $1.22M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $1.84M USD Point-in-time
Convertible notes, net of discount ConvertibleDebtCurrent - USD Point-in-time
Convertible notes, net of discount ConvertibleDebtCurrent $7.27M USD Point-in-time
Current portion of long-term borrowing LongTermDebtCurrent $785.46K USD Point-in-time
Current portion of long-term borrowing LongTermDebtCurrent $1.27M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.10M USD Point-in-time
Convertible notes, net of discount ConvertibleDebtNoncurrent $4.49M USD Point-in-time
Convertible notes, net of discount ConvertibleDebtNoncurrent - USD Point-in-time
Note payable - related party NotesPayableRelatedPartiesNoncurrent $13.72K USD Point-in-time
Note payable - related party NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Advance from government grant GovernmentGrantsForResearchAndDevelopmentProjectsOutstanding $37.95K USD Point-in-time
Advance from government grant GovernmentGrantsForResearchAndDevelopmentProjectsOutstanding $355.75K USD Point-in-time
Long-term borrowing, net of current portion LongTermDebtNoncurrent $792.57K USD Point-in-time
Long-term borrowing, net of current portion LongTermDebtNoncurrent $628.37K USD Point-in-time
Total liabilities Liabilities $12.93M USD Point-in-time
Total liabilities Liabilities $9.03M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 50,000,000 shares authorized, 13,324,083 issued and outstanding as of December 31, 2012 and December 31, 2011 CommonStockValue $13.32K USD Point-in-time
Common stock, $0.001 par value, 50,000,000 shares authorized, 13,324,083 issued and outstanding as of December 31, 2012 and December 31, 2011 CommonStockValue $13.32K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $12.22M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $12.22M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $2.70M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $2.49M USD Point-in-time
Statutory reserve StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $373.41K USD Point-in-time
Statutory reserve StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $373.41K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $658.87K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $551.41K USD Point-in-time
Total Tanke Biosciences Corporation stockholders' equity StockholdersEquity $15.85M USD Point-in-time
Total Tanke Biosciences Corporation stockholders' equity StockholdersEquity $15.75M USD Point-in-time
Non-controlling interest MinorityInterest $171.44K USD Point-in-time
Non-controlling interest MinorityInterest - USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.33M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.85M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.92M USD Point-in-time
Total Liabilities and Equity LiabilitiesAndStockholdersEquity $28.85M USD Point-in-time
Total Liabilities and Equity LiabilitiesAndStockholdersEquity $24.89M USD Point-in-time
Income Statement 44 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueNet $23.83M USD Annual
Net sales SalesRevenueNet $28.56M USD Annual
Costs of sales CostOfGoodsSold $18.62M USD Annual
Costs of sales CostOfGoodsSold $15.06M USD Annual
Gross profit GrossProfit $9.94M USD Annual
Gross profit GrossProfit $8.77M USD Annual
Selling expenses SellingExpense $2.46M USD Annual
Selling expenses SellingExpense $2.68M USD Annual
Administrative expenses GeneralAndAdministrativeExpense $2.57M USD Annual
Administrative expenses GeneralAndAdministrativeExpense $4.49M USD Annual
Depreciation and amortization DepreciationAndAmortization $81.00K USD Annual
Depreciation and amortization DepreciationAndAmortization $161.46K USD Annual
Income from operations OperatingIncomeLoss $4.53M USD Annual
Income from operations OperatingIncomeLoss $1.74M USD Annual
Interest income InvestmentIncomeInterest $95.83K USD Annual
Interest income InvestmentIncomeInterest $295.56K USD Annual
Interest expense InterestExpense $1.36M USD Annual
Interest expense InterestExpense $1.45M USD Annual
Amortization of discount on notes AmortizationOfFinancingCosts $2.47M USD Annual
Amortization of discount on notes AmortizationOfFinancingCosts $2.78M USD Annual
Registration rights agreement expense RegistrationRightsAgreementExpense - USD Annual
Registration rights agreement expense RegistrationRightsAgreementExpense $-460.21K USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.45M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $602.59K USD Annual
Income tax expense IncomeTaxExpenseBenefit $831.60K USD Annual
Income tax expense IncomeTaxExpenseBenefit $681.32K USD Annual
Net loss ProfitLoss $-229.01K USD Annual
Net loss ProfitLoss $-3.14M USD Annual
Non-controlling interest in loss of subsidiaries NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Non-controlling interest in loss of subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $-18.76K USD Annual
Net loss attributable to Tanke Biosciences Corporation NetIncomeLoss $-210.25K USD Annual
Net loss attributable to Tanke Biosciences Corporation NetIncomeLoss $-3.14M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $107.59K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $56.63K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-121.42K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-3.08M USD Annual
Comprehensive loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-18.63K USD Annual
Comprehensive loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD Annual
Comprehensive loss attributable to Tanke Biosciences Corporation ComprehensiveIncomeNetOfTax $-102.79K USD Annual
Comprehensive loss attributable to Tanke Biosciences Corporation ComprehensiveIncomeNetOfTax $-3.08M USD Annual
Basic and diluted EarningsPerShareBasicAndDiluted $-0.24 USD Annual
Basic and diluted EarningsPerShareBasicAndDiluted $-0.02 USD Annual
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.08M shares Annual
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.32M shares Annual
Cash Flow Statement 77 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-229.01K USD Annual
Net loss ProfitLoss $-3.14M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $400.01K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $636.29K USD Annual
Common stock issued for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Common stock issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $2.49M USD Annual
Amortization of discount on convertible notes payable AmortizationOfFinancingCosts $2.47M USD Annual
