10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-25-330952 |
| Period End Date | 20251031 |
| Filing Date | 20251223 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | gloo-20251031_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
228 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.13M | USD | Point-in-time |
| Allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$68.00K | USD | Point-in-time |
| Allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$68.00K | USD | Point-in-time |
| Allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.00K | USD | Point-in-time |
| Allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$252.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$252.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$255.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$255.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$623.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $9 and $68, respectively |
AccountsReceivableNetCurrent
|
$623.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$623.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $9 and $68, respectively |
AccountsReceivableNetCurrent
|
$623.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.01M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $9 and $68, respectively |
AccountsReceivableNetCurrent
|
$8.01M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.01M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $9 and $68, respectively |
AccountsReceivableNetCurrent
|
$8.01M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.46M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.46M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.30M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.30M | USD | Point-in-time |
| ROU operating lease asset |
OperatingLeaseRightOfUseAsset
|
$3.83M | USD | Point-in-time |
| ROU operating lease asset |
OperatingLeaseRightOfUseAsset
|
$3.83M | USD | Point-in-time |
| ROU operating lease asset |
OperatingLeaseRightOfUseAsset
|
$8.04M | USD | Point-in-time |
| ROU operating lease asset |
OperatingLeaseRightOfUseAsset
|
$8.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.29M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.29M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
- | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
- | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$5.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$5.00M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$3.18M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$3.18M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$7.23M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$7.23M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.39M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.39M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.34M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$18.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$18.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$39.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$39.04M | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$685.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$685.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.58M | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.58M | USD | Point-in-time |
| Debt, non-current |
LongTermDebtNoncurrent
|
$66.96M | USD | Point-in-time |
| Debt, non-current |
LongTermDebtNoncurrent
|
$66.96M | USD | Point-in-time |
| Debt, non-current |
LongTermDebtNoncurrent
|
$162.65M | USD | Point-in-time |
| Debt, non-current |
LongTermDebtNoncurrent
|
$162.65M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.30M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.30M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.65M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.65M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$23.58M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$23.58M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$28.77M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$28.77M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.10M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.10M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$6.73M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$6.73M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$832.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$832.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$33.67M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$33.67M | USD | Point-in-time |
| ROU operating lease asset |
OperatingLeaseRightOfUseAsset
|
$3.83M | USD | Point-in-time |
| ROU operating lease asset |
OperatingLeaseRightOfUseAsset
|
$3.83M | USD | Point-in-time |
| ROU operating lease asset |
OperatingLeaseRightOfUseAsset
|
$8.04M | USD | Point-in-time |
| ROU operating lease asset |
OperatingLeaseRightOfUseAsset
|
$8.04M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$33.25M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$33.25M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$100.00K | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$100.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$209.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$209.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.37M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.37M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.43M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.43M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$31.97M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$31.97M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$27.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$27.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$93.76M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$93.76M | USD | Point-in-time |
| Total assets |
Assets
|
$120.82M | USD | Point-in-time |
| Total assets |
Assets
|
$120.82M | USD | Point-in-time |
| Total assets |
Assets
|
$206.70M | USD | Point-in-time |
| Total assets |
Assets
|
$206.70M | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
13.22M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
13.22M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
13.22M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
13.22M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.29M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.29M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
8.20M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
8.20M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
8.35M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
8.35M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
8.20M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
