◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

GLOO HOLDINGS, INC. CIK: 2069785 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001193125-25-330952
Period End Date 20251031
Filing Date 20251223
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance gloo-20251031_htm.xml
Balance Sheet 228 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.59M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.59M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $15.13M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $15.13M USD Point-in-time
Allowance for credit loss AllowanceForDoubtfulAccountsReceivableCurrent $68.00K USD Point-in-time
Allowance for credit loss AllowanceForDoubtfulAccountsReceivableCurrent $68.00K USD Point-in-time
Allowance for credit loss AllowanceForDoubtfulAccountsReceivableCurrent $9.00K USD Point-in-time
Allowance for credit loss AllowanceForDoubtfulAccountsReceivableCurrent $9.00K USD Point-in-time
Restricted cash RestrictedCashCurrent $252.00K USD Point-in-time
Restricted cash RestrictedCashCurrent $252.00K USD Point-in-time
Restricted cash RestrictedCashCurrent $255.00K USD Point-in-time
Restricted cash RestrictedCashCurrent $255.00K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $623.00K USD Point-in-time
Accounts receivable, net of allowance for credit losses of $9 and $68, respectively AccountsReceivableNetCurrent $623.00K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $623.00K USD Point-in-time
Accounts receivable, net of allowance for credit losses of $9 and $68, respectively AccountsReceivableNetCurrent $623.00K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $8.01M USD Point-in-time
Accounts receivable, net of allowance for credit losses of $9 and $68, respectively AccountsReceivableNetCurrent $8.01M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $8.01M USD Point-in-time
Accounts receivable, net of allowance for credit losses of $9 and $68, respectively AccountsReceivableNetCurrent $8.01M USD Point-in-time
Inventory InventoryNet $1.46M USD Point-in-time
Inventory InventoryNet $1.46M USD Point-in-time
Inventory InventoryNet $1.30M USD Point-in-time
Inventory InventoryNet $1.30M USD Point-in-time
ROU operating lease asset OperatingLeaseRightOfUseAsset $3.83M USD Point-in-time
ROU operating lease asset OperatingLeaseRightOfUseAsset $3.83M USD Point-in-time
ROU operating lease asset OperatingLeaseRightOfUseAsset $8.04M USD Point-in-time
ROU operating lease asset OperatingLeaseRightOfUseAsset $8.04M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $9.29M USD Point-in-time
Accounts payable AccountsPayableCurrent $9.29M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent - USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent - USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $5.00M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $5.00M USD Point-in-time
Debt, current LongTermDebtCurrent $3.18M USD Point-in-time
Debt, current LongTermDebtCurrent $3.18M USD Point-in-time
Debt, current LongTermDebtCurrent $7.23M USD Point-in-time
Debt, current LongTermDebtCurrent $7.23M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.39M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.39M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $9.34M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $9.34M USD Point-in-time
Total current assets AssetsCurrent $18.32M USD Point-in-time
Total current assets AssetsCurrent $18.32M USD Point-in-time
Total current assets AssetsCurrent $39.04M USD Point-in-time
Total current assets AssetsCurrent $39.04M USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $685.00K USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $685.00K USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $1.58M USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $1.58M USD Point-in-time
Debt, non-current LongTermDebtNoncurrent $66.96M USD Point-in-time
Debt, non-current LongTermDebtNoncurrent $66.96M USD Point-in-time
Debt, non-current LongTermDebtNoncurrent $162.65M USD Point-in-time
Debt, non-current LongTermDebtNoncurrent $162.65M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.30M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.30M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.65M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.65M USD Point-in-time
Capitalized software, net CapitalizedComputerSoftwareNet $23.58M USD Point-in-time
Capitalized software, net CapitalizedComputerSoftwareNet $23.58M USD Point-in-time
Capitalized software, net CapitalizedComputerSoftwareNet $28.77M USD Point-in-time
Capitalized software, net CapitalizedComputerSoftwareNet $28.77M USD Point-in-time
Lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $3.10M USD Point-in-time
Lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $3.10M USD Point-in-time
Lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $6.73M USD Point-in-time
Lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $6.73M USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $832.00K USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $832.00K USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $33.67M USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $33.67M USD Point-in-time
ROU operating lease asset OperatingLeaseRightOfUseAsset $3.83M USD Point-in-time
ROU operating lease asset OperatingLeaseRightOfUseAsset $3.83M USD Point-in-time
ROU operating lease asset OperatingLeaseRightOfUseAsset $8.04M USD Point-in-time
ROU operating lease asset OperatingLeaseRightOfUseAsset $8.04M USD Point-in-time
Long-term investments LongTermInvestments $33.25M USD Point-in-time
Long-term investments LongTermInvestments $33.25M USD Point-in-time
Long-term investments LongTermInvestments $100.00K USD Point-in-time
Long-term investments LongTermInvestments $100.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $209.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $209.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $1.37M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $1.37M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $11.43M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $11.43M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $31.97M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $31.97M USD Point-in-time
Goodwill Goodwill $27.90M USD Point-in-time
Goodwill Goodwill $27.90M USD Point-in-time
Goodwill Goodwill $93.76M USD Point-in-time
Goodwill Goodwill $93.76M USD Point-in-time
Total assets Assets $120.82M USD Point-in-time
Total assets Assets $120.82M USD Point-in-time
Total assets Assets $206.70M USD Point-in-time
Total assets Assets $206.70M USD Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 13.22M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 13.22M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 13.22M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 13.22M shares Point-in-time
Accounts payable AccountsPayableCurrent $3.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $9.29M USD Point-in-time
