20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001206774-19-000740 |
| Period End Date | 20181231 |
| Filing Date | 20190307 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | ssys-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in NIS per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | ILS | Point-in-time |
| Common stock, par value (in NIS per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | ILS | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
53.63M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
53.88M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$393.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$328.76M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
53.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
53.63M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$138.15M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$132.67M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$123.52M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$115.72M | USD | Point-in-time |
| Net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$2.66M | USD | Point-in-time |
| Net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$7.21M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$7.70M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.40M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$22.86M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$20.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$684.17M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$614.91M | USD | Point-in-time |
| Net investment in sales-type leases - long-term |
LongTermInvestments
|
$1.55M | USD | Point-in-time |
| Net investment in sales-type leases - long-term |
LongTermInvestments
|
$4.44M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$188.15M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$199.95M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$385.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$387.11M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$385.85M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$107.27M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$142.12M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$21.26M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$31.22M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$704.08M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$764.84M | USD | Point-in-time |
| Total assets |
Assets
|
$1.38B | USD | Point-in-time |
| Total assets |
Assets
|
$1.39B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.85M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$45.85M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$5.14M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$5.14M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$30.04M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$39.12M | USD | Point-in-time |
| Accrued compensation and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$35.36M | USD | Point-in-time |
| Accrued compensation and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$31.70M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$53.97M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$52.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$163.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$175.78M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$22.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$27.14M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesGrossNoncurrent
|
$1.66M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesGrossNoncurrent
|
$7.07M | USD | Point-in-time |
| Deferred revenues - long-term |
DeferredRevenueNoncurrent
|
$15.20M | USD | Point-in-time |
| Deferred revenues - long-term |
DeferredRevenueNoncurrent
|
$18.42M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$27.42M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$32.90M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$69.51M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$82.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$245.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$245.29M | USD | Point-in-time |
| Commitments and contingencies (see note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable non-controlling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$852.00K | USD | Point-in-time |
| Redeemable non-controlling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$1.64M | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 53,881 thousands shares and 53,631 thousands shares issued and outstanding at December 31, 2018 and 2017, respectively |
CommonStockValue
|
$146.00K | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 53,881 thousands shares and 53,631 thousands shares issued and outstanding at December 31, 2018 and 2017, respectively |
CommonStockValue
|
$145.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.68B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.66B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.02M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.75M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.48M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.52B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.53B | USD | Point-in-time |
| Equity attributable to Stratasys Ltd. |
StockholdersEquity
|
$1.13B | USD | Point-in-time |
| Equity attributable to Stratasys Ltd. |
StockholdersEquity
|
$1.14B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$17.00K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.38B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.39B | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net sales |
Revenues
|
$668.36M | USD | Annual |
| Total net sales |
Revenues
|
$663.24M | USD | Annual |
| Total net sales |
Revenues
|
$672.46M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$355.15M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$345.58M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$338.01M | USD | Annual |
| Gross profit |
GrossProfit
|
$325.22M | USD | Annual |
| Gross profit |
GrossProfit
|
$322.78M | USD | Annual |
| Gross profit |
GrossProfit
|
$317.31M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$98.96M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$97.78M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$96.24M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$235.11M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$306.24M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$257.06M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$353.30M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$334.07M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$404.02M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-8.85M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-86.71M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-30.52M | USD | Annual |
| Financial income, net |
NonoperatingIncomeExpense
|
$633.00K | USD | Annual |
| Financial income, net |
NonoperatingIncomeExpense
|
$1.05M | USD | Annual |
| Financial income, net |
NonoperatingIncomeExpense
|
$354.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-8.21M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-29.48M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-86.36M | USD | Annual |
| Income taxes expense (benefit) |
IncomeTaxExpenseBenefit
|
$-9.45M | USD | Annual |
| Income taxes expense (benefit) |
IncomeTaxExpenseBenefit
|
$9.27M | USD | Annual |
| Income taxes expense (benefit) |
IncomeTaxExpenseBenefit
|
$4.74M | USD | Annual |
| Share in profits (losses) of associated companies |
IncomeLossFromEquityMethodInvestments
|
$-708.00K | USD | Annual |
| Share in profits (losses) of associated companies |
IncomeLossFromEquityMethodInvestments
|
$1.73M | USD | Annual |
| Share in profits (losses) of associated companies |
IncomeLossFromEquityMethodInvestments
|
$-1.71M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.22M | USD | Annual |
| Net loss |
ProfitLoss
|
$-77.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-40.46M | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-261.00K | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-478.00K | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-402.00K | USD | Annual |
| Net loss attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-39.98M | USD | Annual |
| Net loss attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-77.22M | USD | Annual |
| Net loss attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-10.96M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.22 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.75 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.48 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.75 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.22 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.48 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
53.75M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.33M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.96M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.96M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
53.75M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.58M | shares | Annual |
| Net loss |
ProfitLoss
|
$-11.22M | USD | Annual |
| Net loss |
ProfitLoss
|
$-77.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-40.46M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$227.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.79M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$6.10M | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-957.00K | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$354.00K | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$83.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-730.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.71M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$6.46M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-80.33M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.96M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-34.00M | USD | Annual |
| Less: Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-478.00K | USD | Annual |
| Less: Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-402.00K | USD | Annual |
| Less: Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-261.00K | USD | Annual |
| Comprehensive loss attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-33.52M | USD | Annual |
| Comprehensive loss attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-79.92M | USD | Annual |
| Comprehensive loss attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-11.69M | USD | Annual |
Cash Flow Statement
