20-F Filing

STRATASYS LTD. CIK: 1517396 FY 2015

Filing Information

Form Type	20-F
Accession Number	`0001206774-16-005045`
Period End Date	20151231
Filing Date	20160321
Fiscal Year	2015
Fiscal Period	FY
XBRL Instance	ssys-20151231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 94 Income Statement 95 Cash Flow Statement 163 Stockholders Equity 26

Balance Sheet 94 line items

Line Item	Tag	Value	Unit	Period
Common stock, par value (in NIS per share)	`CommonStockParOrStatedValuePerShare`	0.01	ILS	Point-in-time
Common stock, par value (in NIS per share)	`CommonStockParOrStatedValuePerShare`	0.01	ILS	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	180.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	180.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$257.59M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$442.14M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	50.92M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	52.08M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$133.83M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$414.09M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	50.92M	shares	Point-in-time
Short-term bank deposits	`ShortTermBankDeposits`	$571.00K	USD	Point-in-time
Short-term bank deposits	`ShortTermBankDeposits`	$595.00K	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	52.08M	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$150.81M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$123.22M	USD	Point-in-time
Inventories	`InventoryNet`	$123.39M	USD	Point-in-time
Inventories	`InventoryNet`	$123.66M	USD	Point-in-time
Net investment in sales-type leases	`CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent`	$11.70M	USD	Point-in-time
Net investment in sales-type leases	`CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent`	$8.17M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$8.47M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$7.93M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetCurrent`	-	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetCurrent`	$25.70M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$37.90M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$21.86M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$547.07M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$796.63M	USD	Point-in-time
Goodwill	`Goodwill`	$1.20B	USD	Point-in-time
Goodwill	`Goodwill`	$383.85M	USD	Point-in-time
Goodwill	`Goodwill`	$1.32B	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$252.47M	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$597.90M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$157.04M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$201.93M	USD	Point-in-time
Net investment in sales-type leases - long-term	`CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent`	$17.79M	USD	Point-in-time
Net investment in sales-type leases - long-term	`CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent`	$14.82M	USD	Point-in-time
Deferred income taxes and other non-current assets	`DeferredTaxAssetsNetAndOtherAssetsNoncurrent`	$9.22M	USD	Point-in-time
Deferred income taxes and other non-current assets	`DeferredTaxAssetsNetAndOtherAssetsNoncurrent`	$11.24M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$2.10B	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$867.28M	USD	Point-in-time
Total assets	`Assets`	$1.41B	USD	Point-in-time
Total assets	`Assets`	$2.90B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$37.36M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$39.02M	USD	Point-in-time
Short-term debt	`ShortTermBorrowings`	$50.00M	USD	Point-in-time
Short-term debt	`ShortTermBorrowings`	-	USD	Point-in-time
Accrued expenses and other current liabilities	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$31.31M	USD	Point-in-time
Accrued expenses and other current liabilities	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$34.51M	USD	Point-in-time
Accrued compensation and related benefits	`EmployeeRelatedLiabilitiesCurrent`	$34.05M	USD	Point-in-time
Accrued compensation and related benefits	`EmployeeRelatedLiabilitiesCurrent`	$42.33M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$11.39M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$13.25M	USD	Point-in-time
Obligations in connection with acquisitions	`ObligationsInConnectionWithAcquisitionsCurrent`	$4.64M	USD	Point-in-time