8.20M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
8.35M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
8.35M | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$4.54M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$4.54M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$6.85M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$6.85M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.52M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.52M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$11.53M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$11.53M | USD | Point-in-time |
| Acquisition-related liabilities, current |
AcquisitionRelatedLiabilitiesCurrent
|
$1.35M | USD | Point-in-time |
| Acquisition-related liabilities, current |
AcquisitionRelatedLiabilitiesCurrent
|
$1.35M | USD | Point-in-time |
| Acquisition-related liabilities, current |
AcquisitionRelatedLiabilitiesCurrent
|
$2.04M | USD | Point-in-time |
| Acquisition-related liabilities, current |
AcquisitionRelatedLiabilitiesCurrent
|
$2.04M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$3.73M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$3.73M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$8.89M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$8.89M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$3.18M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$3.18M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$7.23M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$7.23M | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$685.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$685.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.58M | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$47.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$47.41M | USD | Point-in-time |
| Acquisition-related liabilities, non-current |
AcquisitionRelatedLiabilitiesNoncurrent
|
$100.00K | USD | Point-in-time |
| Acquisition-related liabilities, non-current |
AcquisitionRelatedLiabilitiesNoncurrent
|
$100.00K | USD | Point-in-time |
| Acquisition-related liabilities, non-current |
AcquisitionRelatedLiabilitiesNoncurrent
|
$723.00K | USD | Point-in-time |
| Acquisition-related liabilities, non-current |
AcquisitionRelatedLiabilitiesNoncurrent
|
$723.00K | USD | Point-in-time |
| Debt, non-current |
LongTermDebtNoncurrent
|
$66.96M | USD | Point-in-time |
| Debt, non-current |
LongTermDebtNoncurrent
|
$66.96M | USD | Point-in-time |
| Debt, non-current |
LongTermDebtNoncurrent
|
$162.65M | USD | Point-in-time |
| Debt, non-current |
LongTermDebtNoncurrent
|
$162.65M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.10M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.10M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$6.73M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$6.73M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$832.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$832.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$33.67M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$33.67M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.91M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.91M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$2.84M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$2.84M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$13.43M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$13.43M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$10.80M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$10.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$106.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$106.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$264.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$264.83M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.63M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.63M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.38M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.38M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.23M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.23M | USD | Point-in-time |
| Total mezzanine equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$351.89M | USD | Point-in-time |
| Total mezzanine equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$351.89M | USD | Point-in-time |
| Total mezzanine equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$367.64M | USD | Point-in-time |
| Total mezzanine equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$367.64M | USD | Point-in-time |
| Common member units (no par value; XX,XXX,XXX and 39,651,074 units authorized as of January 31, 2025 and October 31, 2025, respectively; and XX,XXX,XXX and 24,603,574 units issued and outstanding as of January 31, 2025 and January 31, 2025, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Common member units (no par value; XX,XXX,XXX and 39,651,074 units authorized as of January 31, 2025 and October 31, 2025, respectively; and XX,XXX,XXX and 24,603,574 units issued and outstanding as of January 31, 2025 and January 31, 2025, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$23.59M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$23.59M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$31.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$31.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-368.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-368.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-476.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-476.11M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$189.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$189.00K | USD | Point-in-time |
| Deficit attributable to common members |
StockholdersEquity
|
$-344.72M | USD | Point-in-time |
| Deficit attributable to common members |
StockholdersEquity
|
$-344.72M | USD | Point-in-time |
| Deficit attributable to common members |
StockholdersEquity
|
$-444.37M | USD | Point-in-time |
| Deficit attributable to common members |
StockholdersEquity
|
$-444.37M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$6.73M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$6.73M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$18.59M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$18.59M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-267.67M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-267.67M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-280.75M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-280.75M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.79M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.79M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-301.51M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-301.51M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-338.00M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-338.00M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-353.96M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-353.96M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-382.25M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-382.25M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-425.77M | USD | Point-in-time |