Accounts payable AccountsPayableCurrent $9.29M USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 8.20M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 8.20M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 8.35M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 8.35M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 8.20M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 8.20M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 8.35M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 8.35M shares Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $4.54M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $4.54M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $6.85M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $6.85M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $3.52M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $3.52M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $11.53M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $11.53M USD Point-in-time
Acquisition-related liabilities, current AcquisitionRelatedLiabilitiesCurrent $1.35M USD Point-in-time
Acquisition-related liabilities, current AcquisitionRelatedLiabilitiesCurrent $1.35M USD Point-in-time
Acquisition-related liabilities, current AcquisitionRelatedLiabilitiesCurrent $2.04M USD Point-in-time
Acquisition-related liabilities, current AcquisitionRelatedLiabilitiesCurrent $2.04M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $3.73M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $3.73M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $8.89M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $8.89M USD Point-in-time
Debt, current LongTermDebtCurrent $3.18M USD Point-in-time
Debt, current LongTermDebtCurrent $3.18M USD Point-in-time
Debt, current LongTermDebtCurrent $7.23M USD Point-in-time
Debt, current LongTermDebtCurrent $7.23M USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $685.00K USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $685.00K USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $1.58M USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $1.58M USD Point-in-time
Total current liabilities LiabilitiesCurrent $20.61M USD Point-in-time
Total current liabilities LiabilitiesCurrent $20.61M USD Point-in-time
Total current liabilities LiabilitiesCurrent $47.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $47.41M USD Point-in-time
Acquisition-related liabilities, non-current AcquisitionRelatedLiabilitiesNoncurrent $100.00K USD Point-in-time
Acquisition-related liabilities, non-current AcquisitionRelatedLiabilitiesNoncurrent $100.00K USD Point-in-time
Acquisition-related liabilities, non-current AcquisitionRelatedLiabilitiesNoncurrent $723.00K USD Point-in-time
Acquisition-related liabilities, non-current AcquisitionRelatedLiabilitiesNoncurrent $723.00K USD Point-in-time
Debt, non-current LongTermDebtNoncurrent $66.96M USD Point-in-time
Debt, non-current LongTermDebtNoncurrent $66.96M USD Point-in-time
Debt, non-current LongTermDebtNoncurrent $162.65M USD Point-in-time
Debt, non-current LongTermDebtNoncurrent $162.65M USD Point-in-time
Lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $3.10M USD Point-in-time
Lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $3.10M USD Point-in-time
Lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $6.73M USD Point-in-time
Lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $6.73M USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $832.00K USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $832.00K USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $33.67M USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $33.67M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $1.91M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $1.91M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $2.84M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $2.84M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $13.43M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $13.43M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $10.80M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $10.80M USD Point-in-time
Total liabilities Liabilities $106.93M USD Point-in-time
Total liabilities Liabilities $106.93M USD Point-in-time
Total liabilities Liabilities $264.83M USD Point-in-time
Total liabilities Liabilities $264.83M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityPreferredCarryingAmount - USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityPreferredCarryingAmount - USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.63M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.63M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.38M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.38M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.23M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.23M USD Point-in-time
Total mezzanine equity TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $351.89M USD Point-in-time
Total mezzanine equity TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $351.89M USD Point-in-time
Total mezzanine equity TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $367.64M USD Point-in-time
Total mezzanine equity TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $367.64M USD Point-in-time
Common member units (no par value; XX,XXX,XXX and 39,651,074 units authorized as of January 31, 2025 and October 31, 2025, respectively; and XX,XXX,XXX and 24,603,574 units issued and outstanding as of January 31, 2025 and January 31, 2025, respectively) CommonStockValue - USD Point-in-time
Common member units (no par value; XX,XXX,XXX and 39,651,074 units authorized as of January 31, 2025 and October 31, 2025, respectively; and XX,XXX,XXX and 24,603,574 units issued and outstanding as of January 31, 2025 and January 31, 2025, respectively) CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $23.59M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $23.59M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $31.55M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $31.55M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-368.31M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-368.31M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-476.11M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-476.11M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $189.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $189.00K USD Point-in-time
Deficit attributable to common members StockholdersEquity $-344.72M USD Point-in-time
Deficit attributable to common members StockholdersEquity $-344.72M USD Point-in-time
Deficit attributable to common members StockholdersEquity $-444.37M USD Point-in-time
Deficit attributable to common members StockholdersEquity $-444.37M USD Point-in-time
Equity attributable to noncontrolling interests MinorityInterest $6.73M USD Point-in-time