129 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-11.22M | USD | Annual |
| Net loss |
ProfitLoss
|
$-77.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-40.46M | USD | Annual |
| Impairment of other long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$6.76M | USD | Annual |
| Impairment of other long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$24.92M | USD | Annual |
| Impairment of other long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$7.26M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$61.25M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$66.64M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$92.88M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$17.72M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$20.77M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$15.69M | USD | Annual |
| Foreign currency transaction loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.15M | USD | Annual |
| Foreign currency transaction loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.14M | USD | Annual |
| Foreign currency transaction loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$10.43M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.96M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$65.60M | USD | 1 Quarter |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$2.55M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$10.38M | USD | Annual |
| Non-cash loss (gain) from divestitures |
GainLossOnSaleOfBusiness
|
$7.91M | USD | Annual |
| Non-cash loss (gain) from divestitures |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Non-cash loss (gain) from divestitures |
GainLossOnSaleOfBusiness
|
$-788.00K | USD | Annual |
| Share in (profits) losses of associated companies |
GainLossOnSaleOfInvestments
|
$-1.71M | USD | Annual |
| Share in (profits) losses of associated companies |
GainLossOnSaleOfInvestments
|
$1.72M | USD | Annual |
| Share in (profits) losses of associated companies |
GainLossOnSaleOfInvestments
|
$-708.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-582.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-2.40M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$359.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$8.88M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-2.01M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$7.58M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.17M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$16.12M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-642.00K | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$-12.20M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$-5.65M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$-7.44M | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-335.00K | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-446.00K | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.10M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.28M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$802.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-933.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.97M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.88M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.21M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$9.18M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-1.11M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-6.33M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$3.42M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$3.38M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$6.20M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$259.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-5.26M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$10.95M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$61.91M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$63.71M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$61.72M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.31M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.36M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$45.12M | USD | Annual |
| Net proceeds from divestitures of subsidiaries and associated companies |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
- | USD | Annual |
| Net proceeds from divestitures of subsidiaries and associated companies |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
$41.17M | USD | Annual |
| Net proceeds from divestitures of subsidiaries and associated companies |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
- | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToAcquireLongtermInvestments
|
$3.57M | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToAcquireLongtermInvestments
|
$23.06M | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToAcquireLongtermInvestments
|
$13.02M | USD | Annual |
| Proceeds from sale of plant and property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of plant and property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.11M | USD | Annual |
| Proceeds from sale of plant and property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.00M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.54M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.45M | USD | Annual |
| Proceeds from maturities of bank deposits |
ProceedsFromMaturitiesOfBankDepositsAndRestrictedDeposits
|
$67.57M | USD | Annual |
| Proceeds from maturities of bank deposits |
ProceedsFromMaturitiesOfBankDepositsAndRestrictedDeposits
|
- | USD | Annual |
| Proceeds from maturities of bank deposits |
ProceedsFromMaturitiesOfBankDepositsAndRestrictedDeposits
|
- | USD | Annual |
| Investment in bank deposits |
PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits
|
- | USD | Annual |
| Investment in bank deposits |
PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits
|
$67.00M | USD | Annual |
| Investment in bank deposits |
PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$304.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$457.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$361.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.14M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-70.08M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-27.78M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$26.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$10.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$3.71M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$5.14M | USD | Annual |
| Payment of obligations in connection with acquisitions |
PaymentsForEarnOutObligation
|
- | USD | Annual |
| Payment of obligations in connection with acquisitions |
PaymentsForEarnOutObligation
|
$1.48M | USD | Annual |
| Payment of obligations in connection with acquisitions |
PaymentsForEarnOutObligation
|
$1.39M | USD | Annual |
| Acquisition of redeemable non-controlling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of redeemable non-controlling interests |
PaymentsToMinorityShareholders
|
$1.50M | USD | Annual |
| Acquisition of redeemable non-controlling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$5.89M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.19M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.69M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.70M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.95M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$25.80M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$4.10M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.53M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.05M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$64.38M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$16.58M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$48.74M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$329.36M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$264.04M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$280.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$393.73M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$329.36M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$264.04M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$280.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$393.73M | USD | Point-in-time |
| Cash paid for income taxes, net of tax refunds |
IncomeTaxesPaid
|
$1.25M | USD | Annual |
| Cash paid for income taxes, net of tax refunds |
IncomeTaxesPaid
|
$5.68M | USD | Annual |
| Cash paid for income taxes, net of tax refunds |
IncomeTaxesPaid
|
$5.28M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.68M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.14M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$3.70M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$5.08M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$4.84M | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$1.19M | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$451.00K | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$1.07M | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Cumulative effect of changes in accounting principles |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
$3.54M | USD | Annual |
| Issuance of shares in connection with stock-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.19M | USD | Annual |
| Issuance of shares in connection with stock-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.02M | USD | Annual |
| Issuance of shares in connection with stock-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.56M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.72M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.77M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.69M | USD | Annual |
| Purchase of redeemable non-controlling interests |
StockRedeemedOrCalledDuringPeriodValue
|
$935.00K | USD | Annual |
| Issuance of shares for settlements of obligations in connection with acquisitions and other related items |
StockIssuedDuringPeriodValueAcquisitionsAndOtherRelatedItems
|
$5.87M | USD | Annual |
| Issuance of shares for settlements of obligations in connection with acquisitions and other related items |
StockIssuedDuringPeriodValueAcquisitionsAndOtherRelatedItems
|
$5.21M | USD | Annual |
| Divestment of non-controlling interests |
ReductionOfNoncontrollingInterestsUponDivestment
|
$30.00K | USD | Annual |
| Divestment of non-controlling interests |
ReductionOfNoncontrollingInterestsUponDivestment
|
$-26.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-79.98M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-33.61M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.74M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.