| Total members' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-425.77M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and members' deficit |
LiabilitiesAndStockholdersEquity
|
$120.82M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and members' deficit |
LiabilitiesAndStockholdersEquity
|
$120.82M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and members' deficit |
LiabilitiesAndStockholdersEquity
|
$206.70M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and members' deficit |
LiabilitiesAndStockholdersEquity
|
$206.70M | USD | Point-in-time |
Income Statement
206 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$3.85M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$3.85M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$9.96M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$9.96M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$6.14M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$6.14M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$16.87M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$16.87M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.78M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.78M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.31M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.31M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.27M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.27M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$39.48M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$39.48M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.78M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.78M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$2.85M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$2.85M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$6.39M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$6.39M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$12.39M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$12.39M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.12M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.12M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.72M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.72M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.55M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.55M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$61.03M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$61.03M | USD | 3 Qtrs |
| Cost of revenue (exclusive of depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$4.94M | USD | 1 Quarter |
| Cost of revenue (exclusive of depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$4.94M | USD | 1 Quarter |
| Cost of revenue (exclusive of depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$14.33M | USD | 3 Qtrs |
| Cost of revenue (exclusive of depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$14.33M | USD | 3 Qtrs |
| Cost of revenue (exclusive of depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$24.85M | USD | 1 Quarter |
| Cost of revenue (exclusive of depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$24.85M | USD | 1 Quarter |
| Cost of revenue (exclusive of depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$45.81M | USD | 3 Qtrs |
| Cost of revenue (exclusive of depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$45.81M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$3.85M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$3.85M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$9.96M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$9.96M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$6.14M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$6.14M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$16.87M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$16.87M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$5.32M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$5.32M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$16.14M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$16.14M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.14M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.14M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$23.97M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$23.97M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.78M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.78M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.31M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.31M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.27M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.27M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$39.48M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$39.48M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.95M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.95M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.56M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.56M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.85M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.85M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.05M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.05M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpensesIncludingCostOfProductSoldAndServiceRendered
|
$18.84M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpensesIncludingCostOfProductSoldAndServiceRendered
|
$18.84M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpensesIncludingCostOfProductSoldAndServiceRendered
|
$56.30M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpensesIncludingCostOfProductSoldAndServiceRendered
|
$56.30M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpensesIncludingCostOfProductSoldAndServiceRendered
|
$59.24M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpensesIncludingCostOfProductSoldAndServiceRendered
|
$59.24M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpensesIncludingCostOfProductSoldAndServiceRendered
|
$134.17M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpensesIncludingCostOfProductSoldAndServiceRendered
|
