10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001199835-12-000736 |
| Period End Date | 20120930 |
| Filing Date | 20121109 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | rfnn-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
$3.30K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
Cash
|
$29.60K | USD | Point-in-time |
| Accounts receivable, Net |
AccountsReceivableNetCurrent
|
$88.19K | USD | Point-in-time |
| Accounts receivable, Net |
AccountsReceivableNetCurrent
|
$128.32K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
88.92M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
82.51M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
88.92M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
82.51M | shares | Point-in-time |
| Employee Advances |
EmployeeAdvances
|
$16.32K | USD | Point-in-time |
| Employee Advances |
EmployeeAdvances
|
$9.73K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$123.60K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$114.73K | USD | Point-in-time |
| Product Deposits |
ProductDeposits1
|
- | USD | Point-in-time |
| Product Deposits |
ProductDeposits1
|
$36.33K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$4.48K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$4.48K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$263.86K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$265.63K | USD | Point-in-time |
| FURNITURE AND EQUIPMENT (NET) |
PropertyPlantAndEquipmentNet
|
$18.16K | USD | Point-in-time |
| FURNITURE AND EQUIPMENT (NET) |
PropertyPlantAndEquipmentNet
|
$12.07K | USD | Point-in-time |
| Refundable Deposits |
DepositsAssetsNoncurrent
|
$49.33K | USD | Point-in-time |
| Refundable Deposits |
DepositsAssetsNoncurrent
|
$4.52K | USD | Point-in-time |
| Intangible, Net |
IntangibleAssetsNetExcludingGoodwill
|
$15.44K | USD | Point-in-time |
| Intangible, Net |
IntangibleAssetsNetExcludingGoodwill
|
$12.78K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$19.96K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$62.10K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$297.67K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$344.12K | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
$62.42K | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$307.24K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$327.31K | USD | Point-in-time |
| Deposits Payable |
DepositLiabilityCurrent
|
$27.87K | USD | Point-in-time |
| Deposits Payable |
DepositLiabilityCurrent
|
$63.31K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$51.63K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$75.53K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$144.49K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$367.07K | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesPayableRelatedParties
|
- | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesPayableRelatedParties
|
$50.81K | USD | Point-in-time |
| Lines of Credit |
LineOfCredit
|
$1.39M | USD | Point-in-time |
| Lines of Credit |
LineOfCredit
|
$1.38M | USD | Point-in-time |
| Convertible Notes |
ConvertibleNotesPayable
|
$155.50K | USD | Point-in-time |
| Convertible Notes |
ConvertibleNotesPayable
|
$178.00K | USD | Point-in-time |
| Derivative and Liquidating Liabilities |
DerivativeLiabilitiesCurrent
|
$349.86K | USD | Point-in-time |
| Derivative and Liquidating Liabilities |
DerivativeLiabilitiesCurrent
|
$398.93K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.83M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.50M | USD | Point-in-time |
| Notes Payable |
LongTermNotesPayable
|
$32.50K | USD | Point-in-time |
| Notes Payable |
LongTermNotesPayable
|
$52.00K | USD | Point-in-time |
| Total Long Term Liabilites |
LiabilitiesNoncurrent
|
$32.50K | USD | Point-in-time |
| Total Long Term Liabilites |
LiabilitiesNoncurrent
|
$52.00K | USD | Point-in-time |
| Common Stock authorized is 100,000,000 shares at $0.001 par value. Issued and outstanding on Sept. 30, 2012, 88,915,428 sharesand December 31, 2011, 82,512,796 shares. |
CommonStockValue
|
$88.92K | USD | Point-in-time |
| Common Stock authorized is 100,000,000 shares at $0.001 par value. Issued and outstanding on Sept. 30, 2012, 88,915,428 sharesand December 31, 2011, 82,512,796 shares. |
CommonStockValue
|
$82.51K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$5.87M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$5.69M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.53M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.98M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-2.56M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$344.12K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$297.67K | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsNet
