10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001199835-11-000707 |
| Period End Date | 20110930 |
| Filing Date | 20111110 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | rfnn-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
$26.85K | USD | Point-in-time |
| Cash |
Cash
|
$29.60K | USD | Point-in-time |
| Cash |
Cash
|
$4.01K | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
80.54M | shares | Point-in-time |
| Accounts receivable, Net |
AccountsReceivableNetCurrent
|
$88.42K | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
66.27M | shares | Point-in-time |
| Accounts receivable, Net |
AccountsReceivableNetCurrent
|
$124.64K | USD | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
80.54M | shares | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
66.27M | shares | Point-in-time |
| Employee Advances |
EmployeeAdvances
|
$7.27K | USD | Point-in-time |
| Employee Advances |
EmployeeAdvances
|
$13.48K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$90.47K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$140.90K | USD | Point-in-time |
| Product Deposits |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Product Deposits |
DepositsAssetsCurrent
|
$30.34K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$4.78K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$4.78K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$337.54K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$197.15K | USD | Point-in-time |
| FURNITURE AND EQUIPMENT (NET) |
PropertyPlantAndEquipmentNet
|
$20.19K | USD | Point-in-time |
| FURNITURE AND EQUIPMENT (NET) |
PropertyPlantAndEquipmentNet
|
$13.81K | USD | Point-in-time |
| Refundable Deposits |
DepositsAssetsNoncurrent
|
$21.75K | USD | Point-in-time |
| Refundable Deposits |
DepositsAssetsNoncurrent
|
$24.16K | USD | Point-in-time |
| Intangible, Net |
IntangibleAssetsNetExcludingGoodwill
|
$34.63K | USD | Point-in-time |
| Intangible, Net |
IntangibleAssetsNetExcludingGoodwill
|
$63.90K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$88.06K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$56.37K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$414.11K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$299.02K | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
$8.99K | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$477.77K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$314.91K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$99.29K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$219.50K | USD | Point-in-time |
| Deposits Payable |
DepositLiabilityCurrent
|
$21.90K | USD | Point-in-time |
| Deposits Payable |
DepositLiabilityCurrent
|
$28.29K | USD | Point-in-time |
| Officer Notes Payable |
DueToOfficersOrStockholdersCurrent
|
- | USD | Point-in-time |
| Officer Notes Payable |
DueToOfficersOrStockholdersCurrent
|
$30.07K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$44.48K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$39.63K | USD | Point-in-time |
| Derivative and Liquidating Liabilities |
DerivativeLiabilitiesCurrent
|
$205.82K | USD | Point-in-time |
| Derivative and Liquidating Liabilities |
DerivativeLiabilitiesCurrent
|
$114.47K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$766.90K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$838.22K | USD | Point-in-time |
| Lines of Credit |
LongTermLineOfCredit
|
$1.39M | USD | Point-in-time |
| Lines of Credit |
LongTermLineOfCredit
|
$1.15M | USD | Point-in-time |
| Notes Payable |
LongTermNotesPayable
|
$58.00K | USD | Point-in-time |
| Notes Payable |
LongTermNotesPayable
|
$90.00K | USD | Point-in-time |
| Total Long Term Liabilites |
LiabilitiesNoncurrent
|
$1.44M | USD | Point-in-time |
| Total Long Term Liabilites |
LiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Common Stock authorized is 100,000,000 shares at $0.001 par value. Issued and outstanding on June 30, 2011, 72,884,543 shares and December 31, 2010, 66,265,552 shares. |
CommonStockValue
|
$80.54K | USD | Point-in-time |
| Common Stock authorized is 100,000,000 shares at $0.001 par value. Issued and outstanding on June 30, 2011, 72,884,543 shares and December 31, 2010, 66,265,552 shares. |
CommonStockValue
|
$66.27K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$5.09M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$5.61M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.55M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.86M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.87M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$299.02K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$414.11K | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsNet
|
$779.91K | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsNet
|
$2.37M | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsNet
|
