10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001199835-12-000162 |
| Period End Date | 20111231 |
| Filing Date | 20120330 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | rfnn-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, Net |
AccountsReceivableNetCurrent
|
$88.42K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, Net |
AccountsReceivableNetCurrent
|
$128.32K | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Employee Advances |
EmployeeAdvances
|
$13.48K | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Employee Advances |
EmployeeAdvances
|
$16.32K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$90.47K | USD | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$114.73K | USD | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$4.78K | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$4.48K | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$263.86K | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$197.15K | USD | Point-in-time |
| FURNITURE AND EQUIPMENT (NET) |
PropertyPlantAndEquipmentNet
|
$18.16K | USD | Point-in-time |
| Common Stock, Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common Stock, Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| FURNITURE AND EQUIPMENT (NET) |
PropertyPlantAndEquipmentNet
|
$13.81K | USD | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
66.27M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
82.51M | shares | Point-in-time |
| Refundable Deposits |
DepositsAssetsNoncurrent
|
$49.33K | USD | Point-in-time |
| Refundable Deposits |
DepositsAssetsNoncurrent
|
$24.16K | USD | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
82.51M | shares | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
66.27M | shares | Point-in-time |
| Intangible, Net |
IntangibleAssetsNetExcludingGoodwill
|
$63.90K | USD | Point-in-time |
| Intangible, Net |
IntangibleAssetsNetExcludingGoodwill
|
$12.78K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$88.06K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$62.10K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$344.12K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$299.02K | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
$62.42K | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
$8.99K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$477.77K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$327.31K | USD | Point-in-time |
| Deposits Payable |
DepositLiabilityCurrent
|
$27.87K | USD | Point-in-time |
| Deposits Payable |
DepositLiabilityCurrent
|
$21.90K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$44.48K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$51.63K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$144.49K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$49.29K | USD | Point-in-time |
| Lines of Credit |
LineOfCredit
|
- | USD | Point-in-time |
| Lines of Credit |
LineOfCredit
|
$1.38M | USD | Point-in-time |
| Convertible Notes |
ConvertibleNotesPayable
|
$50.00K | USD | Point-in-time |
| Convertible Notes |
ConvertibleNotesPayable
|
$155.50K | USD | Point-in-time |
| Derivative and Liquidating Liabilities |
DerivativeLiabilitiesCurrent
|
$114.47K | USD | Point-in-time |
| Derivative and Liquidating Liabilities |
DerivativeLiabilitiesCurrent
|
$349.86K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.50M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$766.90K | USD | Point-in-time |
| Lines of Credit |
LongTermLineOfCredit
|
$1.15M | USD | Point-in-time |
| Lines of Credit |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Notes Payable |
LongTermNotesPayable
|
$52.00K | USD | Point-in-time |
| Notes Payable |
LongTermNotesPayable
|
$90.00K | USD | Point-in-time |
| Total Long Term Liabilites |
LiabilitiesNoncurrent
|
$52.00K | USD | Point-in-time |
| Total Long Term Liabilites |
LiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Preferred Stock authorized is 20,000,000 shares at $0.001 par value. None issued and outstanding. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock authorized is 20,000,000 shares at $0.001 par value. None issued and outstanding. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock authorized is 250,000,000 shares at $0.001 par value. Issued and outstanding on December 31, 2011 is 82,512,796 and December 31, 2010 is 66,265,552 shares. |
CommonStockValue
|
$82.51K | USD | Point-in-time |
| Common Stock authorized is 250,000,000 shares at $0.001 par value. Issued and outstanding on December 31, 2011 is 82,512,796 and December 31, 2010 is 66,265,552 shares. |
CommonStockValue
|
$66.27K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$5.69M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$5.09M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.86M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.98M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-4.73M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$344.12K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$299.02K | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsNet
|
$1.68M | USD | Annual |
| Sales |
SalesRevenueGoodsNet
|
$2.80M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$1.69M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$1.15M | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.11M | USD | Annual |
| Gross Profit |
GrossProfit
|
$533.34K | USD | Annual |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$1.54M | USD | Annual |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$979.66K | USD | Annual |
| Professional and Consulting |
ProfessionalFees
|
$98.26K | USD | Annual |
| Professional and Consulting |
ProfessionalFees
|
$186.85K | USD | Annual |
| Depreciation Expense |
Depreciation
|
$25.14K | USD | Annual |
| Depreciation Expense |
Depreciation
|
$3.29K | USD | Annual |
| Amortization Expense |
AmortizationExpense
|
$54.81K | USD | Annual |
| Amortization Expense |
AmortizationExpense
|
$17.14K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.79M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.12M | USD | Annual |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$-684.28K | USD | Annual |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$-586.86K | USD | Annual |
| Gain on write off and settlement of payables |
GainOnWriteOffAndSettlementOfPayables
|
- | USD | Annual |
| Gain on write off and settlement of payables |
GainOnWriteOffAndSettlementOfPayables
|
$-3.24M | USD | Annual |
| Derivative and Liquidating Income |
DerivativeAndLiquidatingExpenses
|
$235.39K | USD | Annual |
| Derivative and Liquidating Income |
DerivativeAndLiquidatingExpenses
|
$-21.75K | USD | Annual |
| Other Income |
OtherNonrecurringIncomeExpense
|
- | USD | Annual |
| Other Income |
OtherNonrecurringIncomeExpense
|
$-384.00 | USD | Annual |
| Interest Income |
InterestIncomeExpenseNet
|
$-198.29K | USD | Annual |
