10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-13-001675 |
| Period End Date | 20121231 |
| Filing Date | 20130405 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | fil-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Series A, convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A, convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A, convertible preferred stock, Shares Authorized |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Series A, convertible preferred stock, Shares Authorized |
PreferredStockSharesAuthorized
|
100.00 | shares | Point-in-time |
| Series A, convertible preferred stock, Shares Issued |
PreferredStockSharesIssued
|
100.00 | shares | Point-in-time |
| Cash |
Cash
|
$585.80K | USD | Point-in-time |
| Cash |
Cash
|
$75.10K | USD | Point-in-time |
| Series A, convertible preferred stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable - net |
AccountsReceivableNet
|
$28.34K | USD | Point-in-time |
| Series A, convertible preferred stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Series A, convertible preferred stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
100.00 | shares | Point-in-time |
| Accounts receivable - net |
AccountsReceivableNet
|
$108.59K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$43.19K | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$24.07K | USD | Point-in-time |
| Subscriptions receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Subscriptions receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$15.40K | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
26.48M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.80K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.83K | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
44.28M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
26.48M | shares | Point-in-time |
| Debt issuance costs |
DebtIssuanceCost
|
- | USD | Point-in-time |
| Debt issuance costs |
DebtIssuanceCost
|
$24.46K | USD | Point-in-time |
| Debt issuance costs |
DebtIssuanceCost
|
- | USD | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
44.28M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$698.99K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$246.59K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.00K | USD | Point-in-time |
| Proven property - net |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$595.55K | USD | Point-in-time |
| Proven property - net |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$586.65K | USD | Point-in-time |
| Unproven property |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$2.06M | USD | Point-in-time |
| Unproven property |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$2.19M | USD | Point-in-time |
| Furniture and equipment - net |
PropertyPlantAndEquipmentNet
|
$1.54K | USD | Point-in-time |
| Furniture and equipment - net |
PropertyPlantAndEquipmentNet
|
$994.00 | USD | Point-in-time |
| Total Assets |
Assets
|
$2.90M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.50M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$117.74K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$419.66K | USD | Point-in-time |
| Demand notes payable |
OtherNotesPayableCurrent
|
$180.00K | USD | Point-in-time |
| Demand notes payable |
OtherNotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable - net of debt discount |
NotesPayableCurrent
|
$148.73K | USD | Point-in-time |
| Notes payable - net of debt discount |
NotesPayableCurrent
|
$1.11M | USD | Point-in-time |
| Derivative liability - warrants |
DerivativeLiabilitiesCurrent
|
$316.92K | USD | Point-in-time |
| Derivative liability - warrants |
DerivativeLiabilitiesCurrent
|
$593.55K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.55M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.34M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.55M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.34M | USD | Point-in-time |
| Series A, convertible preferred stock, $0.0001 par value; 100 and 0 shares authorized, issued and outstanding at December 31, 2012 and 2011, respectively |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series A, convertible preferred stock, $0.0001 par value; 100 and 0 shares authorized, issued and outstanding at December 31, 2012 and 2011, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 750,000,000 shares authorized; and 44,281,127 and 26,476,293 shares issued and outstanding at December 31, 2012 and 2011, respectively |
CommonStockValue
|
$442.81K | USD | Point-in-time |
| Common stock, $0.01 par value; 750,000,000 shares authorized; and 44,281,127 and 26,476,293 shares issued and outstanding at December 31, 2012 and 2011, respectively |
CommonStockValue
|