Equity attributable to noncontrolling interests MinorityInterest $6.73M USD Point-in-time
Equity attributable to noncontrolling interests MinorityInterest $18.59M USD Point-in-time
Equity attributable to noncontrolling interests MinorityInterest $18.59M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-267.67M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-267.67M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-280.75M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-280.75M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-292.79M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-292.79M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-301.51M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-301.51M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-338.00M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-338.00M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-353.96M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-353.96M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-382.25M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-382.25M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-425.77M USD Point-in-time
Total members' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-425.77M USD Point-in-time
Total liabilities, mezzanine equity, and members' deficit LiabilitiesAndStockholdersEquity $120.82M USD Point-in-time
Total liabilities, mezzanine equity, and members' deficit LiabilitiesAndStockholdersEquity $120.82M USD Point-in-time
Total liabilities, mezzanine equity, and members' deficit LiabilitiesAndStockholdersEquity $206.70M USD Point-in-time
Total liabilities, mezzanine equity, and members' deficit LiabilitiesAndStockholdersEquity $206.70M USD Point-in-time
Income Statement 206 line items
Line Item Tag Value Unit Period
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $3.85M USD 1 Quarter
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $3.85M USD 1 Quarter
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $9.96M USD 3 Qtrs
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $9.96M USD 3 Qtrs
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $6.14M USD 1 Quarter
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $6.14M USD 1 Quarter
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $16.87M USD 3 Qtrs
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $16.87M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.78M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.78M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $10.31M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $10.31M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $17.27M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $17.27M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $39.48M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $39.48M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $1.78M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.78M USD 1 Quarter
Interest expense InterestExpenseNonoperating $2.85M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $2.85M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $6.39M USD 1 Quarter
Interest expense InterestExpenseNonoperating $6.39M USD 1 Quarter
Interest expense InterestExpenseNonoperating $12.39M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $12.39M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $6.12M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $6.12M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $16.72M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $16.72M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $32.55M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $32.55M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $61.03M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $61.03M USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $4.94M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $4.94M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $14.33M USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $14.33M USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $24.85M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $24.85M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $45.81M USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $45.81M USD 3 Qtrs
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $3.85M USD 1 Quarter
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $3.85M USD 1 Quarter
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $9.96M USD 3 Qtrs
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $9.96M USD 3 Qtrs
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $6.14M USD 1 Quarter
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $6.14M USD 1 Quarter
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $16.87M USD 3 Qtrs
Product development ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $16.87M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $5.32M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $5.32M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $16.14M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $16.14M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $8.14M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $8.14M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $23.97M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $23.97M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.78M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.78M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $10.31M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $10.31M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $17.27M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $17.27M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $39.48M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $39.48M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.95M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.95M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $5.56M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $5.56M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $2.85M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.85M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $8.05M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $8.05M USD 3 Qtrs
Total operating expenses OperatingExpensesIncludingCostOfProductSoldAndServiceRendered $18.84M USD 1 Quarter
Total operating expenses OperatingExpensesIncludingCostOfProductSoldAndServiceRendered $18.84M USD 1 Quarter
Total operating expenses OperatingExpensesIncludingCostOfProductSoldAndServiceRendered $56.30M USD 3 Qtrs
Total operating expenses OperatingExpensesIncludingCostOfProductSoldAndServiceRendered $56.30M USD 3 Qtrs
Total operating expenses OperatingExpensesIncludingCostOfProductSoldAndServiceRendered $59.24M USD 1 Quarter
Total operating expenses OperatingExpensesIncludingCostOfProductSoldAndServiceRendered $59.24M USD 1 Quarter
