20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001206774-17-000761 |
| Period End Date | 20161231 |
| Filing Date | 20170309 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | ssys-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in NIS per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | ILS | Point-in-time |
| Common stock, par value (in NIS per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | ILS | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
52.64M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$280.33M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
52.08M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$257.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$414.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$442.14M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$120.41M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
52.08M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$123.22M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
52.64M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$123.66M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$117.52M | USD | Point-in-time |
| Net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$11.72M | USD | Point-in-time |
| Net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$11.70M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$7.57M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$8.47M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$15.49M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$22.43M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$553.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$547.07M | USD | Point-in-time |
| Net investment in sales-type leases - long-term |
LongTermInvestments
|
$12.13M | USD | Point-in-time |
| Net investment in sales-type leases - long-term |
LongTermInvestments
|
$17.79M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$201.93M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$208.41M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$385.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.32B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$383.85M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$252.47M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$177.46M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$29.38M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$11.24M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$867.28M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$813.01M | USD | Point-in-time |
| Total assets |
Assets
|
$1.37B | USD | Point-in-time |
| Total assets |
Assets
|
$1.41B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.02M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$40.93M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$3.71M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$31.31M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$28.28M | USD | Point-in-time |
| Accrued compensation and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$34.19M | USD | Point-in-time |
| Accrued compensation and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$34.05M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$11.39M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$3.92M | USD | Point-in-time |
| Obligations in connection with acquisitions |
ObligationsInConnectionWithAcquisitionsCurrent
|
$3.62M | USD | Point-in-time |
| Obligations in connection with acquisitions |
ObligationsInConnectionWithAcquisitionsCurrent
|
$4.64M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$49.95M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$52.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$172.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$164.61M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$22.29M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesGrossNoncurrent
|
$5.95M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesGrossNoncurrent
|
$16.04M | USD | Point-in-time |
| Deferred revenues - long-term |
DeferredRevenueNoncurrent
|
$12.92M | USD | Point-in-time |
| Deferred revenues - long-term |
DeferredRevenueNoncurrent
|
$7.63M | USD | Point-in-time |
| Obligations in connection with acquisitions - long-term |
ObligationsInConnectionWithAcquisitionsNoncurrent
|
$4.35M | USD | Point-in-time |
| Obligations in connection with acquisitions - long-term |
ObligationsInConnectionWithAcquisitionsNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$22.43M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$22.25M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$63.41M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$50.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$223.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$228.02M | USD | Point-in-time |
| Commitments and contingencies (see note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable non-controlling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$2.03M | USD | Point-in-time |
| Redeemable non-controlling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$2.38M | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 52,639 thousands shares and 52,082 thousands shares issued and outstanding at December 31, 2016 and 2015, respectively |
CommonStockValue
|
$142.00K | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 52,639 thousands shares and 52,082 thousands shares issued and outstanding at December 31, 2016 and 2015, respectively |
CommonStockValue
|
$141.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.61B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.63B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.48M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.65M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.77M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.41B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.48B | USD | Point-in-time |
| Equity attributable to Stratasys Ltd. |
StockholdersEquity
|
$1.14B | USD | Point-in-time |
| Equity attributable to Stratasys Ltd. |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$183.00K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$131.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.37B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.41B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$612.14M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$503.95M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$479.03M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$137.99M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$192.05M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$193.43M | USD | Annual |
| Total net sales |
SalesRevenueNet
|
$672.46M | USD | Annual |
| Total net sales |
SalesRevenueNet
|
$750.13M | USD | Annual |
| Total net sales |
SalesRevenueNet
|
$696.00M | USD | Annual |
| Products |
CostOfGoodsSold
|
$466.22M | USD | Annual |
| Products |
CostOfGoodsSold
|
$234.65M | USD | Annual |
| Products |
CostOfGoodsSold
|
$302.84M | USD | Annual |
| Services |
CostOfServices
|
$84.90M | USD | Annual |
| Services |
CostOfServices
|
$127.60M | USD | Annual |
| Services |
CostOfServices
|
$120.50M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$387.74M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$593.82M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$355.15M | USD | Annual |
| Gross profit |
GrossProfit
|
$317.31M | USD | Annual |
| Gross profit |
GrossProfit
|
$362.39M | USD | Annual |
| Gross profit |
GrossProfit
|
$102.17M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$122.36M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$82.27M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$97.78M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$307.11M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$434.62M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$351.99M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$942.41M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$102.47M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$-23.67M | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$-872.00K | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$-26.15M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.48B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$404.02M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$510.58M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.37B | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-148.19M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-86.71M | USD | Annual |