$264.76K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.67M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$9.77M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$984.56K | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$8.66M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
- | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$1.56M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$1.95M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$2.90M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.50M | USD | Point-in-time |
Income Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$1.20M | USD | 8 Qtrs |
| Revenues |
SalesRevenueNet
|
$959.39K | USD | Annual |
| Revenues |
SalesRevenueNet
|
$240.12K | USD | Annual |
| Production expenses |
ExplorationExpense
|
$337.11K | USD | 8 Qtrs |
| Production expenses |
ExplorationExpense
|
$101.27K | USD | Annual |
| Production expenses |
ExplorationExpense
|
$235.84K | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationAndAmortization
|
$484.85K | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationAndAmortization
|
$110.79K | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationAndAmortization
|
$595.65K | USD | 8 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$828.23K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.29M | USD | 8 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.46M | USD | Annual |
| Impairment of oil and gas assets |
ImpairmentOfOilAndGasProperties
|
$1.06M | USD | 8 Qtrs |
| Impairment of oil and gas assets |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Impairment of oil and gas assets |
ImpairmentOfOilAndGasProperties
|
$1.06M | USD | Annual |
| Loss on abandonment of oil and gas assets |
AccretionExpenseIncludingAssetRetirementObligations
|
$455.81K | USD | 8 Qtrs |
| Loss on abandonment of oil and gas assets |
AccretionExpenseIncludingAssetRetirementObligations
|
$455.81K | USD | Annual |
| Loss on abandonment of oil and gas assets |
AccretionExpenseIncludingAssetRetirementObligations
|
- | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.04M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$7.70M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$8.74M | USD | 8 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-6.74M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-7.54M | USD | 8 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-800.16K | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
- | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$700.00 | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$700.00 | USD | 8 Qtrs |
| Interest expense |
InterestExpense
|
$858.69K | USD | 8 Qtrs |
| Interest expense |
InterestExpense
|
$183.69K | USD | Annual |
| Interest expense |
InterestExpense
|
$675.00K | USD | Annual |
| Change in fair value - derivative liabilities |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-258.85K | USD | Annual |
| Change in fair value - derivative liabilities |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-702.00 | USD | Annual |
| Change in fair value - derivative liabilities |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-259.55K | USD | 8 Qtrs |
| Total Other Income and (Expense) |
NonoperatingIncomeExpense
|
$-184.39K | USD | Annual |
| Total Other Income and (Expense) |
NonoperatingIncomeExpense
|
$-1.12M | USD | 8 Qtrs |
| Total Other Income and (Expense) |
NonoperatingIncomeExpense
|
$-933.15K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-984.56K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-8.66M | USD | 8 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-7.67M | USD | Annual |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.22 | USD | Annual |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Weighted Average Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34.74M | shares | Annual |
| Weighted Average Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31.12M | shares | Annual |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-984.56K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.66M | USD | 8 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.67M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationAndAmortization
|
$484.85K | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationAndAmortization
|
$110.79K | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationAndAmortization
|
$595.65K | USD | 8 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$75.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$3.95M | USD | 8 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$3.88M | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$34.50K | USD | 8 Qtrs |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$10.04K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$24.46K | USD | Annual |
| Accretion of debt discount |
AccretionOfDiscount
|
$560.74K | USD | 8 Qtrs |
| Accretion of debt discount |
AccretionOfDiscount
|
$423.08K | USD | Annual |
| Accretion of debt discount |