Obligations in connection with acquisitions	`ObligationsInConnectionWithAcquisitionsCurrent`	$28.09M	USD	Point-in-time
Deferred revenues	`DeferredRevenueCurrent`	$45.02M	USD	Point-in-time
Deferred revenues	`DeferredRevenueCurrent`	$52.31M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$250.57M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$172.73M	USD	Point-in-time
Obligations in connection with acquisitions - long-term	`ObligationsInConnectionWithAcquisitionsNoncurrent`	$26.46M	USD	Point-in-time
Obligations in connection with acquisitions - long-term	`ObligationsInConnectionWithAcquisitionsNoncurrent`	$4.35M	USD	Point-in-time
Deferred tax liabilities	`DeferredTaxLiabilitiesGrossNoncurrent`	$16.04M	USD	Point-in-time
Deferred tax liabilities	`DeferredTaxLiabilitiesGrossNoncurrent`	$55.84M	USD	Point-in-time
Deferred revenues - long-term	`DeferredRevenueNoncurrent`	$7.63M	USD	Point-in-time
Deferred revenues - long-term	`DeferredRevenueNoncurrent`	$5.95M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$22.43M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$25.09M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$50.45M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$113.33M	USD	Point-in-time
Total liabilities	`Liabilities`	$223.18M	USD	Point-in-time
Total liabilities	`Liabilities`	$363.90M	USD	Point-in-time
Commitments and contingencies (see note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (see note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Redeemable non-controlling interests	`RedeemableNoncontrollingInterestEquityCarryingAmount`	$3.97M	USD	Point-in-time
Redeemable non-controlling interests	`RedeemableNoncontrollingInterestEquityCarryingAmount`	$2.38M	USD	Point-in-time
Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 52,082 thousands shares and 50,923 thousands shares issued and outstanding at December 31, 2015 and 2014, respectively	`CommonStockValue`	$139.00K	USD	Point-in-time
Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 52,082 thousands shares and 50,923 thousands shares issued and outstanding at December 31, 2015 and 2014, respectively	`CommonStockValue`	$141.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$2.61B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$2.57B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-3.65M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-10.77M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$1.91M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-33.87M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.41B	USD	Point-in-time
Equity attributable to Stratasys Ltd.	`StockholdersEquity`	$2.53B	USD	Point-in-time
Equity attributable to Stratasys Ltd.	`StockholdersEquity`	$1.19B	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$469.00K	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$183.00K	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.19B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.53B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.50B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.57B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$2.90B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$1.41B	USD	Point-in-time

Income Statement 95 line items

Line Item	Tag	Value	Unit	Period
Products	`SalesRevenueGoodsNet`	$503.95M	USD	Annual
Products	`SalesRevenueGoodsNet`	$414.85M	USD	Annual
Products	`SalesRevenueGoodsNet`	$612.14M	USD	Annual
Services	`SalesRevenueServicesNet`	$69.55M	USD	Annual
Services	`SalesRevenueServicesNet`	$192.05M	USD	Annual
Services	`SalesRevenueServicesNet`	$137.99M	USD	Annual
Total net sales	`SalesRevenueNet`	$750.13M	USD	Annual
Total net sales	`SalesRevenueNet`	$696.00M	USD	Annual
Total net sales	`SalesRevenueNet`	$484.40M	USD	Annual
Products	`CostOfGoodsSold`	$213.43M	USD	Annual
Products	`CostOfGoodsSold`	$466.22M	USD	Annual
Products	`CostOfGoodsSold`	$302.84M	USD	Annual
Services	`CostOfServices`	$44.80M	USD	Annual
Services	`CostOfServices`	$127.60M	USD	Annual
Services	`CostOfServices`	$84.90M	USD	Annual
Total cost of sales	`CostOfGoodsAndServicesSold`	$258.23M	USD	Annual
Total cost of sales	`CostOfGoodsAndServicesSold`	$593.82M	USD	Annual
Total cost of sales	`CostOfGoodsAndServicesSold`	$387.74M	USD	Annual
Gross profit	`GrossProfit`	$362.39M	USD	Annual
Gross profit	`GrossProfit`	$102.17M	USD	Annual
Gross profit	`GrossProfit`	$226.17M	USD	Annual
Research and development, net	`ResearchAndDevelopmentExpense`	$122.36M	USD	Annual