$134.17M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-12.71M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-12.71M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-39.58M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-39.58M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-26.69M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-26.69M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-73.14M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-73.14M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.78M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.78M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$2.85M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$2.85M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$6.39M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$6.39M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$12.39M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$12.39M | USD | 3 Qtrs |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$343.00K | USD | 1 Quarter |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$343.00K | USD | 1 Quarter |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$537.00K | USD | 3 Qtrs |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$537.00K | USD | 3 Qtrs |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$210.00K | USD | 1 Quarter |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$210.00K | USD | 1 Quarter |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$330.00K | USD | 3 Qtrs |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$330.00K | USD | 3 Qtrs |
| Loss (gain) from change in fair value of financial instruments |
LossGainOnChangeInFairValueOfFinancialInstruments
|
$-538.00K | USD | 1 Quarter |
| Loss (gain) from change in fair value of financial instruments |
LossGainOnChangeInFairValueOfFinancialInstruments
|
$-538.00K | USD | 1 Quarter |
| Loss (gain) from change in fair value of financial instruments |
LossGainOnChangeInFairValueOfFinancialInstruments
|
$-758.00K | USD | 3 Qtrs |
| Loss (gain) from change in fair value of financial instruments |
LossGainOnChangeInFairValueOfFinancialInstruments
|
$-758.00K | USD | 3 Qtrs |
| Loss (gain) from change in fair value of financial instruments |
LossGainOnChangeInFairValueOfFinancialInstruments
|
$9.07M | USD | 1 Quarter |
| Loss (gain) from change in fair value of financial instruments |
LossGainOnChangeInFairValueOfFinancialInstruments
|
$9.07M | USD | 1 Quarter |
| Loss (gain) from change in fair value of financial instruments |
LossGainOnChangeInFairValueOfFinancialInstruments
|
$20.50M | USD | 3 Qtrs |
| Loss (gain) from change in fair value of financial instruments |
LossGainOnChangeInFairValueOfFinancialInstruments
|
$20.50M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-7.47M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-7.47M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-898.00K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-898.00K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.56M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.56M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-15.25M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-15.25M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-40.04M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-40.04M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-13.61M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-13.61M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-41.14M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-41.14M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-41.94M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-41.94M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-113.18M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-113.18M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-148.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-148.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-560.00K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-560.00K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-25.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-25.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-318.00K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-318.00K | USD | 3 Qtrs |
| Income (loss) from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$-164.00K | USD | 1 Quarter |
| Income (loss) from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$-164.00K | USD | 1 Quarter |
| Income (loss) from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$-437.00K | USD | 3 Qtrs |
| Income (loss) from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$-437.00K | USD | 3 Qtrs |
| Income (loss) from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$2.89M | USD | 1 Quarter |
| Income (loss) from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$2.89M | USD | 1 Quarter |
| Income (loss) from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$2.78M | USD | 3 Qtrs |
| Income (loss) from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$2.78M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-13.63M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.63M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-41.02M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-41.02M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-39.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-110.08M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-110.08M | USD | 3 Qtrs |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-978.00K | USD | 1 Quarter |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-978.00K | USD | 1 Quarter |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.29M | USD | 3 Qtrs |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.29M | USD | 3 Qtrs |
| Net loss attributable to common members |
NetIncomeLoss
|
$-14.20M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-14.20M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-13.20M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-13.20M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-13.63M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-13.63M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-41.02M | USD | 3 Qtrs |
| Net loss attributable to common members |
NetIncomeLoss
|
$-41.02M | USD | 3 Qtrs |
| Net loss attributable to common members |
NetIncomeLoss
|
$-26.40M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-26.40M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-43.35M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-43.35M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-38.05M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-38.05M | USD | 1 Quarter |
| Net loss attributable to common members |
NetIncomeLoss
|
$-107.80M | USD | 3 Qtrs |
| Net loss attributable to common members |
NetIncomeLoss
|
$-107.80M | USD | 3 Qtrs |
| Net loss per unit available to common members, basic |
EarningsPerShareBasic
|
$-2.41 | USD | 1 Quarter |
| Net loss per unit available to common members, basic |
EarningsPerShareBasic
|
$-2.41 | USD | 1 Quarter |
| Net loss per unit available to common members, basic |