AccretionOfDiscount
|
$137.66K | USD | Annual |
| Impairment of oil and gas assets |
ImpairmentOfOilAndGasProperties
|
$1.06M | USD | 8 Qtrs |
| Impairment of oil and gas assets |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Impairment of oil and gas assets |
ImpairmentOfOilAndGasProperties
|
$1.06M | USD | Annual |
| Loss on abandonment of oil and gas assets |
AccretionExpenseIncludingAssetRetirementObligations
|
$455.81K | USD | 8 Qtrs |
| Loss on abandonment of oil and gas assets |
AccretionExpenseIncludingAssetRetirementObligations
|
$455.81K | USD | Annual |
| Loss on abandonment of oil and gas assets |
AccretionExpenseIncludingAssetRetirementObligations
|
- | USD | Annual |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-258.85K | USD | Annual |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-702.00 | USD | Annual |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-259.55K | USD | 8 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$108.59K | USD | 8 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$80.25K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$28.34K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$37.03K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$38.83K | USD | 8 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.80K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$43.19K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$24.07K | USD | 8 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-19.12K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$328.08K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$121.89K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$449.97K | USD | 8 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.46M | USD | 8 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-856.50K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-601.80K | USD | Annual |
| Purchase of oil and gas properties |
PaymentsToAcquireProductiveAssets
|
$2.88M | USD | Annual |
| Purchase of oil and gas properties |
PaymentsToAcquireProductiveAssets
|
$1.40M | USD | Annual |
| Purchase of oil and gas properties |
PaymentsToAcquireProductiveAssets
|
$4.28M | USD | 8 Qtrs |
| Deposit on property |
DepositOnProperty
|
- | USD | Annual |
| Deposit on property |
DepositOnProperty
|
$-10.00K | USD | Annual |
| Deposit on property |
DepositOnProperty
|
$-10.00K | USD | 8 Qtrs |
| Purchase of furniture and equipment |
PaymentsToAcquireFurnitureAndFixtures
|
- | USD | Annual |
| Purchase of furniture and equipment |
PaymentsToAcquireFurnitureAndFixtures
|
$1.63K | USD | Annual |
| Purchase of furniture and equipment |
PaymentsToAcquireFurnitureAndFixtures
|
$1.63K | USD | 8 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.89M | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.40M | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.29M | USD | 8 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$335.00K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$2.47M | USD | 8 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$2.13M | USD | Annual |
| Repayments on notes payable |
RepaymentsOfNotesPayable
|
$100.00K | USD | Annual |
| Repayments on notes payable |
RepaymentsOfNotesPayable
|
$330.00K | USD | 8 Qtrs |
| Repayments on notes payable |
RepaymentsOfNotesPayable
|
$230.00K | USD | Annual |
| Debt issuance costs paid in cash |
PaymentsOfDebtIssuanceCosts
|
$34.50K | USD | 8 Qtrs |
| Debt issuance costs paid in cash |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs paid in cash |
PaymentsOfDebtIssuanceCosts
|
$34.50K | USD | Annual |
| Sale of common stock for cash |
ProceedsFromIssuanceOfCommonStock
|
$1.51M | USD | Annual |
| Sale of common stock for cash |
ProceedsFromIssuanceOfCommonStock
|
$2.24M | USD | Annual |
| Sale of common stock for cash |
ProceedsFromIssuanceOfCommonStock
|
$3.75M | USD | 8 Qtrs |
| Stock issuance costs paid in cash |
PaymentsOfStockIssuanceCosts
|
$25.70K | USD | 8 Qtrs |
| Stock issuance costs paid in cash |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Stock issuance costs paid in cash |
PaymentsOfStockIssuanceCosts
|
$25.70K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.75M | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.83M | USD | 8 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.08M | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-510.70K | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$75.10K | USD | 8 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$585.80K | USD | Annual |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$75.10K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$585.80K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$75.10K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$585.80K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$4.22K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$8.14K | USD | 8 Qtrs |
