10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001199835-11-000533 |
| Period End Date | 20110630 |
| Filing Date | 20110822 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | rfnn-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$27.79K | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
$4.01K | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, Net |
AccountsReceivableNetCurrent
|
$142.33K | USD | Point-in-time |
| Accounts receivable, Net |
AccountsReceivableNetCurrent
|
$88.42K | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Employee Advances |
EmployeeAdvances
|
$16.23K | USD | Point-in-time |
| Common Stock authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Employee Advances |
EmployeeAdvances
|
$13.48K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$90.47K | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
72.88M | shares | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
66.27M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$156.53K | USD | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
66.27M | shares | Point-in-time |
| Product Deposits |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
72.88M | shares | Point-in-time |
| Product Deposits |
DepositsAssetsCurrent
|
$38.87K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$4.78K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$4.78K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$197.15K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$358.75K | USD | Point-in-time |
| FURNITURE AND EQUIPMENT (NET) |
PropertyPlantAndEquipmentNet
|
$20.61K | USD | Point-in-time |
| FURNITURE AND EQUIPMENT (NET) |
PropertyPlantAndEquipmentNet
|
$13.81K | USD | Point-in-time |
| Refundable Deposits |
DepositsAssetsNoncurrent
|
$24.16K | USD | Point-in-time |
| Refundable Deposits |
DepositsAssetsNoncurrent
|
$9.16K | USD | Point-in-time |
| Intangible, Net |
IntangibleAssetsNetExcludingGoodwill
|
$44.38K | USD | Point-in-time |
| Intangible, Net |
IntangibleAssetsNetExcludingGoodwill
|
$63.90K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$88.06K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$53.55K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$299.02K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$432.91K | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
$2.17K | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
$8.99K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$477.77K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$391.01K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$173.00K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$99.29K | USD | Point-in-time |
| Deposits Payable |
DepositsPayable
|
$16.67K | USD | Point-in-time |
| Deposits Payable |
DepositsPayable
|
$21.90K | USD | Point-in-time |
| Officer Notes Payable |
EmployeeRelatedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Officer Notes Payable |
EmployeeRelatedLiabilitiesCurrent
|
$38.29K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$38.20K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$44.48K | USD | Point-in-time |
| Derivative and Liquidating Liabilities |
DerivativeAndLiquidatingLiabilities
|
$114.47K | USD | Point-in-time |
| Derivative and Liquidating Liabilities |
DerivativeAndLiquidatingLiabilities
|
$185.51K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$844.85K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$766.90K | USD | Point-in-time |
| Lines of Credit |
LongTermLineOfCredit
|
$1.35M | USD | Point-in-time |
| Lines of Credit |
LongTermLineOfCredit
|
$1.15M | USD | Point-in-time |
| Notes Payable |
LongTermNotesPayable
|
$66.00K | USD | Point-in-time |
| Notes Payable |
LongTermNotesPayable
|
$90.00K | USD | Point-in-time |
| Total Long Term Liabilites |
LiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Total Long Term Liabilites |
LiabilitiesNoncurrent
|
$1.42M | USD | Point-in-time |
| Common Stock authorized is 100,000,000 shares at $0.001 par value. Issued and outstanding on June 30, 2011, 72,884,543 shares and December 31, 2010, 66,265,552 shares. |
CommonStockValue
|
$72.89K | USD | Point-in-time |
| Common Stock authorized is 100,000,000 shares at $0.001 par value. Issued and outstanding on June 30, 2011, 72,884,543 shares and December 31, 2010, 66,265,552 shares. |
CommonStockValue
|
$66.27K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$5.09M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$5.33M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.86M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.23M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.83M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$299.02K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$432.91K | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsNet
|
$734.47K | USD | 2 Qtrs |
| Sales |
SalesRevenueGoodsNet
|
$1.59M | USD | 2 Qtrs |
| Sales |