$1.15M | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsNet
|
$418.77K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$770.22K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$278.52K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$493.31K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$1.45M | USD | 3 Qtrs |
| Total Gross Income |
GrossProfit
|
$383.01K | USD | 3 Qtrs |
| Total Gross Income |
GrossProfit
|
$140.25K | USD | 1 Quarter |
| Total Gross Income |
GrossProfit
|
$286.59K | USD | 1 Quarter |
| Total Gross Income |
GrossProfit
|
$913.50K | USD | 3 Qtrs |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$1.20M | USD | 3 Qtrs |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$677.06K | USD | 3 Qtrs |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$464.99K | USD | 1 Quarter |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$243.43K | USD | 1 Quarter |
| Professional and Consulting |
ProfessionalFees
|
$143.02K | USD | 3 Qtrs |
| Professional and Consulting |
ProfessionalFees
|
$78.38K | USD | 3 Qtrs |
| Professional and Consulting |
ProfessionalFees
|
$20.01K | USD | 1 Quarter |
| Professional and Consulting |
ProfessionalFees
|
$55.28K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$10.56K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$31.70K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$30.53K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$10.18K | USD | 1 Quarter |
| Total Expenses |
OperatingExpenses
|
$274.01K | USD | 1 Quarter |
| Total Expenses |
OperatingExpenses
|
$530.45K | USD | 1 Quarter |
| Total Expenses |
OperatingExpenses
|
$1.37M | USD | 3 Qtrs |
| Total Expenses |
OperatingExpenses
|
$787.14K | USD | 3 Qtrs |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$457.52K | USD | 3 Qtrs |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$243.86K | USD | 1 Quarter |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$133.76K | USD | 1 Quarter |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$404.12K | USD | 3 Qtrs |
| Other Income (expense): |
OtherNonrecurringIncomeExpense
|
$877.33K | USD | 3 Qtrs |
| Other Income (expense): |
OtherNonrecurringIncomeExpense
|
$536.22K | USD | 1 Quarter |
| Other Income (expense): |
OtherNonrecurringIncomeExpense
|
$131.00 | USD | 1 Quarter |
| Other Income (expense): |
OtherNonrecurringIncomeExpense
|
$147.00 | USD | 3 Qtrs |
| Interest Expense |
InterestIncomeExpenseNet
|
$-58.64K | USD | 1 Quarter |
| Interest Expense |
InterestIncomeExpenseNet
|
$-88.47K | USD | 1 Quarter |
| Interest Expense |
InterestIncomeExpenseNet
|
$-360.16K | USD | 3 Qtrs |
| Interest Expense |
InterestIncomeExpenseNet
|
$-143.55K | USD | 3 Qtrs |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$62.23K | USD | 3 Qtrs |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$-91.35K | USD | 3 Qtrs |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$32.44K | USD | 1 Quarter |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$-20.31K | USD | 1 Quarter |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-175.27K | USD | 3 Qtrs |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$692.28K | USD | 3 Qtrs |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-346.43K | USD | 1 Quarter |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$322.68K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$346.43K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-322.68K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-692.28K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$175.27K | USD | 3 Qtrs |
| Net Loss per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net Loss per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net Loss per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Net Loss per Common Share |
EarningsPerShareBasicAndDiluted
|
$0.01 | USD | 1 Quarter |
| Basic |
Basic
|
73.40M | shares | 3 Qtrs |
| Basic |
Basic
|
76.71M | shares | 1 Quarter |
| Basic |
Basic
|
59.77M | shares | 3 Qtrs |
| Basic |
Basic
|
63.07M | shares | 1 Quarter |
| Diluted |
Diluted
|
73.40M | shares | 3 Qtrs |
| Diluted |
Diluted
|
60.17M | shares | 3 Qtrs |
| Diluted |
Diluted
|
63.44M | shares | 1 Quarter |
| Diluted |
Diluted
|
76.71M | shares | 1 Quarter |
Cash Flow Statement
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$346.43K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-322.68K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-692.28K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$175.27K | USD | 3 Qtrs |
| Derivative and Liquidating Expenses |
ChangesinDerivativeandLiquidatingExpenses
|
$91.35K | USD | 3 Qtrs |
| Derivative and Liquidating Expenses |
ChangesinDerivativeandLiquidatingExpenses
|
$-374.08K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.26K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$8.48K | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$29.27K | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$23.21K | USD | 3 Qtrs |