EarningsPerShareBasic
|
$-7.34 | USD | 3 Qtrs |
| Net loss per unit available to common members, basic |
EarningsPerShareBasic
|
$-7.34 | USD | 3 Qtrs |
| Net loss per unit available to common members, basic |
EarningsPerShareBasic
|
$-6.08 | USD | 1 Quarter |
| Net loss per unit available to common members, basic |
EarningsPerShareBasic
|
$-6.08 | USD | 1 Quarter |
| Net loss per unit available to common members, basic |
EarningsPerShareBasic
|
$-15.98 | USD | 3 Qtrs |
| Net loss per unit available to common members, basic |
EarningsPerShareBasic
|
$-15.98 | USD | 3 Qtrs |
| Net loss per unit available to common members, diluted |
EarningsPerShareDiluted
|
$-2.41 | USD | 1 Quarter |
| Net loss per unit available to common members, diluted |
EarningsPerShareDiluted
|
$-2.41 | USD | 1 Quarter |
| Net loss per unit available to common members, diluted |
EarningsPerShareDiluted
|
$-7.34 | USD | 3 Qtrs |
| Net loss per unit available to common members, diluted |
EarningsPerShareDiluted
|
$-7.34 | USD | 3 Qtrs |
| Net loss per unit available to common members, diluted |
EarningsPerShareDiluted
|
$-6.08 | USD | 1 Quarter |
| Net loss per unit available to common members, diluted |
EarningsPerShareDiluted
|
$-6.08 | USD | 1 Quarter |
| Net loss per unit available to common members, diluted |
EarningsPerShareDiluted
|
$-15.98 | USD | 3 Qtrs |
| Net loss per unit available to common members, diluted |
EarningsPerShareDiluted
|
$-15.98 | USD | 3 Qtrs |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.77M | shares | 1 Quarter |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.77M | shares | 1 Quarter |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.64M | shares | 3 Qtrs |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.64M | shares | 3 Qtrs |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.28M | shares | 1 Quarter |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.28M | shares | 1 Quarter |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.24M | shares | 3 Qtrs |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.24M | shares | 3 Qtrs |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.77M | shares | 1 Quarter |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.77M | shares | 1 Quarter |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.64M | shares | 3 Qtrs |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.64M | shares | 3 Qtrs |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.28M | shares | 1 Quarter |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.28M | shares | 1 Quarter |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.24M | shares | 3 Qtrs |
| Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.24M | shares | 3 Qtrs |
Cash Flow Statement
158 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-13.63M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.63M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-41.02M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-41.02M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-39.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-110.08M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-110.08M | USD | 3 Qtrs |
| Equity-based compensation expense |
ShareBasedCompensation
|
$3.44M | USD | 3 Qtrs |
| Equity-based compensation expense |
ShareBasedCompensation
|
$3.44M | USD | 3 Qtrs |
| Equity-based compensation expense |
ShareBasedCompensation
|
$4.93M | USD | 3 Qtrs |
| Equity-based compensation expense |
ShareBasedCompensation
|
$4.93M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.95M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.95M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.56M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.56M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.85M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.85M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.05M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.05M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$382.00K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$382.00K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.02M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.02M | USD | 3 Qtrs |
| Provision for expected credit losses |
ProvisionForLoanLossesExpensed
|
$45.00K | USD | 3 Qtrs |
| Provision for expected credit losses |
ProvisionForLoanLossesExpensed
|
$45.00K | USD | 3 Qtrs |
| Provision for expected credit losses |
ProvisionForLoanLossesExpensed
|
$145.00K | USD | 3 Qtrs |
| Provision for expected credit losses |
ProvisionForLoanLossesExpensed
|
$145.00K | USD | 3 Qtrs |
| Lease expense |
OperatingLeaseExpense
|
$866.00K | USD | 3 Qtrs |
| Lease expense |
OperatingLeaseExpense
|
$866.00K | USD | 3 Qtrs |
| Lease expense |
OperatingLeaseExpense
|
$1.17M | USD | 3 Qtrs |
| Lease expense |
OperatingLeaseExpense
|
$1.17M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-560.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-560.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-466.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-466.00K | USD | 3 Qtrs |
| Loss (gain) from change in fair value of financial instruments |
GainLossFromChangeInFairValueOfFinancialInstruments
|
$-758.00K | USD | 3 Qtrs |
| Loss (gain) from change in fair value of financial instruments |
GainLossFromChangeInFairValueOfFinancialInstruments
|
$-758.00K | USD | 3 Qtrs |
| Loss (gain) from change in fair value of financial instruments |
GainLossFromChangeInFairValueOfFinancialInstruments
|
$-20.50M | USD | 3 Qtrs |
| Loss (gain) from change in fair value of financial instruments |
GainLossFromChangeInFairValueOfFinancialInstruments
|
$-20.50M | USD | 3 Qtrs |
| Loss (gain) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-18.00K | USD | 3 Qtrs |
| Loss (gain) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-18.00K | USD | 3 Qtrs |
| (Income) loss from equity method investments, net |
UnrealizedGainLossOnInvestments
|
$-436.00K | USD | 3 Qtrs |
| (Income) loss from equity method investments, net |
UnrealizedGainLossOnInvestments
|
$-436.00K | USD | 3 Qtrs |
| (Income) loss from equity method investments, net |
UnrealizedGainLossOnInvestments
|
$2.78M | USD | 3 Qtrs |
| (Income) loss from equity method investments, net |
UnrealizedGainLossOnInvestments
|
$2.78M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-7.47M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-7.47M | USD | 3 Qtrs |
| Debt assumed through PIK interest |
PaidInKindInterest
|
$778.00K | USD | 3 Qtrs |
| Debt assumed through PIK interest |
PaidInKindInterest
|
$778.00K | USD | 3 Qtrs |
| Debt assumed through PIK interest |
PaidInKindInterest
|
$1.90M | USD | 3 Qtrs |
| Debt assumed through PIK interest |
PaidInKindInterest
|