Research and development, net	`ResearchAndDevelopmentExpense`	$82.27M	USD	Annual
Research and development, net	`ResearchAndDevelopmentExpense`	$52.31M	USD	Annual
Selling, general and administrative	`SellingAndMarketingExpense`	$202.04M	USD	Annual
Selling, general and administrative	`SellingAndMarketingExpense`	$351.99M	USD	Annual
Selling, general and administrative	`SellingAndMarketingExpense`	$434.62M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$96.50M	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	$695.50M	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	$102.47M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$942.41M	USD	Annual
Change in fair value of obligations in connection with acquisitions	`ChangeInFairValueOfObligationsInConnectionWithAcquisitions`	$754.00K	USD	Annual
Change in fair value of obligations in connection with acquisitions	`ChangeInFairValueOfObligationsInConnectionWithAcquisitions`	$-26.15M	USD	Annual
Change in fair value of obligations in connection with acquisitions	`ChangeInFairValueOfObligationsInConnectionWithAcquisitions`	$-23.67M	USD	Annual
Total operating expenses	`OperatingExpenses`	$255.10M	USD	Annual
Total operating expenses	`OperatingExpenses`	$510.58M	USD	Annual
Total operating expenses	`OperatingExpenses`	$1.48B	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-28.93M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-1.37B	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-148.19M	USD	Annual
Financial expense, net	`NonoperatingIncomeExpense`	$-6.53M	USD	Annual
Financial expense, net	`NonoperatingIncomeExpense`	$-10.29M	USD	Annual
Financial expense, net	`NonoperatingIncomeExpense`	$-450.00K	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-29.38M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-154.72M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-1.38B	USD	Annual
Income taxes	`IncomeTaxExpenseBenefit`	$-35.25M	USD	Annual
Income taxes	`IncomeTaxExpenseBenefit`	$-2.47M	USD	Annual
Income taxes	`IncomeTaxExpenseBenefit`	$-10.32M	USD	Annual
Net loss	`ProfitLoss`	$-119.47M	USD	Annual
Net loss	`ProfitLoss`	$-1.37B	USD	Annual
Net loss	`ProfitLoss`	$-26.91M	USD	Annual
Net income (loss) attributable to non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-676.00K	USD	Annual
Net income (loss) attributable to non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$47.00K	USD	Annual
Net income (loss) attributable to non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-50.00K	USD	Annual
Net loss attributable to Stratasys Ltd.	`NetIncomeLoss`	$-119.42M	USD	Annual
Net loss attributable to Stratasys Ltd.	`NetIncomeLoss`	$-26.95M	USD	Annual
Net loss attributable to Stratasys Ltd.	`NetIncomeLoss`	$-1.37B	USD	Annual
Basic	`EarningsPerShareBasic`	$-2.39	USD	Annual
Basic	`EarningsPerShareBasic`	$-0.64	USD	Annual
Basic	`EarningsPerShareBasic`	$-26.64	USD	Annual
Diluted	`EarningsPerShareDiluted`	$-26.64	USD	Annual
Diluted	`EarningsPerShareDiluted`	$-2.39	USD	Annual
Diluted	`EarningsPerShareDiluted`	$-0.68	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	51.59M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	42.08M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	50.02M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	50.02M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	51.59M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	42.10M	shares	Annual
Net loss	`ProfitLoss`	$-119.47M	USD	Annual
Net loss	`ProfitLoss`	$-1.37B	USD	Annual
Net loss	`ProfitLoss`	$-26.91M	USD	Annual
Losses on securities reclassified into earnings	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax`	$167.00K	USD	Annual
Losses on securities reclassified into earnings	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax`	-	USD	Annual
Losses on securities reclassified into earnings	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax`	-	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-4.33M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-8.26M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$2.04M	USD	Annual
Unrealized gains (losses) on derivatives designated as cash flow hedge	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$153.00K	USD	Annual
Unrealized gains (losses) on derivatives designated as cash flow hedge	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$1.14M	USD	Annual