Total operating expenses OperatingExpensesIncludingCostOfProductSoldAndServiceRendered $134.17M USD 3 Qtrs
Total operating expenses OperatingExpensesIncludingCostOfProductSoldAndServiceRendered $134.17M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-12.71M USD 1 Quarter
Operating loss OperatingIncomeLoss $-12.71M USD 1 Quarter
Operating loss OperatingIncomeLoss $-39.58M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-39.58M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-26.69M USD 1 Quarter
Operating loss OperatingIncomeLoss $-26.69M USD 1 Quarter
Operating loss OperatingIncomeLoss $-73.14M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-73.14M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $1.78M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.78M USD 1 Quarter
Interest expense InterestExpenseNonoperating $2.85M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $2.85M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $6.39M USD 1 Quarter
Interest expense InterestExpenseNonoperating $6.39M USD 1 Quarter
Interest expense InterestExpenseNonoperating $12.39M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $12.39M USD 3 Qtrs
Other expense (income), net OtherNonoperatingIncomeExpense $343.00K USD 1 Quarter
Other expense (income), net OtherNonoperatingIncomeExpense $343.00K USD 1 Quarter
Other expense (income), net OtherNonoperatingIncomeExpense $537.00K USD 3 Qtrs
Other expense (income), net OtherNonoperatingIncomeExpense $537.00K USD 3 Qtrs
Other expense (income), net OtherNonoperatingIncomeExpense $210.00K USD 1 Quarter
Other expense (income), net OtherNonoperatingIncomeExpense $210.00K USD 1 Quarter
Other expense (income), net OtherNonoperatingIncomeExpense $330.00K USD 3 Qtrs
Other expense (income), net OtherNonoperatingIncomeExpense $330.00K USD 3 Qtrs
Loss (gain) from change in fair value of financial instruments LossGainOnChangeInFairValueOfFinancialInstruments $-538.00K USD 1 Quarter
Loss (gain) from change in fair value of financial instruments LossGainOnChangeInFairValueOfFinancialInstruments $-538.00K USD 1 Quarter
Loss (gain) from change in fair value of financial instruments LossGainOnChangeInFairValueOfFinancialInstruments $-758.00K USD 3 Qtrs
Loss (gain) from change in fair value of financial instruments LossGainOnChangeInFairValueOfFinancialInstruments $-758.00K USD 3 Qtrs
Loss (gain) from change in fair value of financial instruments LossGainOnChangeInFairValueOfFinancialInstruments $9.07M USD 1 Quarter
Loss (gain) from change in fair value of financial instruments LossGainOnChangeInFairValueOfFinancialInstruments $9.07M USD 1 Quarter
Loss (gain) from change in fair value of financial instruments LossGainOnChangeInFairValueOfFinancialInstruments $20.50M USD 3 Qtrs
Loss (gain) from change in fair value of financial instruments LossGainOnChangeInFairValueOfFinancialInstruments $20.50M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-7.47M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-7.47M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-898.00K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-898.00K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-1.56M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-1.56M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-15.25M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-15.25M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-40.04M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-40.04M USD 3 Qtrs
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-13.61M USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-13.61M USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-41.14M USD 3 Qtrs
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-41.14M USD 3 Qtrs
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-41.94M USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-41.94M USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-113.18M USD 3 Qtrs
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-113.18M USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-148.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-148.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-560.00K USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-560.00K USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-25.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-25.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-318.00K USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-318.00K USD 3 Qtrs
Income (loss) from equity method investments, net IncomeLossFromEquityMethodInvestments $-164.00K USD 1 Quarter
Income (loss) from equity method investments, net IncomeLossFromEquityMethodInvestments $-164.00K USD 1 Quarter
Income (loss) from equity method investments, net IncomeLossFromEquityMethodInvestments $-437.00K USD 3 Qtrs
Income (loss) from equity method investments, net IncomeLossFromEquityMethodInvestments $-437.00K USD 3 Qtrs
Income (loss) from equity method investments, net IncomeLossFromEquityMethodInvestments $2.89M USD 1 Quarter
Income (loss) from equity method investments, net IncomeLossFromEquityMethodInvestments $2.89M USD 1 Quarter
Income (loss) from equity method investments, net IncomeLossFromEquityMethodInvestments $2.78M USD 3 Qtrs
Income (loss) from equity method investments, net IncomeLossFromEquityMethodInvestments $2.78M USD 3 Qtrs
Net loss ProfitLoss $-13.63M USD 1 Quarter
Net loss ProfitLoss $-13.63M USD 1 Quarter
Net loss ProfitLoss $-41.02M USD 3 Qtrs
Net loss ProfitLoss $-41.02M USD 3 Qtrs
Net loss ProfitLoss $-39.03M USD 1 Quarter
Net loss ProfitLoss $-39.03M USD 1 Quarter
Net loss ProfitLoss $-110.08M USD 3 Qtrs
Net loss ProfitLoss $-110.08M USD 3 Qtrs
Less: net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-978.00K USD 1 Quarter
Less: net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-978.00K USD 1 Quarter
Less: net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-2.29M USD 3 Qtrs
Less: net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-2.29M USD 3 Qtrs
Net loss attributable to common members NetIncomeLoss $-14.20M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-14.20M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-13.20M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-13.20M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-13.63M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-13.63M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-41.02M USD 3 Qtrs
Net loss attributable to common members NetIncomeLoss $-41.02M USD 3 Qtrs
Net loss attributable to common members NetIncomeLoss $-26.40M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-26.40M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-43.35M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-43.35M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-38.05M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-38.05M USD 1 Quarter
Net loss attributable to common members NetIncomeLoss $-107.80M USD 3 Qtrs