$1.90M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$742.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$742.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.44M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.44M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$150.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$150.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-177.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-177.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$74.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$74.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.78M | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.78M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-503.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-503.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.99M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.99M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-1.66M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-1.66M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$9.08M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$9.08M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.25M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.25M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.13M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.13M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-2.07M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-2.07M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-698.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-698.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-33.24M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-33.24M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-62.95M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-62.95M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$266.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$266.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$453.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$453.00K | USD | 3 Qtrs |
| Capitalized internal-use software costs |
PaymentsForSoftware
|
$4.48M | USD | 3 Qtrs |
| Capitalized internal-use software costs |
PaymentsForSoftware
|
$4.48M | USD | 3 Qtrs |
| Capitalized internal-use software costs |
PaymentsForSoftware
|
$10.08M | USD | 3 Qtrs |
| Capitalized internal-use software costs |
PaymentsForSoftware
|
$10.08M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.49M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.49M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.35M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.35M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.24M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.24M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.88M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.88M | USD | 3 Qtrs |
| Payments on debt |
RepaymentsOfLongTermDebt
|
$190.00K | USD | 3 Qtrs |
| Payments on debt |
RepaymentsOfLongTermDebt
|
$190.00K | USD | 3 Qtrs |
| Payments on debt |
RepaymentsOfLongTermDebt
|
$2.50M | USD | 3 Qtrs |
| Payments on debt |
RepaymentsOfLongTermDebt
|
$2.50M | USD | 3 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$45.68M | USD | 3 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$45.68M | USD | 3 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$81.92M | USD | 3 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$81.92M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$87.00K | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$87.00K | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$85.00K | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$85.00K | USD | 3 Qtrs |
| Proceeds from exercise of common unit options |
ProceedsFromStockOptionsExercised
|
$564.00K | USD | 3 Qtrs |
| Proceeds from exercise of common unit options |
ProceedsFromStockOptionsExercised
|
$564.00K | USD | 3 Qtrs |
| Proceeds from Member Advances received, net of refunds |
ProceedsFromMemberAdvancesReceivedNet
|
$5.00M | USD | 3 Qtrs |
| Proceeds from Member Advances received, net of refunds |
ProceedsFromMemberAdvancesReceivedNet
|
$5.00M | USD | 3 Qtrs |
| Proceeds from Series A Preferred Units issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$325.00K | USD | 3 Qtrs |
| Proceeds from Series A Preferred Units issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$325.00K | USD | 3 Qtrs |
| Proceeds from Series A Preferred Units issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$818.00K | USD | 3 Qtrs |
| Proceeds from Series A Preferred Units issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$818.00K | USD | 3 Qtrs |
| Payments of deferred offering costs |
PaymentsOfDeferredOfferingCosts
|
$4.09M | USD | 3 Qtrs |
| Payments of deferred offering costs |
PaymentsOfDeferredOfferingCosts
|
$4.09M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.73M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.73M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$81.63M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$81.63M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-254.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-254.00K | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.25M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.25M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.54M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.54M | USD | 3 Qtrs |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.73M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.73M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.98M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.98M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.84M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.84M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.39M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.39M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.73M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.73M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.98M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.98M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.84M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.84M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.39M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.39M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.97M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.97M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$3.18M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$3.18M | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$49.00K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$49.00K | USD | 3 Qtrs |
| ROU assets obtained in acquisitions |
AssetsAcquiredUnderARightOfUseOperatingLease
|
$2.21M | USD | 3 Qtrs |
| ROU assets obtained in acquisitions |