Unrealized gains (losses) on derivatives designated as cash flow hedge	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$-1.40M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-7.13M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$2.19M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-5.55M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-24.72M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-1.38B	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-125.03M	USD	Annual
Comprehensive income (loss) attributable to non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$-50.00K	USD	Annual
Comprehensive income (loss) attributable to non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$-676.00K	USD	Annual
Comprehensive income (loss) attributable to non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$90.00K	USD	Annual
Comprehensive loss attributable to Stratasys Ltd.	`ComprehensiveIncomeNetOfTax`	$-24.81M	USD	Annual
Comprehensive loss attributable to Stratasys Ltd.	`ComprehensiveIncomeNetOfTax`	$-1.38B	USD	Annual
Comprehensive loss attributable to Stratasys Ltd.	`ComprehensiveIncomeNetOfTax`	$-124.97M	USD	Annual

Cash Flow Statement 163 line items

Line Item	Tag	Value	Unit	Period
Fair value of assets acquired, cash acquired	`CashAcquiredFromAcquisition`	$3.40M	USD	Annual
Fair value of assets acquired, cash acquired	`CashAcquiredFromAcquisition`	$509.00K	USD	Annual
Fair value of assets acquired, cash acquired	`CashAcquiredFromAcquisition`	$6.50M	USD	Annual
Net loss	`ProfitLoss`	$-119.47M	USD	Annual
Net loss	`ProfitLoss`	$-1.37B	USD	Annual
Net loss	`ProfitLoss`	$-26.91M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$96.50M	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	$695.50M	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	$102.47M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$942.41M	USD	Annual
Impairment of other long-lived assets	`ImpairmentOfLongLivedAssetsToBeDisposedOf`	$14.64M	USD	Annual
Impairment of other long-lived assets	`ImpairmentOfLongLivedAssetsToBeDisposedOf`	$288.98M	USD	Annual
Impairment of other long-lived assets	`ImpairmentOfLongLivedAssetsToBeDisposedOf`	-	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$109.43M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$108.39M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$92.44M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$30.01M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$24.26M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$30.21M	USD	Annual
Foreign currency transaction loss (gain)	`ForeignCurrencyTransactionGainLossBeforeTax`	$-10.33M	USD	Annual
Foreign currency transaction loss (gain)	`ForeignCurrencyTransactionGainLossBeforeTax`	$1.47M	USD	Annual
Foreign currency transaction loss (gain)	`ForeignCurrencyTransactionGainLossBeforeTax`	$-8.61M	USD	Annual
Deferred income taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$19.13M	USD	Annual
Deferred income taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$53.89M	USD	Annual
Deferred income taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$19.45M	USD	Annual
Change in fair value of obligations in connection with acquisitions	`ChangeInFairValueOfObligationsInConnectionWithAcquisitions`	$754.00K	USD	Annual
Change in fair value of obligations in connection with acquisitions	`ChangeInFairValueOfObligationsInConnectionWithAcquisitions`	$-26.15M	USD	Annual
Change in fair value of obligations in connection with acquisitions	`ChangeInFairValueOfObligationsInConnectionWithAcquisitions`	$-23.67M	USD	Annual
Excess tax benefit from stock options and warrant	`ExcessTaxBenefitFromStockOptionsAndWarrant`	-	USD	Annual
Excess tax benefit from stock options and warrant	`ExcessTaxBenefitFromStockOptionsAndWarrant`	-	USD	Annual
Excess tax benefit from stock options and warrant	`ExcessTaxBenefitFromStockOptionsAndWarrant`	$2.82M	USD	Annual
Other non-cash items	`OtherNoncashIncomeExpense`	$-275.00K	USD	Annual
Other non-cash items	`OtherNoncashIncomeExpense`	$53.00K	USD	Annual
Other non-cash items	`OtherNoncashIncomeExpense`	$-17.00K	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-25.07M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$46.72M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$32.76M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$27.10M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$12.41M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$39.37M	USD	Annual