Net loss attributable to common members NetIncomeLoss $-107.80M USD 3 Qtrs
Net loss per unit available to common members, basic EarningsPerShareBasic $-2.41 USD 1 Quarter
Net loss per unit available to common members, basic EarningsPerShareBasic $-2.41 USD 1 Quarter
Net loss per unit available to common members, basic EarningsPerShareBasic $-7.34 USD 3 Qtrs
Net loss per unit available to common members, basic EarningsPerShareBasic $-7.34 USD 3 Qtrs
Net loss per unit available to common members, basic EarningsPerShareBasic $-6.08 USD 1 Quarter
Net loss per unit available to common members, basic EarningsPerShareBasic $-6.08 USD 1 Quarter
Net loss per unit available to common members, basic EarningsPerShareBasic $-15.98 USD 3 Qtrs
Net loss per unit available to common members, basic EarningsPerShareBasic $-15.98 USD 3 Qtrs
Net loss per unit available to common members, diluted EarningsPerShareDiluted $-2.41 USD 1 Quarter
Net loss per unit available to common members, diluted EarningsPerShareDiluted $-2.41 USD 1 Quarter
Net loss per unit available to common members, diluted EarningsPerShareDiluted $-7.34 USD 3 Qtrs
Net loss per unit available to common members, diluted EarningsPerShareDiluted $-7.34 USD 3 Qtrs
Net loss per unit available to common members, diluted EarningsPerShareDiluted $-6.08 USD 1 Quarter
Net loss per unit available to common members, diluted EarningsPerShareDiluted $-6.08 USD 1 Quarter
Net loss per unit available to common members, diluted EarningsPerShareDiluted $-15.98 USD 3 Qtrs
Net loss per unit available to common members, diluted EarningsPerShareDiluted $-15.98 USD 3 Qtrs
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic WeightedAverageNumberOfSharesOutstandingBasic 7.77M shares 1 Quarter
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic WeightedAverageNumberOfSharesOutstandingBasic 7.77M shares 1 Quarter
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic WeightedAverageNumberOfSharesOutstandingBasic 7.64M shares 3 Qtrs
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic WeightedAverageNumberOfSharesOutstandingBasic 7.64M shares 3 Qtrs
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic WeightedAverageNumberOfSharesOutstandingBasic 8.28M shares 1 Quarter
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic WeightedAverageNumberOfSharesOutstandingBasic 8.28M shares 1 Quarter
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic WeightedAverageNumberOfSharesOutstandingBasic 8.24M shares 3 Qtrs
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, basic WeightedAverageNumberOfSharesOutstandingBasic 8.24M shares 3 Qtrs
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted WeightedAverageNumberOfDilutedSharesOutstanding 7.77M shares 1 Quarter
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted WeightedAverageNumberOfDilutedSharesOutstanding 7.77M shares 1 Quarter
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted WeightedAverageNumberOfDilutedSharesOutstanding 7.64M shares 3 Qtrs
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted WeightedAverageNumberOfDilutedSharesOutstanding 7.64M shares 3 Qtrs
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.28M shares 1 Quarter
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.28M shares 1 Quarter
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.24M shares 3 Qtrs
Weighted-average common units used to compute net loss per unit available to members of Gloo Holdings, LLC, diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.24M shares 3 Qtrs
Cash Flow Statement 158 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-13.63M USD 1 Quarter
Net loss ProfitLoss $-13.63M USD 1 Quarter
Net loss ProfitLoss $-41.02M USD 3 Qtrs
Net loss ProfitLoss $-41.02M USD 3 Qtrs
Net loss ProfitLoss $-39.03M USD 1 Quarter
Net loss ProfitLoss $-39.03M USD 1 Quarter
Net loss ProfitLoss $-110.08M USD 3 Qtrs
Net loss ProfitLoss $-110.08M USD 3 Qtrs
Equity-based compensation expense ShareBasedCompensation $3.44M USD 3 Qtrs
Equity-based compensation expense ShareBasedCompensation $3.44M USD 3 Qtrs
Equity-based compensation expense ShareBasedCompensation $4.93M USD 3 Qtrs
Equity-based compensation expense ShareBasedCompensation $4.93M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.95M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.95M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $5.56M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $5.56M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $2.85M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.85M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $8.05M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $8.05M USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $382.00K USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $382.00K USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $3.02M USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $3.02M USD 3 Qtrs
Provision for expected credit losses ProvisionForLoanLossesExpensed $45.00K USD 3 Qtrs
Provision for expected credit losses ProvisionForLoanLossesExpensed $45.00K USD 3 Qtrs
Provision for expected credit losses ProvisionForLoanLossesExpensed $145.00K USD 3 Qtrs
Provision for expected credit losses ProvisionForLoanLossesExpensed $145.00K USD 3 Qtrs
Lease expense OperatingLeaseExpense $866.00K USD 3 Qtrs
Lease expense OperatingLeaseExpense $866.00K USD 3 Qtrs
Lease expense OperatingLeaseExpense $1.17M USD 3 Qtrs
Lease expense OperatingLeaseExpense $1.17M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-560.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-560.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-466.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-466.00K USD 3 Qtrs
Loss (gain) from change in fair value of financial instruments GainLossFromChangeInFairValueOfFinancialInstruments $-758.00K USD 3 Qtrs
Loss (gain) from change in fair value of financial instruments GainLossFromChangeInFairValueOfFinancialInstruments $-758.00K USD 3 Qtrs
Loss (gain) from change in fair value of financial instruments GainLossFromChangeInFairValueOfFinancialInstruments $-20.50M USD 3 Qtrs
Loss (gain) from change in fair value of financial instruments GainLossFromChangeInFairValueOfFinancialInstruments $-20.50M USD 3 Qtrs
Loss (gain) on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-18.00K USD 3 Qtrs
Loss (gain) on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-18.00K USD 3 Qtrs
(Income) loss from equity method investments, net UnrealizedGainLossOnInvestments $-436.00K USD 3 Qtrs
(Income) loss from equity method investments, net UnrealizedGainLossOnInvestments $-436.00K USD 3 Qtrs
(Income) loss from equity method investments, net UnrealizedGainLossOnInvestments $2.78M USD 3 Qtrs
(Income) loss from equity method investments, net UnrealizedGainLossOnInvestments $2.78M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-7.47M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-7.47M USD 3 Qtrs
Debt assumed through PIK interest PaidInKindInterest $778.00K USD 3 Qtrs