AssetsAcquiredUnderARightOfUseOperatingLease
|
$2.21M | USD | 3 Qtrs |
| ROU assets obtained in exchange for new lease liabilities |
RightOfUseAssetsObtainedInExchangeForNewLeaseLiabilities
|
$1.31M | USD | 3 Qtrs |
| ROU assets obtained in exchange for new lease liabilities |
RightOfUseAssetsObtainedInExchangeForNewLeaseLiabilities
|
$1.31M | USD | 3 Qtrs |
Stockholders Equity
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Mezzanine Equity at Beginning, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
- | USD | Point-in-time |
| Mezzanine Equity at Beginning, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
- | USD | Point-in-time |
| Mezzanine Equity at Beginning, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.63M | USD | Point-in-time |
| Mezzanine Equity at Beginning, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.63M | USD | Point-in-time |
| Mezzanine Equity at Beginning, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.38M | USD | Point-in-time |
| Mezzanine Equity at Beginning, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.38M | USD | Point-in-time |
| Mezzanine Equity at Beginning, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.23M | USD | Point-in-time |
| Mezzanine Equity at Beginning, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.23M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-267.67M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-267.67M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-280.75M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-280.75M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.79M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.79M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-301.51M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-301.51M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-338.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-338.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-353.96M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-353.96M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-382.25M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-382.25M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-425.77M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-425.77M | USD | Point-in-time |
| Issuance of Series A Preferred Units in connection with acquisitions and investments |
StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments
|
$850.00K | USD | 1 Quarter |
| Issuance of Series A Preferred Units in connection with acquisitions and investments |
StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments
|
$850.00K | USD | 1 Quarter |
| Issuance of Series A Preferred Units in connection with acquisitions and investments |
StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments
|
$690.00K | USD | 1 Quarter |
| Issuance of Series A Preferred Units in connection with acquisitions and investments |
StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments
|
$690.00K | USD | 1 Quarter |
| Issuance of Series A Preferred Units in connection with acquisitions and investments |
StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments
|
$8.97M | USD | 1 Quarter |
| Issuance of Series A Preferred Units in connection with acquisitions and investments |
StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments
|
$8.97M | USD | 1 Quarter |
| Issuance of Series A Preferred Units in connection with acquisitions and investments |
StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments
|
$7.15M | USD | 1 Quarter |
| Issuance of Series A Preferred Units in connection with acquisitions and investments |
StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments
|
$7.15M | USD | 1 Quarter |
| Member advances received, net of amounts refunded |
MemberAdvancesReceivedNetOfAmountsRefunded
|
$6.70M | USD | 1 Quarter |
| Member advances received, net of amounts refunded |
MemberAdvancesReceivedNetOfAmountsRefunded
|
$6.70M | USD | 1 Quarter |
| Member advances converted to Convertible Promissory Notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$5.00M | USD | 1 Quarter |
| Member advances converted to Convertible Promissory Notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$5.00M | USD | 1 Quarter |
| Members advance refund |
StockIssuedDuringPeriodValueMembersAdvanceRefund
|
$-1.70M | USD | 1 Quarter |
| Members advance refund |
StockIssuedDuringPeriodValueMembersAdvanceRefund
|
$-1.70M | USD | 1 Quarter |
| Issuance of common units in connection with acquisitions and investments |
IssuanceOfCommonUnitsInConnectionWithAcquisitionsAndInvestmentsValue
|
$3.62M | USD | 1 Quarter |
| Issuance of common units in connection with acquisitions and investments |
IssuanceOfCommonUnitsInConnectionWithAcquisitionsAndInvestmentsValue
|
$3.62M | USD | 1 Quarter |
| Mezzanine Equity, Issuance of Barna Units Put Options (see Note 4) |
TemporaryEquityIssuanceOfBarnaUnitsPutOptions
|
$3.76M | USD | 1 Quarter |
| Mezzanine Equity, Issuance of Barna Units Put Options (see Note 4) |
TemporaryEquityIssuanceOfBarnaUnitsPutOptions
|
$3.76M | USD | 1 Quarter |
| Exercise of common unit options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$64.00K | USD | 1 Quarter |
| Exercise of common unit options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$64.00K | USD | 1 Quarter |
| Exercise of common unit options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$500.00K | USD | 1 Quarter |
| Exercise of common unit options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$500.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$271.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$271.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-73.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-73.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$189.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$189.00K | USD | 3 Qtrs |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.12M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.12M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$307.00K | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$307.00K | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$596.00K | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$596.00K | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.44M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.44M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.84M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.84M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.62M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.62M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetLossAttributableToNoncontrollingInterest
|
$-311.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetLossAttributableToNoncontrollingInterest
|
