S-4/A Filing
Filing Information
| Form Type | S-4/A |
| Accession Number | 0001193125-25-283346 |
| Period End Date | 20250930 |
| Filing Date | 20251114 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | flyx-20251114_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
266 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.70M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$4.46M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$4.46M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$7.14M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$7.14M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$8.34M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$8.34M | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$301.00K | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$301.00K | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
- | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
- | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.14M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.14M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.66M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.66M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$6.04M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$6.04M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$71.23M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$71.23M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$65.54M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$65.54M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
- | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
- | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$14.52M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$14.52M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$13.71M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$13.71M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$12.39M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$12.39M | USD | Point-in-time |
| Aircraft held for sale, current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
- | USD | Point-in-time |
| Aircraft held for sale, current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
- | USD | Point-in-time |
| Aircraft held for sale, current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
$7.79M | USD | Point-in-time |
| Aircraft held for sale, current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
$7.79M | USD | Point-in-time |
| Aircraft held for sale, current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
$8.42M | USD | Point-in-time |
| Aircraft held for sale, current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
$8.42M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.75M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.75M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.77M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.77M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.75M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.75M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$116.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$116.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$143.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$143.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$68.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$68.66M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$21.18M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$21.18M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$3.70M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$3.70M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$3.70M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$3.70M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$253.98M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$253.98M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$259.87M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$259.87M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$226.19M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$226.19M | USD | Point-in-time |
| Aircraft held for sale, non-current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
- | USD | Point-in-time |
| Aircraft held for sale, non-current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
- | USD | Point-in-time |
| Aircraft held for sale, non-current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
$4.08M | USD | Point-in-time |
| Aircraft held for sale, non-current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
$4.08M | USD | Point-in-time |
| Aircraft held for sale, non-current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
- | USD | Point-in-time |
| Aircraft held for sale, non-current portion |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
- | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$84.65M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$84.65M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$68.97M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$68.97M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$62.44M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$62.44M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$15.68M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$15.68M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$37.15M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$37.15M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.23M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.23M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.19M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.19M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$41.53M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$41.53M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$39.41M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$39.41M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$47.53M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$47.53M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$670.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$670.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.24M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.24M | USD | Point-in-time |
| Total assets |
Assets
|
$521.03M | USD | Point-in-time |
| Total assets |
Assets
|
$521.03M | USD | Point-in-time |
| Total assets |
Assets
|
$538.29M | USD | Point-in-time |
| Total assets |
Assets
|
$538.29M | USD | Point-in-time |
| Total assets |
Assets
|
$448.10M | USD | Point-in-time |
| Total assets |
Assets
|
$448.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.33M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.33M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.03M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.03M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.19M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.19M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.19M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.19M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$26.47M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$26.47M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$84.88M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$84.88M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$83.91M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$83.91M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$128.91M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$128.91M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$129.71M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$129.71M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$17.91M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$17.91M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$15.62M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$15.62M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$14.78M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$14.78M | USD | Point-in-time |
| Finance lease liabilities, current portion |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Finance lease liabilities, current portion |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Finance lease liabilities, current portion |
FinanceLeaseLiabilityCurrent
|
$1.28M | USD | Point-in-time |
| Finance lease liabilities, current portion |
FinanceLeaseLiabilityCurrent
|
$1.28M | USD | Point-in-time |
| Finance lease liabilities, current portion |
FinanceLeaseLiabilityCurrent
|
$6.73M | USD | Point-in-time |
| Finance lease liabilities, current portion |
FinanceLeaseLiabilityCurrent
|
$6.73M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$28.70M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$28.70M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$29.94M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$29.94M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$29.85M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$29.85M | USD | Point-in-time |
| Short-term notes payable |
ShortTermBankLoansAndNotesPayable
|
$14.40M | USD | Point-in-time |
| Short-term notes payable |
ShortTermBankLoansAndNotesPayable
|
$14.40M | USD | Point-in-time |
| Short-term notes payable |
ShortTermBankLoansAndNotesPayable
|
$5.96M | USD | Point-in-time |
| Short-term notes payable |
ShortTermBankLoansAndNotesPayable
|
$5.96M | USD | Point-in-time |
| Short-term notes payable |
ShortTermBankLoansAndNotesPayable
|
$9.66M | USD | Point-in-time |
| Short-term notes payable |
ShortTermBankLoansAndNotesPayable
|
$9.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$221.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$221.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$294.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$294.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$275.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$275.94M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$68.10M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$68.10M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$54.61M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$54.61M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$48.97M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$48.97M | USD | Point-in-time |
| Finance lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Finance lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Finance lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$5.71M | USD | Point-in-time |
| Finance lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$5.71M | USD | Point-in-time |
| Finance lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$19.47M | USD | Point-in-time |
| Finance lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$19.47M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$10.03M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$10.03M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$20.61M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$20.61M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$22.93M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$22.93M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$2.51M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$2.51M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$3.75M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$3.75M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$3.01M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$3.01M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$5.04M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$5.04M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$16.71M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$16.71M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$30.34M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$30.34M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$39.71M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$39.71M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$485.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$485.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$549.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$549.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$526.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$526.82M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$108.98M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$108.98M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$159.51M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$159.51M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$192.02M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$192.02M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$155.12M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$155.12M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$306.06M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$306.06M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-69.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-69.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-56.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-56.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$126.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$126.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-80.46M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-80.46M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-434.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-434.22M | USD | Point-in-time |
| Total flyExclusive stockholders' (deficit) / equity |
StockholdersEquity
|
$46.46M | USD | Point-in-time |
| Total flyExclusive stockholders' (deficit) / equity |
StockholdersEquity
|
$46.46M | USD | Point-in-time |
| Total flyExclusive stockholders' (deficit) / equity |
StockholdersEquity
|
$-434.22M | USD | Point-in-time |
| Total flyExclusive stockholders' (deficit) / equity |
StockholdersEquity
|
$-434.22M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$24.39M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$24.39M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-467.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-467.00K | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-210.06M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-210.06M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-266.02M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-266.02M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-254.90M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-254.90M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-434.68M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-434.68M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$521.03M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$521.03M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$538.29M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$538.29M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$448.10M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$448.10M | USD | Point-in-time |
Income Statement
