20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001206774-15-000722 |
| Period End Date | 20141231 |
| Filing Date | 20150303 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | ssys-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in NIS per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | ILS | Point-in-time |
| Common stock, par value (in NIS per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | ILS | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.21M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$442.14M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
50.92M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$133.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$414.09M | USD | Point-in-time |
| Short-term bank deposits |
ShortTermBankDeposits
|
$595.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.21M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
50.92M | shares | Point-in-time |
| Short-term bank deposits |
ShortTermBankDeposits
|
$200.37M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$99.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$150.81M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$123.39M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$88.41M | USD | Point-in-time |
| Net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$8.17M | USD | Point-in-time |
| Net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$6.70M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.47M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$7.93M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$25.70M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$16.50M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$21.40M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$37.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$852.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$796.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.32B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.20B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$822.50M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$622.33M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$597.90M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$91.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$157.04M | USD | Point-in-time |
| Net investment in sales-type leases - long-term |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$14.82M | USD | Point-in-time |
| Net investment in sales-type leases - long-term |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$11.22M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$9.65M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$9.22M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.10B | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.93B | USD | Point-in-time |
| Total assets |
Assets
|
$2.90B | USD | Point-in-time |
| Total assets |
Assets
|
$2.78B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.36M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$35.38M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$50.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$29.87M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$47.76M | USD | Point-in-time |
| Accrued compensation and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$42.33M | USD | Point-in-time |
| Accrued compensation and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$21.44M | USD | Point-in-time |
| Obligations in connection with acquisitions |
ObligationsInConnectionWithAcquisitionsCurrent
|
$12.03M | USD | Point-in-time |
| Obligations in connection with acquisitions |
ObligationsInConnectionWithAcquisitionsCurrent
|
$28.09M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$45.02M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$36.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$250.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$134.74M | USD | Point-in-time |
| Obligations in connection with acquisitions - long-term |
ObligationsInConnectionWithAcquisitionsNoncurrent
|
$17.00M | USD | Point-in-time |
| Obligations in connection with acquisitions - long-term |
ObligationsInConnectionWithAcquisitionsNoncurrent
|
$26.46M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxAssetsLiabilitiesNet
|
$-55.84M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxAssetsLiabilitiesNet
|
$-105.90M | USD | Point-in-time |
| Deferred revenues - long-term |
DeferredRevenueNoncurrent
|
$5.95M | USD | Point-in-time |
| Deferred revenues - long-term |
DeferredRevenueNoncurrent
|
$3.31M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$25.09M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$21.48M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$113.33M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$147.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$282.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$363.90M | USD | Point-in-time |
| Commitments and contingencies, see notes 9 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies, see notes 9 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable non-controlling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$3.97M | USD | Point-in-time |
| Redeemable non-controlling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 50,923 thousands shares and 49,211 thousands shares issued and outstanding at December 31, 2014 and 2013, respectively |
CommonStockValue
|
$133.00K | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 50,923 thousands shares and 49,211 thousands shares issued and outstanding at December 31, 2014 and 2013, respectively |
CommonStockValue
|
$139.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.57B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.41B | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-33.87M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$85.55M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.65M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.91M | USD | Point-in-time |
| Equity attributable to Stratasys Ltd. |
StockholdersEquity
|
$2.50B | USD | Point-in-time |
| Equity attributable to Stratasys Ltd. |
StockholdersEquity
|
$2.53B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$469.00K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$183.31M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.78B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.90B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$179.76M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$612.14M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$414.85M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$69.55M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$35.48M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$137.99M | USD | Annual |
| Total net sales |
SalesRevenueNet
|
$750.13M | USD | Annual |
| Total net sales |
SalesRevenueNet
|
$215.24M | USD | Annual |
| Total net sales |
SalesRevenueNet
|
$484.40M | USD | Annual |
| Products |
CostOfGoodsSold
|
$302.84M | USD | Annual |
| Products |
CostOfGoodsSold
|
$213.43M | USD | Annual |
| Products |
CostOfGoodsSold
|
$86.74M | USD | Annual |
| Services |
CostOfServices
|
$44.80M | USD | Annual |
| Services |
CostOfServices
|
$84.90M | USD | Annual |
| Services |
CostOfServices
|
$18.59M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$387.74M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$105.33M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$258.23M | USD | Annual |
| Gross profit |
GrossProfit
|
$109.91M | USD | Annual |
| Gross profit |
GrossProfit
|
$362.39M | USD | Annual |
| Gross profit |
GrossProfit
|
$226.17M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$82.27M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$19.66M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$52.31M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$351.99M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$202.04M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$73.13M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$102.47M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$754.00K | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
- | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$-26.15M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$510.58M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$255.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$92.79M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-148.19M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$17.12M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-28.93M | USD | Annual |