| Financial income (expense), net |
NonoperatingIncomeExpense
|
$-10.29M | USD | Annual |
| Financial income (expense), net |
NonoperatingIncomeExpense
|
$354.00K | USD | Annual |
| Financial income (expense), net |
NonoperatingIncomeExpense
|
$-6.53M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.38B | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-154.72M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-86.36M | USD | Annual |
| Income taxes benefit |
IncomeTaxExpenseBenefit
|
$-9.45M | USD | Annual |
| Income taxes benefit |
IncomeTaxExpenseBenefit
|
$-35.25M | USD | Annual |
| Income taxes benefit |
IncomeTaxExpenseBenefit
|
$-10.32M | USD | Annual |
| Share in losses of associated company |
ShareInLossesOfAssociatedCompany
|
- | USD | Annual |
| Share in losses of associated company |
ShareInLossesOfAssociatedCompany
|
$708.00K | USD | Annual |
| Share in losses of associated company |
ShareInLossesOfAssociatedCompany
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.37B | USD | Annual |
| Net loss |
ProfitLoss
|
$-77.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-119.47M | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-50.00K | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-402.00K | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-676.00K | USD | Annual |
| Net loss attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-77.22M | USD | Annual |
| Net loss attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-1.37B | USD | Annual |
| Net loss attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-119.42M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-2.39 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-26.64 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.48 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-26.64 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-2.39 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.48 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.02M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.59M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.33M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.58M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.59M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.02M | shares | Annual |
| Net loss |
ProfitLoss
|
$-1.37B | USD | Annual |
| Net loss |
ProfitLoss
|
$-77.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-119.47M | USD | Annual |
| Losses on securities reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
- | USD | Annual |
| Losses on securities reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
- | USD | Annual |
| Losses on securities reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
$167.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.79M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-8.26M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.33M | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$1.14M | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-1.40M | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$83.00K | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.71M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.55M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-7.13M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-80.33M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-125.03M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.38B | USD | Annual |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-402.00K | USD | Annual |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-50.00K | USD | Annual |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-676.00K | USD | Annual |
| Comprehensive loss attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-79.92M | USD | Annual |
| Comprehensive loss attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-124.97M | USD | Annual |
| Comprehensive loss attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-1.38B | USD | Annual |
Cash Flow Statement
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fair value of assets acquired, cash acquired |
CashAcquiredFromAcquisition
|
$6.50M | USD | Annual |
| Fair value of assets acquired, cash acquired |
CashAcquiredFromAcquisition
|
$509.00K | USD | Annual |
| Fair value of assets acquired, cash acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.37B | USD | Annual |
| Net loss |
ProfitLoss
|
$-77.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-119.47M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$942.41M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$102.47M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of other long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$288.98M | USD | Annual |
| Impairment of other long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$24.92M | USD | Annual |
| Impairment of other long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$14.64M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$109.43M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$108.39M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$92.88M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$20.77M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$30.21M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$30.01M | USD | Annual |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.15M | USD | Annual |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-8.61M | USD | Annual |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.33M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$19.13M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$53.89M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$10.38M | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$-23.67M | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$-872.00K | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$-26.15M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-1.22M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-17.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-275.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-2.01M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$46.72M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-25.07M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$12.41M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-642.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$39.37M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$6.50M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$5.08M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$-5.65M | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-395.00K | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-11.26M | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.54M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-933.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.56M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$439.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.94M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.97M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$31.05M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-7.46M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-6.33M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$12.66M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$10.14M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$3.38M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$6.72M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$259.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.75M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$61.97M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-21.91M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$13.82M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$84.30M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.50M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$45.12M | USD | Annual |
| Proceeds from maturities of bank deposits and restricted deposits |
ProceedsFromMaturitiesOfBankDepositsAndRestrictedDeposits
|
$73.84M | USD | Annual |
| Proceeds from maturities of bank deposits and restricted deposits |
ProceedsFromMaturitiesOfBankDepositsAndRestrictedDeposits
|
$191.74M | USD | Annual |
| Proceeds from maturities of bank deposits and restricted deposits |
ProceedsFromMaturitiesOfBankDepositsAndRestrictedDeposits
|
$551.36M | USD | Annual |