Amortization of discount on convertible notes payable AmortizationOfFinancingCosts $2.78M USD Annual
Amortization of capitalized offering costs OtherAmortizationOfDeferredCharges $709.41K USD Annual
Amortization of capitalized offering costs OtherAmortizationOfDeferredCharges $798.91K USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $90.19K USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $103.42K USD Annual
Inventory provision InventoryWriteDown $377.00 USD Annual
Inventory provision InventoryWriteDown $41.59K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $169.66K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $172.39K USD Annual
Inventories IncreaseDecreaseInInventories $-173.36K USD Annual
Inventories IncreaseDecreaseInInventories $227.08K USD Annual
Note receivables and payables - related parties IncreaseDecreaseInDueFromRelatedParties $-225.75K USD Annual
Note receivables and payables - related parties IncreaseDecreaseInDueFromRelatedParties $-2.58M USD Annual
Other receivables IncreaseDecreaseInOtherReceivables $426.46K USD Annual
Other receivables IncreaseDecreaseInOtherReceivables $-108.86K USD Annual
Deferred tax asset IncreaseDecreaseInDeferredIncomeTaxes $26.95K USD Annual
Deferred tax asset IncreaseDecreaseInDeferredIncomeTaxes $-19.00K USD Annual
Prepayments IncreaseDecreaseInPrepaidExpense $5.35M USD Annual
Prepayments IncreaseDecreaseInPrepaidExpense $3.52M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-138.08K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $17.06K USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-193.27K USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $61.66K USD Annual
Advance from government grant IncreaseDecreaseInDeferredRevenue $-315.23K USD Annual
Advance from government grant IncreaseDecreaseInDeferredRevenue $274.17K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $153.42K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-138.13K USD Annual
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $183.89K USD Annual
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $457.11K USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $478.81K USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $625.30K USD Annual
Advance from customer IncreaseDecreaseInCustomerAdvances $-3.24K USD Annual
Advance from customer IncreaseDecreaseInCustomerAdvances $128.32K USD Annual
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.18M USD Annual
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $3.65M USD Annual
Increase in loans to customer and supplier IncreaseDecreaseInAccountsAndOtherReceivables $379.41K USD Annual
Increase in loans to customer and supplier IncreaseDecreaseInAccountsAndOtherReceivables $2.51M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $856.36K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $701.02K USD Annual
Acquisition of new production technology PaymentsToAcquireIntangibleAssets $529.94K USD Annual
Acquisition of new production technology PaymentsToAcquireIntangibleAssets $481.17K USD Annual
60% investment in Qingyuan Tanke Bio-Technology ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries $190.07K USD Annual
60% investment in Qingyuan Tanke Bio-Technology ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries - USD Annual
Increase in cash due to acquisition of China Flying CashAcquiredFromAcquisition $76.08K USD Annual
Increase in cash due to acquisition of China Flying CashAcquiredFromAcquisition - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.67M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.53M USD Annual
Change in restricted cash IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities $-474.96K USD Annual
Change in restricted cash IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities $706.80K USD Annual
Net proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $6.52M USD Point-in-time
Net proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD Annual
Net proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $6.52M USD Annual
Increase in bank borrowings ProceedsFromBankDebt $646.85K USD Annual
Increase in bank borrowings ProceedsFromBankDebt - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $5.82M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.12M USD Annual
Effect of exchange rate fluctuations on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-322.43K USD Annual
Effect of exchange rate fluctuations on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $57.74K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $5.48M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-1.53M USD Annual
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $7.70M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $6.17M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $2.22M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $7.70M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $6.17M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $2.22M USD Point-in-time
Cash paid for interest InterestPaid $652.29K USD Annual
Cash paid for interest InterestPaid $634.46K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $346.84K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $249.92K USD Annual
Stockholders Equity 16 line items
Line Item Tag Value Unit Period
Percentage of investment on Qingyuan Tanke Bio-Technology MinorityInterestOwnershipPercentageByNoncontrollingOwners 0.60 pure Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.33M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.85M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.92M USD Point-in-time
Effect of acquisition of China Flying EffectOfVieAgreementWithSubsidiary $-72.11K USD Annual
Effect of Share Exchange Agreement EffectOfShareExchangeAgreementAmount $54.60K USD Annual
Effect of Private Placement EffectOfPrivatePlacement $6.13M USD Annual
Shares issued for consulting services StockIssuedDuringPeriodValueIssuedForServices $2.49M USD Annual
Net loss ProfitLoss $-229.01K USD Annual
Net loss ProfitLoss $-3.14M USD Annual
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $107.59K USD Annual
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $56.63K USD Annual
60% investment on Qingyuan Tanke Bio-Technology NoncontrollingInterestIncreaseFromBusinessCombination $190.07K USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.33M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.85M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.92M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...