Debt assumed through PIK interest PaidInKindInterest $778.00K USD 3 Qtrs
Debt assumed through PIK interest PaidInKindInterest $1.90M USD 3 Qtrs
Debt assumed through PIK interest PaidInKindInterest $1.90M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $742.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $742.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.44M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.44M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $150.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $150.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-177.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-177.00K USD 3 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $74.00K USD 3 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $74.00K USD 3 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $4.78M USD 3 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $4.78M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-503.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-503.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $3.99M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $3.99M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-1.66M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-1.66M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $9.08M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $9.08M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.25M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.25M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.13M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.13M USD 3 Qtrs
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-2.07M USD 3 Qtrs
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-2.07M USD 3 Qtrs
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-698.00K USD 3 Qtrs
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-698.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-33.24M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-33.24M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-62.95M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-62.95M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $266.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $266.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $453.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $453.00K USD 3 Qtrs
Capitalized internal-use software costs PaymentsForSoftware $4.48M USD 3 Qtrs
Capitalized internal-use software costs PaymentsForSoftware $4.48M USD 3 Qtrs
Capitalized internal-use software costs PaymentsForSoftware $10.08M USD 3 Qtrs
Capitalized internal-use software costs PaymentsForSoftware $10.08M USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.49M USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.49M USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $6.35M USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $6.35M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.24M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.24M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-16.88M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-16.88M USD 3 Qtrs
Payments on debt RepaymentsOfLongTermDebt $190.00K USD 3 Qtrs
Payments on debt RepaymentsOfLongTermDebt $190.00K USD 3 Qtrs
Payments on debt RepaymentsOfLongTermDebt $2.50M USD 3 Qtrs
Payments on debt RepaymentsOfLongTermDebt $2.50M USD 3 Qtrs
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt $45.68M USD 3 Qtrs
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt $45.68M USD 3 Qtrs
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt $81.92M USD 3 Qtrs
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt $81.92M USD 3 Qtrs
Payments of deferred financing costs PaymentsOfFinancingCosts $87.00K USD 3 Qtrs
Payments of deferred financing costs PaymentsOfFinancingCosts $87.00K USD 3 Qtrs
Payments of deferred financing costs PaymentsOfFinancingCosts $85.00K USD 3 Qtrs
Payments of deferred financing costs PaymentsOfFinancingCosts $85.00K USD 3 Qtrs
Proceeds from exercise of common unit options ProceedsFromStockOptionsExercised $564.00K USD 3 Qtrs
Proceeds from exercise of common unit options ProceedsFromStockOptionsExercised $564.00K USD 3 Qtrs
Proceeds from Member Advances received, net of refunds ProceedsFromMemberAdvancesReceivedNet $5.00M USD 3 Qtrs
Proceeds from Member Advances received, net of refunds ProceedsFromMemberAdvancesReceivedNet $5.00M USD 3 Qtrs
Proceeds from Series A Preferred Units issuance ProceedsFromIssuanceOfConvertiblePreferredStock $325.00K USD 3 Qtrs
Proceeds from Series A Preferred Units issuance ProceedsFromIssuanceOfConvertiblePreferredStock $325.00K USD 3 Qtrs
Proceeds from Series A Preferred Units issuance ProceedsFromIssuanceOfConvertiblePreferredStock $818.00K USD 3 Qtrs
Proceeds from Series A Preferred Units issuance ProceedsFromIssuanceOfConvertiblePreferredStock $818.00K USD 3 Qtrs
Payments of deferred offering costs PaymentsOfDeferredOfferingCosts $4.09M USD 3 Qtrs
Payments of deferred offering costs PaymentsOfDeferredOfferingCosts $4.09M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $45.73M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $45.73M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $81.63M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $81.63M USD 3 Qtrs
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-254.00K USD 3 Qtrs
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-254.00K USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $6.25M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $6.25M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.54M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.54M USD 3 Qtrs
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.73M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.73M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $19.98M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $19.98M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.84M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.84M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $15.39M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $15.39M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.73M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.73M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $19.98M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $19.98M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.84M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.84M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $15.39M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $15.39M USD Point-in-time
Cash paid for interest InterestPaidNet $1.97M USD 3 Qtrs
Cash paid for interest InterestPaidNet $1.97M USD 3 Qtrs
Cash paid for interest InterestPaidNet $3.18M USD 3 Qtrs
Cash paid for interest InterestPaidNet $3.18M USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid $49.00K USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid $49.00K USD 3 Qtrs