| Equity Issued for Sevices and Interest |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$57.50K | USD | 3 Qtrs |
| Equity Issued for Sevices and Interest |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$111.50K | USD | 3 Qtrs |
| Gain on Sale of License |
GainLossOnDispositionOfIntangibleAssets
|
$-211.32K | USD | 3 Qtrs |
| Gain on Sale of License |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Gain of Debt Forgiveness |
ExtinguishmentOfDebtGainLossNetOfTax
|
$-353.73K | USD | 3 Qtrs |
| Gain of Debt Forgiveness |
ExtinguishmentOfDebtGainLossNetOfTax
|
- | USD | 3 Qtrs |
| Prepaid Expense |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Prepaid Expense |
IncreaseDecreaseInPrepaidExpense
|
$14.21K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-50.43K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$313.84K | USD | 3 Qtrs |
| Customer Deposits |
IncreaseDecreaseInDepositsOutstanding
|
$-3.00K | USD | 3 Qtrs |
| Customer Deposits |
IncreaseDecreaseInDepositsOutstanding
|
$8.16K | USD | 3 Qtrs |
| Product Deposits |
ProductDeposits
|
$-15.06K | USD | 3 Qtrs |
| Product Deposits |
ProductDeposits
|
- | USD | 3 Qtrs |
| Employee Advances |
IncreaseDecreaseInDueFromEmployeeCurrent
|
$-5.83K | USD | 3 Qtrs |
| Employee Advances |
IncreaseDecreaseInDueFromEmployeeCurrent
|
$6.21K | USD | 3 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-39.86K | USD | 3 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-354.31K | USD | 3 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.50K | USD | 3 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$36.22K | USD | 3 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$97.68K | USD | 3 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$162.86K | USD | 3 Qtrs |
| Net Cash Provided by (Used) by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-669.25K | USD | 3 Qtrs |
| Net Cash Provided by (Used) by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-108.31K | USD | 3 Qtrs |
| Refundable Deposits |
RefundableDeposits
|
$-12.86K | USD | 3 Qtrs |
| Refundable Deposits |
RefundableDeposits
|
- | USD | 3 Qtrs |
| Purchase of Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-11.34K | USD | 3 Qtrs |
| Purchase of Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-7.64K | USD | 3 Qtrs |
| Net Cash Provided by (Used) by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.34K | USD | 3 Qtrs |
| Net Cash Provided by (Used) by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.51K | USD | 3 Qtrs |
| Notes Payable |
ProceedsFromNotesPayable
|
$225.50K | USD | 3 Qtrs |
| Notes Payable |
ProceedsFromNotesPayable
|
$30.00K | USD | 3 Qtrs |
| Repayment of Notes Payable |
RepaymentsOfNotesPayable
|
$-245.00K | USD | 3 Qtrs |
| Repayment of Notes Payable |
RepaymentsOfNotesPayable
|
$-92.00K | USD | 3 Qtrs |
| Cash Overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-8.99K | USD | 3 Qtrs |
| Cash Overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 3 Qtrs |
| Line of Credit Advances |
ProceedsFromLinesOfCredit
|
$357.50K | USD | 3 Qtrs |
| Line of Credit Advances |
ProceedsFromLinesOfCredit
|
$298.00K | USD | 3 Qtrs |
| Loan Repayment - Officers |
RepaymentsOfRelatedPartyDebt
|
$-40.00K | USD | 3 Qtrs |
| Loans Payable - Officers |
LoansPayableOfficers
|
$65.00K | USD | 3 Qtrs |
| Proceeds from the sale of Common Stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$271.85K | USD | 3 Qtrs |
| Net Cash Provided (Used) by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$142.50K | USD | 3 Qtrs |
| Net Cash Provided (Used) by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$719.36K | USD | 3 Qtrs |
| Net Change in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-29.60K | USD | 3 Qtrs |
| Net Change in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-22.84K | USD | 3 Qtrs |
| Cash and Cash Equivalents - Beginning |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
$26.85K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
$29.60K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
$4.01K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
$26.85K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
$29.60K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
$4.01K | USD | Point-in-time |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Conversion of Indebtedness for Equity |
DebtConversionConvertedInstrumentSharesIssued1
|
580,384.00 | shares | 3 Qtrs |
| Conversion of Indebtedness for Equity |
DebtConversionConvertedInstrumentSharesIssued1
|
144,697.00 | shares | 3 Qtrs |
| Equity Issued For Interest |
ConversionOfStockSharesIssued1
|
0.00 | shares | 3 Qtrs |
| Equity Issued For Interest |
ConversionOfStockSharesIssued1
|
0.00 | shares | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.