SalesRevenueGoodsNet
|
$473.26K | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsNet
|
$960.66K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$491.70K | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$558.95K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$960.43K | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$328.00K | USD | 1 Quarter |
| Total Gross Income |
GrossProfit
|
$401.71K | USD | 1 Quarter |
| Total Gross Income |
GrossProfit
|
$242.77K | USD | 2 Qtrs |
| Total Gross Income |
GrossProfit
|
$626.90K | USD | 2 Qtrs |
| Total Gross Income |
GrossProfit
|
$145.26K | USD | 1 Quarter |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$435.95K | USD | 2 Qtrs |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$278.30K | USD | 1 Quarter |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$447.13K | USD | 1 Quarter |
| Administrative Expenses |
GeneralAndAdministrativeExpense
|
$731.21K | USD | 2 Qtrs |
| Professional and Consulting |
ProfessionalFees
|
$58.37K | USD | 2 Qtrs |
| Professional and Consulting |
ProfessionalFees
|
$45.59K | USD | 1 Quarter |
| Professional and Consulting |
ProfessionalFees
|
$89.01K | USD | 2 Qtrs |
| Professional and Consulting |
ProfessionalFees
|
$23.04K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$21.13K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$20.35K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$10.56K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$10.18K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$271.70K | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$84.91K | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$44.70K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$105.26K | USD | 1 Quarter |
| Total Expenses |
OperatingExpenses
|
$547.59K | USD | 1 Quarter |
| Total Expenses |
OperatingExpenses
|
$417.15K | USD | 1 Quarter |
| Total Expenses |
OperatingExpenses
|
$787.15K | USD | 2 Qtrs |
| Total Expenses |
OperatingExpenses
|
$925.48K | USD | 2 Qtrs |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$271.89K | USD | 1 Quarter |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$145.88K | USD | 1 Quarter |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$298.58K | USD | 2 Qtrs |
| Net Loss from operations before other income (expense) |
OperatingIncomeLoss
|
$544.38K | USD | 2 Qtrs |
| Other Income (expense): |
OtherNonrecurringIncomeExpense
|
$16.00 | USD | 2 Qtrs |
| Other Income (expense): |
OtherNonrecurringIncomeExpense
|
$343.43K | USD | 2 Qtrs |
| Other Income (expense): |
OtherNonrecurringIncomeExpense
|
- | USD | 1 Quarter |
| Other Income (expense): |
OtherNonrecurringIncomeExpense
|
$343.43K | USD | 1 Quarter |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$30.80K | USD | 1 Quarter |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$-71.03K | USD | 2 Qtrs |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$59.61K | USD | 1 Quarter |
| Derivative and Liquidating Income (Expense) |
DerivativeAndLiquidatingExpenses
|
$29.80K | USD | 2 Qtrs |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$171.16K | USD | 2 Qtrs |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$86.28K | USD | 1 Quarter |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$369.60K | USD | 2 Qtrs |
| Net loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-102.33K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$102.33K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-171.16K | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-369.60K | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-86.28K | USD | 1 Quarter |
| Net Loss per Common Share |
NetLossPerCommonShare
|
-0.01 | shares | 2 Qtrs |
| Net Loss per Common Share |
NetLossPerCommonShare
|
-0.00 | shares | 1 Quarter |
| Net Loss per Common Share |
NetLossPerCommonShare
|
-0.00 | shares | 2 Qtrs |
| Net Loss per Common Share |
NetLossPerCommonShare
|
0.00 | shares | 1 Quarter |
| Basic and diluted |
BasicAndDiluted
|
59.99M | shares | 1 Quarter |
| Basic and diluted |
BasicAndDiluted
|
58.99M | shares | 2 Qtrs |
| Basic and diluted |
BasicAndDiluted
|
69.73M | shares | 1 Quarter |
| Basic and diluted |
BasicAndDiluted
|
69.58M | shares | 2 Qtrs |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$102.33K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-171.16K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-369.60K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-86.28K | USD | 1 Quarter |
| Derivative and Liquidating Expenses |
ChangesinDerivativeandLiquidatingExpenses
|
$71.03K | USD | 2 Qtrs |
| Derivative and Liquidating Expenses |
ChangesinDerivativeandLiquidatingExpenses
|
$-29.80K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$838.00 | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$5.66K | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$15.47K | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$19.51K | USD | 2 Qtrs |