Net investment in sales-type leases	`IncreaseDecreaseInNetInvestmentInSalesTypeLeases`	$4.91M	USD	Annual
Net investment in sales-type leases	`IncreaseDecreaseInNetInvestmentInSalesTypeLeases`	$6.50M	USD	Annual
Net investment in sales-type leases	`IncreaseDecreaseInNetInvestmentInSalesTypeLeases`	$5.08M	USD	Annual
Other current assets and prepaid expenses	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-1.22M	USD	Annual
Other current assets and prepaid expenses	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$10.54M	USD	Annual
Other current assets and prepaid expenses	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-11.26M	USD	Annual
Other non-current assets	`IncreaseDecreaseInOtherOperatingAssets`	$1.62M	USD	Annual
Other non-current assets	`IncreaseDecreaseInOtherOperatingAssets`	$439.00K	USD	Annual
Other non-current assets	`IncreaseDecreaseInOtherOperatingAssets`	$-1.56M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-4.30M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-1.94M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-8.52M	USD	Annual
Other current liabilities	`IncreaseDecreaseInOtherCurrentLiabilities`	$31.05M	USD	Annual
Other current liabilities	`IncreaseDecreaseInOtherCurrentLiabilities`	$14.00M	USD	Annual
Other current liabilities	`IncreaseDecreaseInOtherCurrentLiabilities`	$-7.46M	USD	Annual
Deferred revenues	`IncreaseDecreaseInDeferredRevenue`	$12.66M	USD	Annual
Deferred revenues	`IncreaseDecreaseInDeferredRevenue`	$11.60M	USD	Annual
Deferred revenues	`IncreaseDecreaseInDeferredRevenue`	$10.14M	USD	Annual
Other non-current liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$6.72M	USD	Annual
Other non-current liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-1.75M	USD	Annual
Other non-current liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$13.37M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$32.03M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$-21.91M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$13.82M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$60.50M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$33.28M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$84.30M	USD	Annual
Proceeds from maturities of bank deposits and restricted deposits	`ProceedsFromMaturitiesOfBankDepositsAndRestrictedDeposits`	$45.43M	USD	Annual
Proceeds from maturities of bank deposits and restricted deposits	`ProceedsFromMaturitiesOfBankDepositsAndRestrictedDeposits`	$191.74M	USD	Annual
Proceeds from maturities of bank deposits and restricted deposits	`ProceedsFromMaturitiesOfBankDepositsAndRestrictedDeposits`	$551.36M	USD	Annual
Investment in bank deposits and restricted deposits	`PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits`	$361.57M	USD	Annual
Investment in bank deposits and restricted deposits	`PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits`	$225.74M	USD	Annual
Investment in bank deposits and restricted deposits	`PaymentsToAcquireInvestmentInBankDepositsAndRestrictedDeposits`	$187.26M	USD	Annual
Cash paid for acquisitions, net of cash acquired	`PaymentsToAcquireNetOfCashAcquired`	$151.06M	USD	Annual
Cash paid for acquisitions, net of cash acquired	`PaymentsToAcquireNetOfCashAcquired`	$8.76M	USD	Annual
Cash paid for acquisitions, net of cash acquired	`PaymentsToAcquireNetOfCashAcquired`	$9.90M	USD	Annual
Acquisition of intangible assets	`PaymentsToAcquireIntangibleAssets`	$2.75M	USD	Annual
Acquisition of intangible assets	`PaymentsToAcquireIntangibleAssets`	$4.66M	USD	Annual
Acquisition of intangible assets	`PaymentsToAcquireIntangibleAssets`	$3.09M	USD	Annual
Purchase of long-term investments	`PaymentsToAcquireLongtermInvestments`	$3.77M	USD	Annual
Purchase of long-term investments	`PaymentsToAcquireLongtermInvestments`	-	USD	Annual
Purchase of long-term investments	`PaymentsToAcquireLongtermInvestments`	$250.00K	USD	Annual
Proceeds from maturities and sales of marketable securities	`ProceedsFromSaleOfHeldToMaturitySecurities`	-	USD	Annual
Proceeds from maturities and sales of marketable securities	`ProceedsFromSaleOfHeldToMaturitySecurities`	$1.63M	USD	Annual
Proceeds from maturities and sales of marketable securities	`ProceedsFromSaleOfHeldToMaturitySecurities`	-	USD	Annual
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$378.00K	USD	Annual
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$-253.00K	USD	Annual