ROU assets obtained in acquisitions AssetsAcquiredUnderARightOfUseOperatingLease $2.21M USD 3 Qtrs
ROU assets obtained in acquisitions AssetsAcquiredUnderARightOfUseOperatingLease $2.21M USD 3 Qtrs
ROU assets obtained in exchange for new lease liabilities RightOfUseAssetsObtainedInExchangeForNewLeaseLiabilities $1.31M USD 3 Qtrs
ROU assets obtained in exchange for new lease liabilities RightOfUseAssetsObtainedInExchangeForNewLeaseLiabilities $1.31M USD 3 Qtrs
Stockholders Equity 122 line items
Line Item Tag Value Unit Period
Mezzanine Equity at Beginning, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount - USD Point-in-time
Mezzanine Equity at Beginning, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount - USD Point-in-time
Mezzanine Equity at Beginning, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.63M USD Point-in-time
Mezzanine Equity at Beginning, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.63M USD Point-in-time
Mezzanine Equity at Beginning, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.38M USD Point-in-time
Mezzanine Equity at Beginning, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.38M USD Point-in-time
Mezzanine Equity at Beginning, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.23M USD Point-in-time
Mezzanine Equity at Beginning, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.23M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-267.67M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-267.67M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-280.75M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-280.75M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-292.79M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-292.79M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-301.51M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-301.51M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-338.00M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-338.00M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-353.96M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-353.96M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-382.25M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-382.25M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-425.77M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-425.77M USD Point-in-time
Issuance of Series A Preferred Units in connection with acquisitions and investments StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments $850.00K USD 1 Quarter
Issuance of Series A Preferred Units in connection with acquisitions and investments StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments $850.00K USD 1 Quarter
Issuance of Series A Preferred Units in connection with acquisitions and investments StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments $690.00K USD 1 Quarter
Issuance of Series A Preferred Units in connection with acquisitions and investments StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments $690.00K USD 1 Quarter
Issuance of Series A Preferred Units in connection with acquisitions and investments StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments $8.97M USD 1 Quarter
Issuance of Series A Preferred Units in connection with acquisitions and investments StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments $8.97M USD 1 Quarter
Issuance of Series A Preferred Units in connection with acquisitions and investments StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments $7.15M USD 1 Quarter
Issuance of Series A Preferred Units in connection with acquisitions and investments StockIssuedDuringPeriodValueIssuanceOfSeriesAPreferredUnitsInConnectionWithAcquisitionsAndInvestments $7.15M USD 1 Quarter
Member advances received, net of amounts refunded MemberAdvancesReceivedNetOfAmountsRefunded $6.70M USD 1 Quarter
Member advances received, net of amounts refunded MemberAdvancesReceivedNetOfAmountsRefunded $6.70M USD 1 Quarter
Member advances converted to Convertible Promissory Notes AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $5.00M USD 1 Quarter
Member advances converted to Convertible Promissory Notes AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $5.00M USD 1 Quarter
Members advance refund StockIssuedDuringPeriodValueMembersAdvanceRefund $-1.70M USD 1 Quarter
Members advance refund StockIssuedDuringPeriodValueMembersAdvanceRefund $-1.70M USD 1 Quarter
Issuance of common units in connection with acquisitions and investments IssuanceOfCommonUnitsInConnectionWithAcquisitionsAndInvestmentsValue $3.62M USD 1 Quarter
Issuance of common units in connection with acquisitions and investments IssuanceOfCommonUnitsInConnectionWithAcquisitionsAndInvestmentsValue $3.62M USD 1 Quarter
Mezzanine Equity, Issuance of Barna Units Put Options (see Note 4) TemporaryEquityIssuanceOfBarnaUnitsPutOptions $3.76M USD 1 Quarter
Mezzanine Equity, Issuance of Barna Units Put Options (see Note 4) TemporaryEquityIssuanceOfBarnaUnitsPutOptions $3.76M USD 1 Quarter
Exercise of common unit options StockIssuedDuringPeriodValueStockOptionsExercised $64.00K USD 1 Quarter
Exercise of common unit options StockIssuedDuringPeriodValueStockOptionsExercised $64.00K USD 1 Quarter
Exercise of common unit options StockIssuedDuringPeriodValueStockOptionsExercised $500.00K USD 1 Quarter
Exercise of common unit options StockIssuedDuringPeriodValueStockOptionsExercised $500.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $271.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $271.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-9.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-9.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-73.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-73.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $189.00K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $189.00K USD 3 Qtrs
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.12M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.12M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $307.00K USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $307.00K USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $596.00K USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $596.00K USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.44M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.44M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.84M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.84M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.62M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.62M USD 1 Quarter
Net loss attributable to noncontrolling interests NetLossAttributableToNoncontrollingInterest $-311.00K USD 1 Quarter
Net loss attributable to noncontrolling interests NetLossAttributableToNoncontrollingInterest $-311.00K USD 1 Quarter
Net loss attributable to noncontrolling interests NetLossAttributableToNoncontrollingInterest $-619.00K USD 1 Quarter