| Equity Issued for Sevices and Interest |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$27.50K | USD | 2 Qtrs |
| Equity Issued for Sevices and Interest |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$79.20K | USD | 2 Qtrs |
| Gain on Sale of License |
GainLossOnDispositionOfIntangibleAssets
|
$-211.32K | USD | 2 Qtrs |
| Gain on Sale of License |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 2 Qtrs |
| Gain of Debt Forgiveness |
ExtinguishmentOfDebtGainLossNetOfTax
|
$-129.79K | USD | 2 Qtrs |
| Gain of Debt Forgiveness |
ExtinguishmentOfDebtGainLossNetOfTax
|
- | USD | 2 Qtrs |
| Prepaid Expense |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Prepaid Expense |
IncreaseDecreaseInPrepaidExpense
|
$3.73K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$207.05K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-66.06K | USD | 2 Qtrs |
| Customer Deposits |
IncreaseDecreaseInDepositsOutstanding
|
$-3.00K | USD | 2 Qtrs |
| Customer Deposits |
IncreaseDecreaseInDepositsOutstanding
|
$-5.24K | USD | 2 Qtrs |
| Product Deposits |
ProductDeposits
|
$-23.59K | USD | 2 Qtrs |
| Product Deposits |
ProductDeposits
|
- | USD | 2 Qtrs |
| Employee Advances |
IncreaseDecreaseInDueFromEmployeeCurrent
|
$-2.76K | USD | 2 Qtrs |
| Employee Advances |
IncreaseDecreaseInDueFromEmployeeCurrent
|
$-8.17K | USD | 2 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-292.05K | USD | 2 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$6.28K | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.12K | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$53.91K | USD | 2 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$94.72K | USD | 2 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$86.75K | USD | 2 Qtrs |
| Net Cash Provided by (Used) by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-443.60K | USD | 2 Qtrs |
| Net Cash Provided by (Used) by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-90.38K | USD | 2 Qtrs |
| Refundable Deposits |
RefundableDeposits
|
$-280.00 | USD | 2 Qtrs |
| Refundable Deposits |
RefundableDeposits
|
- | USD | 2 Qtrs |
| Purchase of Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-7.64K | USD | 2 Qtrs |
| Purchase of Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-11.34K | USD | 2 Qtrs |
| Net Cash Provided by (Used) by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.92K | USD | 2 Qtrs |
| Net Cash Provided by (Used) by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.34K | USD | 2 Qtrs |
| Notes Payable |
ProceedsFromNotesPayable
|
$30.00K | USD | 2 Qtrs |
| Notes Payable |
ProceedsFromNotesPayable
|
$99.71K | USD | 2 Qtrs |
| Repayment of Notes Payable |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Repayment of Notes Payable |
RepaymentsOfNotesPayable
|
$-47.00K | USD | 2 Qtrs |
| Cash Overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 2 Qtrs |
| Cash Overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-6.82K | USD | 2 Qtrs |
| Line of Credit Advances |
ProceedsFromLinesOfCredit
|
$210.00K | USD | 2 Qtrs |
| Line of Credit Advances |
ProceedsFromLinesOfCredit
|
$142.50K | USD | 2 Qtrs |
| Loans Payable - Officers |
LoansPayableOfficers
|
$38.29K | USD | 2 Qtrs |
| Loans Payable - Officers |
LoansPayableOfficers
|
- | USD | 2 Qtrs |
| Proceeds from the sale of Common Stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 2 Qtrs |
| Proceeds from the sale of Common Stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$110.35K | USD | 2 Qtrs |
| Net Cash Provided (Used) by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$125.50K | USD | 2 Qtrs |
| Net Cash Provided (Used) by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$451.53K | USD | 2 Qtrs |
| Net Change in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-23.78K | USD | 2 Qtrs |
| Net Change in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 2 Qtrs |
| Cash and Cash Equivalents - Beginning |
Cash
|
$27.79K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
$4.01K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
$27.79K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
- | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
$4.01K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
Cash
|
- | USD | Point-in-time |
| Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$642.00 | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$16.89K | USD | 2 Qtrs |
| Conversion of Indebtedness for Equity |
DebtConversionConvertedInstrumentSharesIssued1
|
546,084.00 | shares | 2 Qtrs |
| Conversion of Indebtedness for Equity |
DebtConversionConvertedInstrumentSharesIssued1
|
50,000.00 | shares | 2 Qtrs |
| Equity Issued For Interest |
ConversionOfStockSharesIssued1
|
42,697.00 | shares | 2 Qtrs |
| Equity Issued For Interest |
ConversionOfStockSharesIssued1
|
0.00 | shares | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.