| Investment in bank deposits and restricted deposits |
PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits
|
$361.57M | USD | Annual |
| Investment in bank deposits and restricted deposits |
PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits
|
$67.18M | USD | Annual |
| Investment in bank deposits and restricted deposits |
PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits
|
$187.26M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.90M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$151.06M | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToAcquireLongtermInvestments
|
$23.06M | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToAcquireLongtermInvestments
|
$3.77M | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToAcquireLongtermInvestments
|
$250.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.09M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.75M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.00M | USD | Annual |
| Proceeds from maturities and sales of marketable securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
- | USD | Annual |
| Proceeds from maturities and sales of marketable securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
- | USD | Annual |
| Proceeds from maturities and sales of marketable securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$1.63M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$457.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$378.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$458.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-27.44M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-63.99M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-93.10M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$26.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Repayment of short-term debt |
RepaymentsOfShortTermDebt
|
$175.00M | USD | Annual |
| Repayment of short-term debt |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$50.00M | USD | Annual |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$125.00M | USD | Annual |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Payment of obligations in connection with acquisitions |
PaymentsForEarnOutObligation
|
$1.39M | USD | Annual |
| Payment of obligations in connection with acquisitions |
PaymentsForEarnOutObligation
|
$10.79M | USD | Annual |
| Payment of obligations in connection with acquisitions |
PaymentsForEarnOutObligation
|
$19.88M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.19M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.87M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$7.91M | USD | Annual |
| Acquisition of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of non-controlling interest |
PaymentsToMinorityShareholders
|
$2.17M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-67.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$25.80M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$44.94M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.05M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.53M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.27M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.05M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$22.74M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-184.55M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$280.33M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$257.59M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$414.09M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$442.14M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$280.33M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$257.59M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$414.09M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$442.14M | USD | Point-in-time |
| Cash paid for Income taxes |
IncomeTaxesPaid
|
$13.49M | USD | Annual |
| Cash paid for Income taxes |
IncomeTaxesPaid
|
$5.28M | USD | Annual |
| Cash paid for Income taxes |
IncomeTaxesPaid
|
$6.24M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$235.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$1.51M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$5.08M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$10.93M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$8.89M | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$3.82M | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$1.07M | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$3.66M | USD | Annual |
| Fair value of assets acquired in connection with acquisitions, including $0, $509 and $6,502 of cash acquired for the years ended December 31, 2016, 2015 and 2014, respectively |
FairValueOfAssetsAcquired
|
$360.60M | USD | Annual |
| Fair value of assets acquired in connection with acquisitions, including $0, $509 and $6,502 of cash acquired for the years ended December 31, 2016, 2015 and 2014, respectively |
FairValueOfAssetsAcquired
|
$12.57M | USD | Annual |
| Fair value of assets acquired in connection with acquisitions, including $0, $509 and $6,502 of cash acquired for the years ended December 31, 2016, 2015 and 2014, respectively |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Less liabilities assumed |
LiabilitiesAssumed1
|
$2.16M | USD | Annual |
| Less liabilities assumed |
LiabilitiesAssumed1
|
- | USD | Annual |
| Less liabilities assumed |
LiabilitiesAssumed1
|
$22.42M | USD | Annual |
| Net acquired assets |
FairValueOfAssetsAcquiredNet
|
$338.18M | USD | Annual |
| Net acquired assets |
FairValueOfAssetsAcquiredNet
|
$10.41M | USD | Annual |
| Net acquired assets |
FairValueOfAssetsAcquiredNet
|
- | USD | Annual |
| Cash paid for merger and acquisitions |
PaymentsToAcquireBusinessesGross
|
$157.56M | USD | Annual |
| Cash paid for merger and acquisitions |
PaymentsToAcquireBusinessesGross
|
$10.41M | USD | Annual |
| Cash paid for merger and acquisitions |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Shares and other consideration |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$180.62M | USD | Annual |
| Shares and other consideration |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
- | USD | Annual |
| Shares and other consideration |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
- | USD | Annual |
| Total consideration paid for merger and acquisitions |
BusinessCombinationConsiderationTransferred1
|
- | USD | Annual |
| Total consideration paid for merger and acquisitions |
BusinessCombinationConsiderationTransferred1
|
$10.41M | USD | Annual |
| Total consideration paid for merger and acquisitions |
BusinessCombinationConsiderationTransferred1
|
$338.18M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.90M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$151.06M | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Issuance of shares in connection with stock-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.19M | USD | Annual |
| Issuance of shares in connection with stock-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.91M | USD | Annual |
| Issuance of shares in connection with stock-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.87M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.21M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.77M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.01M | USD | Annual |
| Tax deficit from stock-based compensation plans |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$1.71M | USD | Annual |
| Issuance of shares and options for acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$117.84M | USD | Annual |
| Issuance of shares for settlements of obligations in connection with acquisitions and other related items |
StockIssuedDuringPeriodValueAcquisitionsAndOtherRelatedItems
|
$8.44M | USD | Annual |
| Issuance of shares for settlements of obligations in connection with acquisitions and other related items |
StockIssuedDuringPeriodValueAcquisitionsAndOtherRelatedItems
|
$5.21M | USD | Annual |
| Non-controlling interests arising from acquisitions |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$519.00K | USD | Annual |
| Adjustment to redemption value of redeemable non-controlling interests |
AdjustmentsToAdditionalPaidInCapitalRedemptionValueOfRedeemableNoncontrollingInterests
|
$1.80M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.38B | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-79.98M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-125.03M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.