Net loss attributable to noncontrolling interests NetLossAttributableToNoncontrollingInterest $-619.00K USD 1 Quarter
Net loss attributable to noncontrolling interests NetLossAttributableToNoncontrollingInterest $-828.00K USD 1 Quarter
Net loss attributable to noncontrolling interests NetLossAttributableToNoncontrollingInterest $-828.00K USD 1 Quarter
Mezzanine Equity, Net loss attributable to noncontrolling interests TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests $-133.00K USD 1 Quarter
Mezzanine Equity, Net loss attributable to noncontrolling interests TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests $-133.00K USD 1 Quarter
Mezzanine Equity, Net loss attributable to noncontrolling interests TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests $-244.00K USD 1 Quarter
Mezzanine Equity, Net loss attributable to noncontrolling interests TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests $-244.00K USD 1 Quarter
Mezzanine Equity, Net loss attributable to noncontrolling interests TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests $-150.00K USD 1 Quarter
Mezzanine Equity, Net loss attributable to noncontrolling interests TemporaryEquityNetIncomeLossAttributableToNoncontrollingInterests $-150.00K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-14.20M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-14.20M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-13.20M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-13.20M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-13.63M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-13.63M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-41.02M USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-41.02M USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-26.40M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-26.40M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-43.35M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-43.35M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-38.05M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-38.05M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-107.80M USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-107.80M USD 3 Qtrs
Mezzanine Equity at Ending, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount - USD Point-in-time
Mezzanine Equity at Ending, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount - USD Point-in-time
Mezzanine Equity at Ending, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.63M USD Point-in-time
Mezzanine Equity at Ending, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.63M USD Point-in-time
Mezzanine Equity at Ending, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.38M USD Point-in-time
Mezzanine Equity at Ending, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.38M USD Point-in-time
Mezzanine Equity at Ending, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.23M USD Point-in-time
Mezzanine Equity at Ending, NCI RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $3.23M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-267.67M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-267.67M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-280.75M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-280.75M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-292.79M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-292.79M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-301.51M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-301.51M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-338.00M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-338.00M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-353.96M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-353.96M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-382.25M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-382.25M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-425.77M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-425.77M USD Point-in-time
Comprehensive Income 44 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-13.63M USD 1 Quarter
Net loss ProfitLoss $-13.63M USD 1 Quarter
Net loss ProfitLoss $-41.02M USD 3 Qtrs
Net loss ProfitLoss $-41.02M USD 3 Qtrs
Net loss ProfitLoss $-39.03M USD 1 Quarter
Net loss ProfitLoss $-39.03M USD 1 Quarter
Net loss ProfitLoss $-110.08M USD 3 Qtrs
Net loss ProfitLoss $-110.08M USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $271.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $271.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-9.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-9.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-73.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-73.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $189.00K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $189.00K USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-13.63M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-13.63M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-41.02M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-41.02M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-39.10M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-39.10M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-109.89M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-109.89M USD 3 Qtrs
Less: comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD 1 Quarter
Less: comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD 1 Quarter
Less: comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD 3 Qtrs
Less: comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD 3 Qtrs
Less: comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-978.00K USD 1 Quarter
Less: comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-978.00K USD 1 Quarter
Less: comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-2.29M USD 3 Qtrs
Less: comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-2.29M USD 3 Qtrs
Comprehensive loss attributable to members of Gloo Holdings, LLC ComprehensiveIncomeNetOfTax $-13.63M USD 1 Quarter
Comprehensive loss attributable to members of Gloo Holdings, LLC ComprehensiveIncomeNetOfTax $-13.63M USD 1 Quarter
Comprehensive loss attributable to members of Gloo Holdings, LLC ComprehensiveIncomeNetOfTax $-41.02M USD 3 Qtrs
Comprehensive loss attributable to members of Gloo Holdings, LLC ComprehensiveIncomeNetOfTax $-41.02M USD 3 Qtrs
Comprehensive loss attributable to members of Gloo Holdings, LLC ComprehensiveIncomeNetOfTax $-38.12M USD 1 Quarter
Comprehensive loss attributable to members of Gloo Holdings, LLC ComprehensiveIncomeNetOfTax $-38.12M USD 1 Quarter
Comprehensive loss attributable to members of Gloo Holdings, LLC ComprehensiveIncomeNetOfTax $-107.61M USD 3 Qtrs
Comprehensive loss attributable to members of Gloo Holdings, LLC ComprehensiveIncomeNetOfTax $-107.61M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...