| Financial income (expense), net |
NonoperatingIncomeExpense
|
$1.39M | USD | Annual |
| Financial income (expense), net |
NonoperatingIncomeExpense
|
$-450.00K | USD | Annual |
| Financial income (expense), net |
NonoperatingIncomeExpense
|
$-6.53M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-29.38M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-154.72M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$18.51M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-35.25M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-2.47M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$9.69M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-119.47M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-26.91M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$8.82M | USD | Annual |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$332.00K | USD | Annual |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-50.00K | USD | Annual |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$47.00K | USD | Annual |
| Net income (loss) attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-26.95M | USD | Annual |
| Net income (loss) attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-119.42M | USD | Annual |
| Net income (loss) attributable to Stratasys Ltd. |
NetIncomeLoss
|
$8.49M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.37 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-2.39 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.64 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-2.39 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.68 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.36 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
50,019.00 | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
42,079.00 | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
22,812.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42,099.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23,776.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50,019.00 | shares | Annual |
| Net income (loss) |
ProfitLoss
|
$-119.47M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-26.91M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$8.82M | USD | Annual |
| Unrealized loss on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-167.00K | USD | Annual |
| Unrealized loss on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized loss on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Losses on securities reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
$167.00K | USD | Annual |
| Losses on securities reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
- | USD | Annual |
| Losses on securities reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-71.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.33M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.04M | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
- | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-1.40M | USD | Annual |
| Unrealized gains (losses) on derivatives designated as cash flow hedge |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$153.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.55M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$2.19M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-238.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-24.72M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-125.03M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.59M | USD | Annual |
| Less: comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$90.00K | USD | Annual |
| Less: comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-50.00K | USD | Annual |
| Less: comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$233.00K | USD | Annual |
| Comprehensive income (loss) attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-124.97M | USD | Annual |
| Comprehensive income (loss) attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-24.81M | USD | Annual |
| Comprehensive income (loss) attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$8.35M | USD | Annual |
Cash Flow Statement
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fair value of assets acquired, cash acquired |
CashAcquiredFromAcquisition
|
$6.50M | USD | Annual |
| Fair value of assets acquired, cash acquired |
CashAcquiredFromAcquisition
|
$41.52M | USD | Annual |
| Fair value of assets acquired, cash acquired |
CashAcquiredFromAcquisition
|
$3.40M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-119.47M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-26.91M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$8.82M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$92.44M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.50M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$109.43M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$102.47M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.50M | USD | Point-in-time |
| Stock-based compensation |
ShareBasedCompensation
|
$8.87M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$24.26M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$30.21M | USD | Annual |
| Other impairment charges |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Other impairment charges |
OtherAssetImpairmentCharges
|
$14.64M | USD | Annual |
| Other impairment charges |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Currency translation loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Currency translation loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.33M | USD | Annual |
| Currency translation loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.47M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$19.45M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$53.89M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.45M | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$754.00K | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
- | USD | Annual |
| Change in fair value of obligations in connection with acquisitions |
ChangeInFairValueOfObligationsInConnectionWithAcquisitions
|
$-26.15M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
$-15.19M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
$-2.82M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
- | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$461.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-275.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$53.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$32.76M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$46.72M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$19.64M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$39.37M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$7.72M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$27.10M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$4.91M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$4.22M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$5.08M | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.22M | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.54M | USD | Annual |
| Other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.33M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-112.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.62M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.56M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$28.15M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.52M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.30M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-6.81M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$14.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$31.05M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$11.60M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$12.66M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$222.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$637.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$6.72M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$13.37M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$32.03M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$13.82M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.49M | USD | Annual |
| Change in short-term bank deposits, net |
IncreaseDecreaseInDeposits
|
$10.00M | USD | Annual |
| Change in short-term bank deposits, net |
IncreaseDecreaseInDeposits
|
$-180.31M | USD | Annual |
| Change in short-term bank deposits, net |
IncreaseDecreaseInDeposits
|
