20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001206774-14-000690 |
| Period End Date | 20131231 |
| Filing Date | 20140303 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | ssys-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$654.00K | USD | Point-in-time |
| Allowance for doubtful accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.80M | USD | Point-in-time |
| Allowance for doubtful accounts, net investment in sales-type leases (in dollars) |
CapitalLeasesNetInvestmentInSalesTypeLeasesAllowanceForUncollectibleMinimumLeasePayments
|
$183.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$133.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$414.09M | USD | Point-in-time |
| Allowance for doubtful accounts, net investment in sales-type leases (in dollars) |
CapitalLeasesNetInvestmentInSalesTypeLeasesAllowanceForUncollectibleMinimumLeasePayments
|
$301.00K | USD | Point-in-time |
| Short-term bank deposits |
ShortTermBankDeposits
|
$200.37M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Short-term bank deposits |
ShortTermBankDeposits
|
$20.06M | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts of $1,804 at December 31, 2013 and $654 at December 31, 2012 |
AccountsReceivableNetCurrent
|
$64.68M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180,000.00 | shares | Point-in-time |
| Accounts receivable less allowance for doubtful accounts of $1,804 at December 31, 2013 and $654 at December 31, 2012 |
AccountsReceivableNetCurrent
|
$99.20M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180,000.00 | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60,000.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$68.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49,211.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$88.41M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
21,246.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
38,372.00 | shares | Point-in-time |
| Net investment in sales-type leases, less allowance for doubtful accounts of $183 at December 31, 2013 and $301 at December 31, 2012 |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$6.70M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
38,372.00 | shares | Point-in-time |
| Net investment in sales-type leases, less allowance for doubtful accounts of $183 at December 31, 2013 and $301 at December 31, 2012 |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$5.13M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49,211.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$2.75M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.47M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$4.97M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$16.50M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$21.40M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$23.86M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$852.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$323.28M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$822.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$25.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.20B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$510.37M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$622.33M | USD | Point-in-time |
| Net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$11.22M | USD | Point-in-time |
| Net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$7.87M | USD | Point-in-time |
| Amounts funded in respect of employees rights upon retirement |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$2.63M | USD | Point-in-time |
| Amounts funded in respect of employees rights upon retirement |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$3.17M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$91.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$62.07M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$6.48M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.82M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.93B | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.41B | USD | Point-in-time |
| Total assets |
Assets
|
$1.73B | USD | Point-in-time |
| Total assets |
Assets
|
$2.78B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$35.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$35.38M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$24.27M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$33.05M | USD | Point-in-time |
| Accrued compensation and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$16.85M | USD | Point-in-time |
| Accrued compensation and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$21.24M | USD | Point-in-time |
| Earn-out obligation |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Earn-out obligation |
OtherLiabilitiesCurrent
|
$12.03M | USD | Point-in-time |
| Unearned revenues |
DeferredRevenueCurrent
|
$36.03M | USD | Point-in-time |
| Unearned revenues |
DeferredRevenueCurrent
|
$18.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$94.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$137.72M | USD | Point-in-time |
| Employee rights upon retirement |
EmployeeRightsUponTerminationNoncurrent
|
$4.68M | USD | Point-in-time |
| Employee rights upon retirement |
EmployeeRightsUponTerminationNoncurrent
|
$4.19M | USD | Point-in-time |
| Earn-out obligation - long-term |
EarnOutObligationNoncurrent
|
- | USD | Point-in-time |
| Earn-out obligation - long-term |
EarnOutObligationNoncurrent
|
$17.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$105.90M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$54.69M | USD | Point-in-time |
| Unearned revenues - long-term |
DeferredRevenueNoncurrent
|
$3.31M | USD | Point-in-time |
| Unearned revenues - long-term |
DeferredRevenueNoncurrent
|
$3.18M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.87M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$13.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$159.36M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$282.43M | USD | Point-in-time |
| Commitments and contingencies, see notes 9 and 13 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies, see notes 9 and 13 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 shares; 49,211 and 38,372 shares issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$133.00K | USD | Point-in-time |
| Ordinary shares, NIS 0.01 nominal value, authorized 180,000 shares; 49,211 and 38,372 shares issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$101.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.46B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.41B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$85.55M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$112.50M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-238.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.91M | USD | Point-in-time |
| Equity attributable to Stratasys Ltd. |
StockholdersEquity
|
$2.50B | USD | Point-in-time |
| Equity attributable to Stratasys Ltd. |
StockholdersEquity
|
$1.57B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$496.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$152.28M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$183.31M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.78B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.73B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$414.85M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$179.76M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$127.48M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$35.48M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$28.42M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$69.55M | USD | Annual |
| Total net sales |
SalesRevenueNet
|
$155.89M | USD | Annual |
| Total net sales |
SalesRevenueNet
|
$484.40M | USD | Annual |
| Total net sales |
SalesRevenueNet
|
$215.24M | USD | Annual |
| Products |
CostOfGoodsSold
|