|
$597.67K | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsNet
|
$2.04M | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsNet
|
$2.37M | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsNet
|
$779.91K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$1.45M | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$493.31K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$1.26M | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$367.57K | USD | 1 Quarter |
| Total Gross Income |
GrossProfit
|
$913.50K | USD | 3 Qtrs |
| Total Gross Income |
GrossProfit
|
$230.10K | USD | 1 Quarter |
| Total Gross Income |
GrossProfit
|
$286.59K | USD | 1 Quarter |
| Total Gross Income |
GrossProfit
|
$772.54K | USD | 3 Qtrs |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$1.20M | USD | 3 Qtrs |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$464.99K | USD | 1 Quarter |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$1.03M | USD | 3 Qtrs |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$332.00K | USD | 1 Quarter |
| Professional and Consulting |
ProfessionalFees
|
$143.02K | USD | 3 Qtrs |
| Professional and Consulting |
ProfessionalFees
|
$11.29K | USD | 1 Quarter |
| Professional and Consulting |
ProfessionalFees
|
$55.28K | USD | 1 Quarter |
| Professional and Consulting |
ProfessionalFees
|
$95.28K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$10.18K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$13.07K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$30.53K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$4.36K | USD | 1 Quarter |
| Total Expenses |
OperatingExpenses
|
$1.37M | USD | 3 Qtrs |
| Total Expenses |
OperatingExpenses
|
$530.45K | USD | 1 Quarter |
| Total Expenses |
OperatingExpenses
|
$347.65K | USD | 1 Quarter |
| Total Expenses |
OperatingExpenses
|
$1.14M | USD | 3 Qtrs |
| Net Loss before other income (expense) |
OperatingIncomeLoss
|
$-243.86K | USD | 1 Quarter |
| Net Loss before other income (expense) |
OperatingIncomeLoss
|
$-457.52K | USD | 3 Qtrs |
| Net Loss before other income (expense) |
OperatingIncomeLoss
|
$-117.56K | USD | 1 Quarter |
| Net Loss before other income (expense) |
OperatingIncomeLoss
|
$-370.13K | USD | 3 Qtrs |
| Other Income (Expense) |
OtherIncomeExpense
|
$147.00 | USD | 3 Qtrs |
| Other Income (Expense) |
OtherIncomeExpense
|
$22.95K | USD | 1 Quarter |
| Other Income (Expense) |
OtherIncomeExpense
|
$131.00 | USD | 1 Quarter |
| Other Income (Expense) |
OtherIncomeExpense
|
$56.36K | USD | 3 Qtrs |
| Interest Income (Expense) |
InterestIncomeExpenseNet
|
$-182.79K | USD | 3 Qtrs |
| Interest Income (Expense) |
InterestIncomeExpenseNet
|
$-58.64K | USD | 1 Quarter |
| Interest Income (Expense) |
InterestIncomeExpenseNet
|
$-65.57K | USD | 1 Quarter |
| Interest Income (Expense) |
InterestIncomeExpenseNet
|
$-143.55K | USD | 3 Qtrs |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$91.35K | USD | 3 Qtrs |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$20.31K | USD | 1 Quarter |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$49.17K | USD | 1 Quarter |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$49.06K | USD | 3 Qtrs |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-209.34K | USD | 1 Quarter |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-692.28K | USD | 3 Qtrs |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-545.62K | USD | 3 Qtrs |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-322.68K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-209.34K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-545.62K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-692.28K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-322.68K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Basic |
Basic
|
85.71M | shares | 3 Qtrs |
| Basic |
Basic
|
88.17M | shares | 1 Quarter |
| Basic |
Basic
|
73.40M | shares | 3 Qtrs |
| Basic |
Basic
|
76.71M | shares | 1 Quarter |
| Diluted |
Diluted
|
76.71M | shares | 1 Quarter |
| Diluted |
Diluted
|
88.17M | shares | 1 Quarter |
| Diluted |
Diluted
|
73.40M | shares | 3 Qtrs |
| Diluted |
Diluted
|
85.71M | shares | 3 Qtrs |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-209.34K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-545.62K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-692.28K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-322.68K | USD | 1 Quarter |
| Derivative and Liquidating Expenses |
ChangesinDerivativeandLiquidatingExpenses
|
$91.35K | USD | 3 Qtrs |