$-311.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetLossAttributableToNoncontrollingInterest
|
$-619.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetLossAttributableToNoncontrollingInterest
|
$-619.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetLossAttributableToNoncontrollingInterest
|
$-828.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetLossAttributableToNoncontrollingInterest
|
$-828.00K | USD | 1 Quarter |
| Mezzanine Equity, Net loss attributable to noncontrolling interests |
TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests
|
$-133.00K | USD | 1 Quarter |
| Mezzanine Equity, Net loss attributable to noncontrolling interests |
TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests
|
$-133.00K | USD | 1 Quarter |
| Mezzanine Equity, Net loss attributable to noncontrolling interests |
TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests
|
$-244.00K | USD | 1 Quarter |
| Mezzanine Equity, Net loss attributable to noncontrolling interests |
TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests
|
$-244.00K | USD | 1 Quarter |
| Mezzanine Equity, Net loss attributable to noncontrolling interests |
TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests
|
$-150.00K | USD | 1 Quarter |
| Mezzanine Equity, Net loss attributable to noncontrolling interests |
TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests
|
$-150.00K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-14.20M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-14.20M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-13.20M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-13.20M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-13.63M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-13.63M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-41.02M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-41.02M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-26.40M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-26.40M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-43.35M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-43.35M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-38.05M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-38.05M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-107.80M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-107.80M | USD | 3 Qtrs |
| Mezzanine Equity at Ending, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
- | USD | Point-in-time |
| Mezzanine Equity at Ending, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
- | USD | Point-in-time |
| Mezzanine Equity at Ending, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.63M | USD | Point-in-time |
| Mezzanine Equity at Ending, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.63M | USD | Point-in-time |
| Mezzanine Equity at Ending, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.38M | USD | Point-in-time |
| Mezzanine Equity at Ending, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.38M | USD | Point-in-time |
| Mezzanine Equity at Ending, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.23M | USD | Point-in-time |
| Mezzanine Equity at Ending, NCI |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$3.23M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-267.67M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-267.67M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-280.75M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-280.75M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.79M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.79M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-301.51M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-301.51M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-338.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-338.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-353.96M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-353.96M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-382.25M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-382.25M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-425.77M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-425.77M | USD | Point-in-time |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-13.63M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.63M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-41.02M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-41.02M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-39.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-110.08M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-110.08M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$271.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$271.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-73.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-73.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$189.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$189.00K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-13.63M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-13.63M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-41.02M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-41.02M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-39.10M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-39.10M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-109.89M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-109.89M | USD | 3 Qtrs |
| Less: comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-978.00K | USD | 1 Quarter |
| Less: comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-978.00K | USD | 1 Quarter |
| Less: comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-2.29M | USD | 3 Qtrs |
| Less: comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-2.29M | USD | 3 Qtrs |
| Comprehensive loss attributable to members of Gloo Holdings, LLC |
ComprehensiveIncomeNetOfTax
|
$-13.63M | USD | 1 Quarter |
| Comprehensive loss attributable to members of Gloo Holdings, LLC |
ComprehensiveIncomeNetOfTax
|
$-13.63M | USD | 1 Quarter |
| Comprehensive loss attributable to members of Gloo Holdings, LLC |
ComprehensiveIncomeNetOfTax
|
$-41.02M | USD | 3 Qtrs |
| Comprehensive loss attributable to members of Gloo Holdings, LLC |
ComprehensiveIncomeNetOfTax
|
$-41.02M | USD | 3 Qtrs |
| Comprehensive loss attributable to members of Gloo Holdings, LLC |
ComprehensiveIncomeNetOfTax
|
$-38.12M | USD | 1 Quarter |
| Comprehensive loss attributable to members of Gloo Holdings, LLC |
ComprehensiveIncomeNetOfTax
|
$-38.12M | USD | 1 Quarter |
| Comprehensive loss attributable to members of Gloo Holdings, LLC |
ComprehensiveIncomeNetOfTax
|
$-107.61M | USD | 3 Qtrs |
| Comprehensive loss attributable to members of Gloo Holdings, LLC |
ComprehensiveIncomeNetOfTax
|
$-107.61M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.