$61.55M | USD | Annual |
| Products |
CostOfGoodsSold
|
$213.43M | USD | Annual |
| Products |
CostOfGoodsSold
|
$86.74M | USD | Annual |
| Services |
CostOfServices
|
$11.95M | USD | Annual |
| Services |
CostOfServices
|
$44.80M | USD | Annual |
| Services |
CostOfServices
|
$18.59M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$105.33M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$73.49M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$258.23M | USD | Annual |
| Gross profit |
GrossProfit
|
$82.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$109.91M | USD | Annual |
| Gross profit |
GrossProfit
|
$226.17M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$14.36M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$52.31M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$19.66M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$39.04M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$73.13M | USD | Annual |
| Selling, general and administrative |
SellingAndMarketingExpense
|
$202.04M | USD | Annual |
| Change in fair value of earn-out obligations |
OtherCostAndExpenseOperating
|
- | USD | Annual |
| Change in fair value of earn-out obligations |
OtherCostAndExpenseOperating
|
- | USD | Annual |
| Change in fair value of earn-out obligations |
OtherCostAndExpenseOperating
|
$754.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$255.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$53.40M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$92.79M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$17.12M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$29.01M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-28.93M | USD | Annual |
| Other income (expense) |
NonoperatingIncomeExpense
|
$-450.00K | USD | Annual |
| Other income (expense) |
NonoperatingIncomeExpense
|
$2.35M | USD | Annual |
| Other income (expense) |
NonoperatingIncomeExpense
|
$1.39M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$18.51M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-29.38M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$31.35M | USD | Annual |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$9.69M | USD | Annual |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$-2.47M | USD | Annual |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$10.73M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-26.91M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$20.63M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$8.82M | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$332.00K | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$47.00K | USD | Annual |
| Net income (loss) attributable to Stratasys Ltd. |
NetIncomeLoss
|
$8.49M | USD | Annual |
| Net income (loss) attributable to Stratasys Ltd. |
NetIncomeLoss
|
$20.63M | USD | Annual |
| Net income (loss) attributable to Stratasys Ltd. |
NetIncomeLoss
|
$-26.95M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.98 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.37 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.64 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.95 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.36 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.68 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
42,079.00 | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
22,812.00 | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
21,133.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23,776.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21,653.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42,099.00 | shares | Annual |
| Net income (loss) |
ProfitLoss
|
$-26.91M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$20.63M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$8.82M | USD | Annual |
| Unrealized loss on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized loss on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-167.00K | USD | Annual |
| Unrealized loss on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$71.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-2.04M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-47.00K | USD | Annual |
| Fair value adjustment on derivatives designated as cash flow hedges, net of tax |
DerivativeGainLossOnDerivativeNet
|
$153.00K | USD | Annual |
| Fair value adjustment on derivatives designated as cash flow hedges, net of tax |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Fair value adjustment on derivatives designated as cash flow hedges, net of tax |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$47.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-238.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$2.19M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-24.72M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$20.67M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.59M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$90.00K | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$233.00K | USD | Annual |
| Comprehensive income (loss) attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$8.35M | USD | Annual |
| Comprehensive income (loss) attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$20.67M | USD | Annual |
| Comprehensive income (loss) attributable to Stratasys Ltd. |
ComprehensiveIncomeNetOfTax
|
$-24.81M | USD | Annual |
Cash Flow Statement
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Payments of Stock Issuance Costs |
PaymentsOfStockIssuanceCosts
|
$18.40M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-26.91M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$20.63M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$8.82M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.50M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.35M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$92.44M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.50M | USD | Point-in-time |
| Stock-based compensation |
ShareBasedCompensation
|
$1.59M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$24.26M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.87M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$113.00K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$2.27M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$19.45M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$15.19M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$2.62M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$2.82M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$461.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$1.99M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$769.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$5.74M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$30.35M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$28.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$7.72M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$27.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$5.85M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$2.62M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$4.22M | USD | Annual |
| Net investment in sales-type leases |
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
|
$4.91M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.53M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.44M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.19M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.62M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-290.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.07M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$21.34M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$6.54M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$5.48M | USD | Annual |
| Unearned revenues |
IncreaseDecreaseInDeferredRevenue
|
$222.00K | USD | Annual |
| Unearned revenues |
IncreaseDecreaseInDeferredRevenue