$189.79M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireNetOfCashAcquired
|
$151.06M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireNetOfCashAcquired
|
- | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireNetOfCashAcquired
|
$8.76M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.28M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.06M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.50M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$3.77M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$8.41M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.66M | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.09M | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.02M | USD | Annual |
| Proceeds from maturities and sales of marketable securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$53.37M | USD | Annual |
| Proceeds from maturities and sales of marketable securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
- | USD | Annual |
| Proceeds from maturities and sales of marketable securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$1.63M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$458.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-253.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-110.00K | USD | Annual |
| Cash acquired through merger with Objet Ltd. |
ProceedsFromPreviousAcquisition
|
- | USD | Annual |
| Cash acquired through merger with Objet Ltd. |
ProceedsFromPreviousAcquisition
|
- | USD | Annual |
| Cash acquired through merger with Objet Ltd. |
ProceedsFromPreviousAcquisition
|
$41.52M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$81.52M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-27.44M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-226.75M | USD | Annual |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$50.00M | USD | Annual |
| Payment of obligations in connection with acquisitions |
PaymentsForEarnOutObligation
|
$10.79M | USD | Annual |
| Payment of obligations in connection with acquisitions |
PaymentsForEarnOutObligation
|
- | USD | Annual |
| Payment of obligations in connection with acquisitions |
PaymentsForEarnOutObligation
|
- | USD | Annual |
| Proceeds from follow-on offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from follow-on offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from follow-on offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$462.87M | USD | Annual |
| Proceeds from exercise of stock options and warrant |
ProceedsFromStockOptionsExercised
|
$15.30M | USD | Annual |
| Proceeds from exercise of stock options and warrant |
ProceedsFromStockOptionsExercised
|
$7.91M | USD | Annual |
| Proceeds from exercise of stock options and warrant |
ProceedsFromStockOptionsExercised
|
$12.45M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Excess tax benefit from stock options and warrant |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.82M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$15.19M | USD | Annual |
| Acquisition of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of non-controlling interest |
PaymentsToMinorityShareholders
|
$2.17M | USD | Annual |
| Acquisition of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.23M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$30.49M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$44.94M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$474.92M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$69.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.27M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$233.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$113.73M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.05M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$280.26M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$442.14M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$20.09M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$133.83M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$414.09M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$442.14M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$20.09M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$133.83M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$414.09M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$3.30M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$6.24M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$8.17M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$6.28M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$10.93M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$2.79M | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$96.00K | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$316.00K | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$3.82M | USD | Annual |
| Fair value of assets acquired, including $6,502, $3,405 and $41,524 of cash acquired for the years ended December 31, 2014, 2013 and 2012, respectively |
FairValueOfAssetsAcquired
|
$1.46B | USD | Annual |
| Fair value of assets acquired, including $6,502, $3,405 and $41,524 of cash acquired for the years ended December 31, 2014, 2013 and 2012, respectively |
FairValueOfAssetsAcquired
|
$360.60M | USD | Annual |
| Fair value of assets acquired, including $6,502, $3,405 and $41,524 of cash acquired for the years ended December 31, 2014, 2013 and 2012, respectively |
FairValueOfAssetsAcquired
|
$573.60M | USD | Annual |
| Less liabilities assumed |
LiabilitiesAssumed1
|
$22.42M | USD | Annual |
| Less liabilities assumed |
LiabilitiesAssumed1
|
$116.03M | USD | Annual |
| Less liabilities assumed |
LiabilitiesAssumed1
|
$79.95M | USD | Annual |
| Net acquired assets |
FairValueOfAssetsAcquiredNet
|
$338.18M | USD | Annual |
| Net acquired assets |
FairValueOfAssetsAcquiredNet
|
$1.34B | USD | Annual |
| Net acquired assets |
FairValueOfAssetsAcquiredNet
|
$493.65M | USD | Annual |
| Cash paid for merger and acquisitions |
PaymentsToAcquireBusinessesGross
|
$157.56M | USD | Annual |
| Cash paid for merger and acquisitions |
PaymentsToAcquireBusinessesGross
|
$12.16M | USD | Annual |
| Cash paid for merger and acquisitions |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Shares and other consideration |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$180.62M | USD | Annual |
| Shares and other consideration |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$481.49M | USD | Annual |
| Shares and other consideration |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$1.34B | USD | Annual |
| Total consideration paid for merger and acquisitions |
BusinessCombinationConsiderationTransferred1
|
$1.34B | USD | Annual |
| Total consideration paid for merger and acquisitions |
BusinessCombinationConsiderationTransferred1
|
$338.18M | USD | Annual |
| Total consideration paid for merger and acquisitions |
BusinessCombinationConsiderationTransferred1
|
$493.65M | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$183.31M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$12.45M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.91M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$15.30M | USD | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
557,605.00 | shares | Annual |
| Tax benefit from stock plan and warrant |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$-643.00K | USD | Annual |
| Tax benefit from stock plan and warrant |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$-15.19M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.26M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.21M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.87M | USD | Annual |
| Issuance of shares, net |
StockIssuedDuringPeriodValueNewIssues
|
$463.91M | USD | Annual |
| Issuance of shares and options for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$117.84M | USD | Annual |
| Issuance of shares and options for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.34B | USD | Annual |
| Issuance of shares and options for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$453.22M | USD | Annual |
| Non-controlling interests arising from acquisitions |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$519.00K | USD | Annual |
| Acquisition of non-controlling interest |
MinorityInterestDecreaseFromRedemptions
|
$2.13M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-24.72M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-125.03M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.59M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$183.31M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.