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$458.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-226.75M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-27.44M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-93.10M	USD	Annual
Repayment of short-term debt	`RepaymentsOfShortTermDebt`	-	USD	Annual
Repayment of short-term debt	`RepaymentsOfShortTermDebt`	$175.00M	USD	Annual
Repayment of short-term debt	`RepaymentsOfShortTermDebt`	-	USD	Annual
Proceeds from short-term debt	`ProceedsFromShortTermDebt`	$125.00M	USD	Annual
Proceeds from short-term debt	`ProceedsFromShortTermDebt`	$50.00M	USD	Annual
Proceeds from short-term debt	`ProceedsFromShortTermDebt`	-	USD	Annual
Payment of obligations in connection with acquisitions	`PaymentsForEarnOutObligation`	$10.79M	USD	Annual
Payment of obligations in connection with acquisitions	`PaymentsForEarnOutObligation`	$19.88M	USD	Annual
Payment of obligations in connection with acquisitions	`PaymentsForEarnOutObligation`	-	USD	Annual
Proceeds from exercise of stock options and warrant	`ProceedsFromStockOptionsExercised`	$12.45M	USD	Annual
Proceeds from exercise of stock options and warrant	`ProceedsFromStockOptionsExercised`	$2.87M	USD	Annual
Proceeds from exercise of stock options and warrant	`ProceedsFromStockOptionsExercised`	$7.91M	USD	Annual
Proceeds from follow-on offering, net of issuance costs	`ProceedsFromIssuanceInitialPublicOffering`	-	USD	Annual
Proceeds from follow-on offering, net of issuance costs	`ProceedsFromIssuanceInitialPublicOffering`	-	USD	Annual
Proceeds from follow-on offering, net of issuance costs	`ProceedsFromIssuanceInitialPublicOffering`	$462.87M	USD	Annual
Excess tax benefit from stock options and warrant	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$2.82M	USD	Annual
Excess tax benefit from stock options and warrant	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	-	USD	Annual
Excess tax benefit from stock options and warrant	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	-	USD	Annual
Acquisition of non-controlling interest	`PaymentsToMinorityShareholders`	-	USD	Annual
Acquisition of non-controlling interest	`PaymentsToMinorityShareholders`	$2.17M	USD	Annual
Acquisition of non-controlling interest	`PaymentsToMinorityShareholders`	-	USD	Annual
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	-	USD	Annual
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-3.23M	USD	Annual
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	-	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$44.94M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-67.00M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$474.92M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-3.27M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$69.00K	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-2.53M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-184.55M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$280.26M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$28.05M	USD	Annual
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$257.59M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$442.14M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$133.83M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$414.09M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$257.59M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$442.14M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$133.83M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$414.09M	USD	Point-in-time
Cash paid for Income taxes	`IncomeTaxesPaid`	$13.49M	USD	Annual
Cash paid for Income taxes	`IncomeTaxesPaid`	$6.24M	USD	Annual
Cash paid for Income taxes	`IncomeTaxesPaid`	$3.30M	USD	Annual
Cash paid for interest	`InterestPaid`	$235.00K	USD	Annual
Cash paid for interest	`InterestPaid`	-	USD	Annual
Cash paid for interest	`InterestPaid`	$1.51M	USD	Annual
Transfer of inventory to fixed assets	`TransferOfInventoryToFixedAssets`	$6.28M	USD	Annual
Transfer of inventory to fixed assets	`TransferOfInventoryToFixedAssets`	$10.93M	USD	Annual
Transfer of inventory to fixed assets	`TransferOfInventoryToFixedAssets`	$8.89M	USD	Annual
Transfer of fixed assets to inventory	`TransferOfFixedAssetsToInventory`	$316.00K	USD	Annual
Transfer of fixed assets to inventory	`TransferOfFixedAssetsToInventory`	$3.82M	USD	Annual
Transfer of fixed assets to inventory	`TransferOfFixedAssetsToInventory`	$3.66M	USD	Annual