| Interest Income |
InterestIncomeExpenseNet
|
$-388.06K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$2.88M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-433.30K | USD | Annual |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.12M | USD | Annual |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.29M | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$2.29M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Net Income (Loss) per Common Share |
EarningsPerShareBasicAndDiluted
|
$0.04 | USD | Annual |
| Net Income (Loss) per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Basic |
Basic
|
73.76M | shares | Annual |
| Basic |
Basic
|
60.98M | shares | Annual |
| Diluted |
Diluted
|
73.76M | shares | Annual |
| Diluted |
Diluted
|
62.76M | shares | Annual |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$2.29M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Gain on write-off / settlement of payables |
GainOnWriteOffAndSettlementOfPayables
|
- | USD | Annual |
| Gain on write-off / settlement of payables |
GainOnWriteOffAndSettlementOfPayables
|
$-3.24M | USD | Annual |
| Derivative and Liquidating Income (Expense) |
ChangesinDerivativeandLiquidatingExpenses
|
$235.39K | USD | Annual |
| Derivative and Liquidating Income (Expense) |
ChangesinDerivativeandLiquidatingExpenses
|
$-21.75K | USD | Annual |
| Equity Issued for Sevices and Interest |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$144.50K | USD | Annual |
| Equity Issued for Sevices and Interest |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$98.00K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$25.14K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$4.07K | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$54.03K | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$17.14K | USD | Annual |
| Prepaid Expense |
IncreaseDecreaseInPrepaidExpense
|
$10.54K | USD | Annual |
| Prepaid Expense |
IncreaseDecreaseInPrepaidExpense
|
$300.00 | USD | Annual |
| Employee Advances |
IncreaseDecreaseInDueFromEmployeeCurrent
|
$-13.48K | USD | Annual |
| Employee Advances |
IncreaseDecreaseInDueFromEmployeeCurrent
|
$-2.84K | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInDepositsOutstanding
|
$21.90K | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInDepositsOutstanding
|
$5.97K | USD | Annual |
| Refundable Deposits |
RefundableDeposits
|
$-15.28K | USD | Annual |
| Refundable Deposits |
RefundableDeposits
|
$-25.16K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-39.90K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-28.20K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$351.46K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-24.27K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$53.05K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$333.76K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-150.46K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-30.09K | USD | Annual |
| Net Cash Provided by (Used) by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-862.90K | USD | Annual |
| Net Cash Provided by (Used) by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-204.02K | USD | Annual |
| Furniture and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.43K | USD | Annual |
| Furniture and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.01K | USD | Annual |
| Intangibles |
Intangibles
|
$-2.91K | USD | Annual |
| Intangibles |
Intangibles
|
$-3.67K | USD | Annual |
| Security Deposit |
SecurityDeposit1
|
- | USD | Annual |
| Security Deposit |
SecurityDeposit1
|
$-3.71K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.33K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-24.40K | USD | Annual |
| Sale of Common Stock |
SaleOfCommonStock
|
$-292.11K | USD | Annual |
| Sale of Common Stock |
SaleOfCommonStock
|
- | USD | Annual |
| Cash Overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$53.42K | USD | Annual |
| Cash Overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$8.99K | USD | Annual |
| Notes Payable Repayments |
RepaymentsOfNotesPayable
|
$130.30K | USD | Annual |
| Notes Payable Repayments |
RepaymentsOfNotesPayable
|
$254.00K | USD | Annual |
| Notes Payable Repayments - Related Party |
RepaymentsOfRelatedPartyDebt
|
$40.00K | USD | Annual |
| Notes Payable Repayments - Related Party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Notes Payable Additions - Related Party |
NotesPayableAdditionsRelatedParty
|
- | USD | Annual |
| Notes Payable Additions - Related Party |
NotesPayableAdditionsRelatedParty
|
$-90.00K | USD | Annual |
| Notes Payable Additions |
ProceedsFromNotesPayable
|
$295.00K | USD | Annual |
| Notes Payable Additions |
ProceedsFromNotesPayable
|
$487.50K | USD | Annual |
| Line of Credit |
ProceedsFromLinesOfCredit
|
$314.00K | USD | Annual |
| Line of Credit |
ProceedsFromLinesOfCredit
|
$-18.08K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$224.41K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$874.24K | USD | Annual |
| Net (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.01K | USD | Annual |
| Net (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | Annual |
| Cash and Cash Equivalents - Beginning |
Cash
|
$4.01K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
$4.01K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
- | USD | Point-in-time |
| Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Interest |
InterestPaid
|
$53.68K | USD | Annual |
| Interest |
InterestPaid
|
$2.85K | USD | Annual |
| Shares Issued for Services |
SharesIssuedForServices
|
$95.00K | USD | Annual |
| Shares Issued for Services |
SharesIssuedForServices
|
$144.50K | USD | Annual |
| Conversion of Indebtedness for Equity |
DebtConversionConvertedInstrumentSharesIssued1
|
175,898.00 | shares | Annual |
| Conversion of Indebtedness for Equity |
DebtConversionConvertedInstrumentSharesIssued1
|
636,584.00 | shares | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Begining Balance, Amount |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Begining Balance, Amount |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Begining Balance, Amount |
StockholdersEquity
|
$-4.73M | USD | Point-in-time |
| Equity Issued for Services, Amount |
EquityIssuedForServicesAmount
|
$144.50K | USD | Annual |
| Equity Issued for Services, Amount |
EquityIssuedForServicesAmount
|
$95.00K | USD | Annual |
| Equity Issued to Retire Debt and Interest, Amount |
EquityIssuedToRetireDebtAndInterestAmount
|
$175.90K | USD | Annual |
| Equity Issued to Retire Debt and Interest, Amount |
EquityIssuedToRetireDebtAndInterestAmount
|
$636.58K | USD | Annual |
| Equity Issued for Cash, Amount |
EquityIssuedForCashAmount
|
$292.11K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$2.29M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-4.73M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.