|
$615.00K | USD | Annual |
| Unearned revenues |
IncreaseDecreaseInDeferredRevenue
|
$11.60M | USD | Annual |
| Non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$637.00K | USD | Annual |
| Non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$13.37M | USD | Annual |
| Non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$32.03M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.49M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$22.51M | USD | Annual |
| Change in short-term bank deposits, net |
IncreaseDecreaseInDeposits
|
$10.00M | USD | Annual |
| Change in short-term bank deposits, net |
IncreaseDecreaseInDeposits
|
- | USD | Annual |
| Change in short-term bank deposits, net |
IncreaseDecreaseInDeposits
|
$-180.31M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.06M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.85M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.28M | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireNetOfCashAcquired
|
$38.56M | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireNetOfCashAcquired
|
$8.76M | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of intangible and other assets |
PaymentForPurchaseOfIntangibleAndOtherAssets
|
$3.02M | USD | Annual |
| Acquisition of intangible and other assets |
PaymentForPurchaseOfIntangibleAndOtherAssets
|
$4.32M | USD | Annual |
| Acquisition of intangible and other assets |
PaymentForPurchaseOfIntangibleAndOtherAssets
|
$4.66M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-253.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-110.00K | USD | Annual |
| Proceeds from the maturities and sales of marketable securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
- | USD | Annual |
| Proceeds from the maturities and sales of marketable securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$53.37M | USD | Annual |
| Proceeds from the maturities and sales of marketable securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$35.67M | USD | Annual |
| Cash acquired through merger with Objet Ltd. |
ProceedsFromPreviousAcquisition
|
$41.52M | USD | Annual |
| Cash acquired through merger with Objet Ltd. |
ProceedsFromPreviousAcquisition
|
- | USD | Annual |
| Cash acquired through merger with Objet Ltd. |
ProceedsFromPreviousAcquisition
|
- | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$18.75M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$8.41M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-226.75M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-38.81M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$81.52M | USD | Annual |
| Proceeds from follow-on offering, net of issuance costs of $18,404 |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from follow-on offering, net of issuance costs of $18,404 |
ProceedsFromIssuanceOfCommonStock
|
$462.87M | USD | Annual |
| Proceeds from follow-on offering, net of issuance costs of $18,404 |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from exercise of stock options and warrant |
ProceedsFromStockOptionsExercised
|
$6.15M | USD | Annual |
| Proceeds from exercise of stock options and warrant |
ProceedsFromStockOptionsExercised
|
$15.30M | USD | Annual |
| Proceeds from exercise of stock options and warrant |
ProceedsFromStockOptionsExercised
|
$12.45M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.62M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$15.19M | USD | Annual |
| Excess tax benefit from stock options and warrant |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.82M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.23M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$30.49M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$8.77M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$474.92M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$63.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$69.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$233.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$113.73M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$280.26M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-7.46M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$133.83M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$414.09M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$133.83M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$414.09M | USD | Point-in-time |
| Cash paid for taxes |
IncomeTaxesPaid
|
$8.17M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
$3.30M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
$6.04M | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$316.00K | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$96.00K | USD | Annual |
| Transfer of fixed assets to inventory |
TransferOfFixedAssetsToInventory
|
$213.00K | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$2.79M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$2.75M | USD | Annual |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$6.28M | USD | Annual |
| Acquisition of non controlling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$-2.13M | USD | Annual |
| Acquisition of non controlling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
- | USD | Annual |
| Acquisition of non controlling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
- | USD | Annual |
| Fair value of assets acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$573.60M | USD | Annual |
| Less liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$79.95M | USD | Annual |
| Net acquired assets |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$493.65M | USD | Annual |
| Cash paid |
PaymentsToAcquireBusinessesGross
|
$12.16M | USD | Annual |
| Shares and other consideration |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$481.49M | USD | Annual |
| Total consideration |
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination1
|
$493.65M | USD | Annual |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$152.28M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$183.31M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$15.30M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$12.45M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.15M | USD | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.32M | shares | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
-423,783.00 | shares | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.74M | shares | Annual |
| Tax benefit from stock plan and warrant |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$2.62M | USD | Annual |
| Tax benefit from stock plan and warrant |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$643.00K | USD | Annual |
| Tax benefit from stock plan and warrant |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$15.19M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.59M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.87M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.26M | USD | Annual |
| Issuance of shares, net |
StockIssuedDuringPeriodValueNewIssues
|
$463.91M | USD | Annual |
| Issuance of shares for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.34B | USD | Annual |
| Issuance of shares for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$453.22M | USD | Annual |
| Acquisition of non-controlling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$-2.13M | USD | Annual |
| Acquisition of non-controlling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
- | USD | Annual |
| Acquisition of non-controlling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
- | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-24.72M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$20.67M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.59M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$152.28M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$183.31M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.