Fair value of assets acquired, including $509, $6,502 and $3,405 of cash acquired for the years ended December 31, 2015, 2014 and 2013, respectively	`FairValueOfAssetsAcquired`	$12.57M	USD	Annual
Fair value of assets acquired, including $509, $6,502 and $3,405 of cash acquired for the years ended December 31, 2015, 2014 and 2013, respectively	`FairValueOfAssetsAcquired`	$573.60M	USD	Annual
Fair value of assets acquired, including $509, $6,502 and $3,405 of cash acquired for the years ended December 31, 2015, 2014 and 2013, respectively	`FairValueOfAssetsAcquired`	$360.60M	USD	Annual
Less liabilities assumed	`LiabilitiesAssumed1`	$79.95M	USD	Annual
Less liabilities assumed	`LiabilitiesAssumed1`	$22.42M	USD	Annual
Less liabilities assumed	`LiabilitiesAssumed1`	$2.16M	USD	Annual
Net acquired assets	`FairValueOfAssetsAcquiredNet`	$10.41M	USD	Annual
Net acquired assets	`FairValueOfAssetsAcquiredNet`	$338.18M	USD	Annual
Net acquired assets	`FairValueOfAssetsAcquiredNet`	$493.65M	USD	Annual
Cash paid for merger and acquisitions	`PaymentsToAcquireBusinessesGross`	$157.56M	USD	Annual
Cash paid for merger and acquisitions	`PaymentsToAcquireBusinessesGross`	$10.41M	USD	Annual
Cash paid for merger and acquisitions	`PaymentsToAcquireBusinessesGross`	$12.16M	USD	Annual
Shares and other consideration	`BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable`	$481.49M	USD	Annual
Shares and other consideration	`BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable`	-	USD	Annual
Shares and other consideration	`BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable`	$180.62M	USD	Annual
Total consideration paid for merger and acquisitions	`BusinessCombinationConsiderationTransferred1`	$338.18M	USD	Annual
Total consideration paid for merger and acquisitions	`BusinessCombinationConsiderationTransferred1`	$10.41M	USD	Annual
Total consideration paid for merger and acquisitions	`BusinessCombinationConsiderationTransferred1`	$493.65M	USD	Annual

Stockholders Equity 26 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.19B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.53B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.50B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.57B	USD	Point-in-time
Issuance of shares in connection with stock-based compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$7.91M	USD	Annual
Issuance of shares in connection with stock-based compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$12.45M	USD	Annual
Issuance of shares in connection with stock-based compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$2.87M	USD	Annual
Tax benefit from stock-based compensation plans and warrant	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$643.00K	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$30.21M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$30.01M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$24.26M	USD	Annual
Tax deficit from stock-based compensation plans	`AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation`	$1.71M	USD	Annual
Issuance of shares in connection with public offering	`StockIssuedDuringPeriodValueNewIssues`	$463.91M	USD	Annual
Issuance of shares in connection with acquisitions	`StockIssuedDuringPeriodValueAcquisitions`	$453.22M	USD	Annual
Issuance of shares in connection with acquisitions	`StockIssuedDuringPeriodValueAcquisitions`	$117.84M	USD	Annual
Issuance of shares for settlements of obligations in connection with acquisitions and other related items, net	`StockIssuedDuringPeriodValueAcquisitionsAndOtherRelatedItems`	$8.44M	USD	Annual
Non-controlling interests arising from acquisitions	`NoncontrollingInterestIncreaseFromBusinessCombination`	$519.00K	USD	Annual
Acquisition of non-controlling interests	`MinorityInterestDecreaseFromRedemptions`	$2.13M	USD	Annual
Adjustment to redemption value of redeemable non-controlling interests	`AdjustmentsToAdditionalPaidInCapitalRedemptionValueOfRedeemableNoncontrollingInterests`	$1.80M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-125.03M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-24.72M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-1.38B	USD	Annual
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.19B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.53B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.50B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.57B	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.