| Derivative and Liquidating Expenses |
ChangesinDerivativeandLiquidatingExpenses
|
$49.06K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$6.09K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.26K | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$6.98K | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$29.27K | USD | 3 Qtrs |
| Equity Issued for Sevices and Interest |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$111.50K | USD | 3 Qtrs |
| Equity Issued for Sevices and Interest |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$20.00K | USD | 3 Qtrs |
| Amortization Debt Discount |
AmortizationOfDebtDiscountPremium
|
$35.38K | USD | 3 Qtrs |
| Amortization Debt Discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-8.87K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-50.43K | USD | 3 Qtrs |
| Customer Deposits |
IncreaseDecreaseInDepositsOutstanding
|
$35.44K | USD | 3 Qtrs |
| Customer Deposits |
IncreaseDecreaseInDepositsOutstanding
|
$8.16K | USD | 3 Qtrs |
| Product Deposits |
ProductDeposits
|
$-15.06K | USD | 3 Qtrs |
| Product Deposits |
ProductDeposits
|
$-36.33K | USD | 3 Qtrs |
| Employee Advances |
IncreaseDecreaseInDueFromEmployeeCurrent
|
$6.21K | USD | 3 Qtrs |
| Employee Advances |
IncreaseDecreaseInDueFromEmployeeCurrent
|
$6.59K | USD | 3 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$39.86K | USD | 3 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$26.12K | USD | 3 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-36.22K | USD | 3 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$40.12K | USD | 3 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-20.07K | USD | 3 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-162.86K | USD | 3 Qtrs |
| Net Cash (Used) by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-385.11K | USD | 3 Qtrs |
| Net Cash (Used) by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-669.25K | USD | 3 Qtrs |
| Refundable Deposits |
RefundableDeposits
|
$44.81K | USD | 3 Qtrs |
| Refundable Deposits |
RefundableDeposits
|
$-12.86K | USD | 3 Qtrs |
| Purchase of Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.64K | USD | 3 Qtrs |
| Purchase of Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.65K | USD | 3 Qtrs |
| Net Cash Provided by (Used) in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.51K | USD | 3 Qtrs |
| Net Cash Provided by (Used) in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$35.16K | USD | 3 Qtrs |
| Notes Payable Proceeds |
ProceedsFromNotesPayable
|
$437.50K | USD | 3 Qtrs |
| Notes Payable Proceeds |
ProceedsFromNotesPayable
|
$225.50K | USD | 3 Qtrs |
| Notes Payable and Line of Credit Repayments |
RepaymentsOfNotesPayable
|
$92.00K | USD | 3 Qtrs |
| Notes Payable and Line of Credit Repayments |
RepaymentsOfNotesPayable
|
$69.17K | USD | 3 Qtrs |
| Cash Overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-62.42K | USD | 3 Qtrs |
| Cash Overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-8.99K | USD | 3 Qtrs |
| Line of Credit Advances |
ProceedsFromLinesOfCredit
|
$298.00K | USD | 3 Qtrs |
| Line of Credit Advances |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Notes Payable - Related Parties Repaid |
ProceedsFromLoans
|
$-40.00K | USD | 3 Qtrs |
| Notes Payable - Related Parties Repaid |
ProceedsFromLoans
|
$-43.35K | USD | 3 Qtrs |
| Note Payable - Related Parties |
SaleOfCommonStock
|
$65.00K | USD | 3 Qtrs |
| Note Payable - Related Parties |
SaleOfCommonStock
|
$90.69K | USD | 3 Qtrs |
| Proceeds from the sale of Common Stock |
RepaymentOfLoansPayableOfficers
|
$-271.85K | USD | 3 Qtrs |
| Proceeds from the sale of Common Stock |
RepaymentOfLoansPayableOfficers
|
- | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$719.36K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$353.25K | USD | 3 Qtrs |
| Net Change in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$29.60K | USD | 3 Qtrs |
| Net Change in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.30K | USD | 3 Qtrs |
| Cash and Cash Equivalents - Beginning |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
$3.30K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
$29.60K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
$3.30K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
$29.60K | USD | Point-in-time |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Conversion of Indebtedness for Equity |
DebtConversionConvertedInstrumentSharesIssued1
|
105,500.00 | shares | 3 Qtrs |
| Conversion of Indebtedness for Equity |
DebtConversionConvertedInstrumentSharesIssued1
|
144,697.00 | shares | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.