| Cash paid for interest |
InterestPaid
|
$3.92K | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 8 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$1.17M | USD | Annual |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$1.79M | USD | 8 Qtrs |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$619.42K | USD | Annual |
| Issuance of common stock for a subscription receivable |
IssuanceOfCommonStockForSubscriptionReceivable
|
$30.80K | USD | 8 Qtrs |
| Issuance of common stock for a subscription receivable |
IssuanceOfCommonStockForSubscriptionReceivable
|
$15.40K | USD | Annual |
| Issuance of common stock for a subscription receivable |
IssuanceOfCommonStockForSubscriptionReceivable
|
$15.40K | USD | Annual |
| Purchase of property for common stock |
PurchaseOfPropertyForCommonStock
|
$468.75K | USD | 8 Qtrs |
| Purchase of property for common stock |
PurchaseOfPropertyForCommonStock
|
$18.75K | USD | Annual |
| Purchase of property for common stock |
PurchaseOfPropertyForCommonStock
|
$450.00K | USD | Annual |
| Original issue discount on notes payable |
OriginalIssueDiscountOnNotesPayable
|
$288.75K | USD | Annual |
| Original issue discount on notes payable |
OriginalIssueDiscountOnNotesPayable
|
$138.00K | USD | Annual |
| Original issue discount on notes payable |
OriginalIssueDiscountOnNotesPayable
|
$426.75K | USD | 8 Qtrs |
| Derivative liability recorded to debt discount at issuance of notes payable |
DerivativeLiabilityRecordedToDebtDiscountAtIssuanceOfNotesPayable
|
$334.00K | USD | 8 Qtrs |
| Derivative liability recorded to debt discount at issuance of notes payable |
DerivativeLiabilityRecordedToDebtDiscountAtIssuanceOfNotesPayable
|
$316.22K | USD | Annual |
| Derivative liability recorded to debt discount at issuance of notes payable |
DerivativeLiabilityRecordedToDebtDiscountAtIssuanceOfNotesPayable
|
$17.78K | USD | Annual |
| Reclass convertible note to demand note |
ReclassConvertibleNoteToDemandNote
|
- | USD | Annual |
| Reclass convertible note to demand note |
ReclassConvertibleNoteToDemandNote
|
$180.00K | USD | Annual |
| Reclass convertible note to demand note |
ReclassConvertibleNoteToDemandNote
|
$180.00K | USD | 8 Qtrs |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Series "A" Preferred stock issued for services, per share |
SeriesPreferredStockIssuedForServicesParValuePerShare
|
$1.94K | USD | Annual |
| Beginning Balance |
StockholdersEquity
|
- | USD | Point-in-time |
| Common stock issued for subscription receivable, per share |
CommonStockIssuedForSubscriptionReceivableParValuePerShare
|
$0.01 | USD | Annual |
| Beginning Balance |
StockholdersEquity
|
$1.56M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.95M | USD | Point-in-time |
| Series "A" Preferred stock issued for services ($1,941.77/share) |
StockIssuedDuringPeriodValuePreferredStockForServices
|
$8.29K | USD | Annual |
| Series "A" Preferred stock issued for services ($1,941.77/share), Shares |
StockIssuedDuringPeriodSharesPreferredStockForServices
|
100.00 | shares | Annual |
| Common stock issued for cash |
StockIssuedDuringPeriodValueIssuedForCash
|
$1.50M | USD | Annual |
| Common stock issued for cash |
StockIssuedDuringPeriodValueIssuedForCash
|
$2.24M | USD | Annual |
| Common stock issued for subscription receivable ($0.014/share) |
StockIssuedDuringPeriodValueOther
|
$15.40K | USD | Annual |
| Common stock issued for property |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$18.75K | USD | Annual |
| Conversion of notes payable and interest to common stock |
StockIssuedDuringPeriodValueConversionOfNotesPayableAndInterestToCommonStock
|
$619.15K | USD | Annual |
| Conversion of notes payable and interest to common stock |
StockIssuedDuringPeriodValueConversionOfNotesPayableAndInterestToCommonStock
|
$1.17M | USD | Annual |
| Stock issued with promissory note |
StockIssuedDuringPeriodValueIssuedWithPromissoryNote
|
$500.00K | USD | Annual |
| Stock issued to acquire oil and gas assets |
StockIssuedDuringPeriodValueStockIssuedToAcquireOilAndGasAssets
|
$450.00K | USD | Annual |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.28M | USD | Annual |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$75.00K | USD | Annual |
| Stock issuance costs |
PaymentOfStockIssuanceCosts
|
$-210.00K | USD | Annual |
| Stock issuance costs |
PaymentOfStockIssuanceCosts
|
$-25.70K | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.57M | USD | Annual |
| Stock issued in reverse merger |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-984.56K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.66M | USD | 8 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.67M | USD | Annual |
| Balance |
StockholdersEquity
|
- | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.95M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.