356 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$315.36M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$315.36M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$76.92M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$76.92M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$235.91M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$235.91M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$327.27M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$327.27M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$92.13M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$92.13M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$271.59M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$271.59M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$264.18M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$264.18M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$68.24M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$68.24M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$215.23M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$215.23M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$290.21M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$290.21M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$79.53M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$79.53M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$233.97M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$233.97M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$75.43M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$75.43M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.67M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.67M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$91.34M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$91.34M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$19.52M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$19.52M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$60.80M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$60.80M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.11M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.11M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$25.71M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$25.71M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$18.53M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$18.53M | USD | 3 Qtrs |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$13.90M | USD | Annual |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$13.90M | USD | Annual |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-3.48M | USD | 1 Quarter |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-3.48M | USD | 1 Quarter |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-4.90M | USD | 3 Qtrs |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-4.90M | USD | 3 Qtrs |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-2.79M | USD | Annual |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-2.79M | USD | Annual |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$2.12M | USD | 1 Quarter |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$2.12M | USD | 1 Quarter |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$3.31M | USD | 3 Qtrs |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$3.31M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$352.68M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$352.68M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$97.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$97.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$306.08M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$306.08M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$410.05M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$410.05M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$103.43M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$103.43M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$309.98M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$309.98M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-37.32M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-37.32M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-20.91M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-20.91M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-70.17M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-70.17M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-82.78M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-82.78M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-11.30M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-11.30M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-38.40M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-38.40M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$4.63M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.63M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$979.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$979.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.42M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.42M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$4.31M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.31M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$156.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$156.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.09M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.09M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$22.22M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$22.22M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$5.62M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.62M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$15.94M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$15.94M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$21.18M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$21.18M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$5.05M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.05M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$14.87M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$14.87M | USD | 3 Qtrs |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$29.00K | USD | Annual |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$29.00K | USD | Annual |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$24.00K | USD | 1 Quarter |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$24.00K | USD | 1 Quarter |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$163.00K | USD | 3 Qtrs |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$163.00K | USD | 3 Qtrs |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$133.00K | USD | Annual |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$133.00K | USD | Annual |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$-2.16M | USD | 1 Quarter |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$-2.16M | USD | 1 Quarter |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$-2.14M | USD | 3 Qtrs |
| (Loss) gain on lease termination |
GainLossOnTerminationOfLease
|
$-2.14M | USD | 3 Qtrs |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
$339.00K | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
$339.00K | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
- | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
- | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$1.47M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$1.47M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.81M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.81M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.03M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.03M | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$14.84M | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$14.84M | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.16M | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.16M | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-82.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-82.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-114.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-114.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-270.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-270.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-338.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-338.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$87.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$87.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$300.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$300.00K | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-17.42M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-17.42M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-3.23M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-3.23M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-14.81M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-14.81M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-18.68M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-18.68M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-9.78M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-9.78M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-21.80M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-21.80M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.74M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.74M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.14M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.14M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-84.98M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-84.98M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-101.45M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-101.45M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.08M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.08M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-60.20M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-60.20M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$41.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$41.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-101.50M | USD | Annual |
| Net loss |
ProfitLoss
|
$-101.50M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.08M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.08M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-60.20M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-60.20M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-73.38M | USD | Annual |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-73.38M | USD | Annual |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-15.77M | USD | 1 Quarter |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-15.77M | USD | 1 Quarter |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-45.39M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-45.39M | USD | 3 Qtrs |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$653.00K | USD | 1 Quarter |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$653.00K | USD | 1 Quarter |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-7.04M | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-7.04M | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-1.04M | USD | 1 Quarter |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-1.04M | USD | 1 Quarter |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-386.00K | USD | 3 Qtrs |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-386.00K | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-21.07M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-21.07M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-4.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-4.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-14.43M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-14.43M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-46.84M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-46.84M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.72M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.72M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.98M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.98M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.57M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.57M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.91M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.91M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-21.40M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-21.40M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-46.84M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-46.84M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-25.57M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-25.57M | USD | Annual |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-0.32 | USD | 1 Quarter |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-0.32 | USD | 1 Quarter |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-0.85 | USD | 3 Qtrs |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-0.85 | USD | 3 Qtrs |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-1.07 | USD | Annual |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-1.07 | USD | Annual |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-0.25 | USD | 1 Quarter |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-0.25 | USD | 1 Quarter |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-0.80 | USD | 3 Qtrs |
| Basic Loss Per Share |
EarningsPerShareBasic
|
$-0.80 | USD | 3 Qtrs |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-0.32 | USD | 1 Quarter |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-0.32 | USD | 1 Quarter |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-0.85 | USD | 3 Qtrs |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-0.85 | USD | 3 Qtrs |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-1.07 | USD | Annual |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-1.07 | USD | Annual |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-0.25 | USD | 1 Quarter |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-0.25 | USD | 1 Quarter |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-0.80 | USD | 3 Qtrs |
| Diluted Loss Per Share |
EarningsPerShareDiluted
|
$-0.80 | USD | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.28M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.28M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.59M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.59M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.81M | shares | Annual |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.81M | shares | Annual |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.77M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.77M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.91M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.91M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.28M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.28M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.59M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.59M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.81M | shares | Annual |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.81M | shares | Annual |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.77M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.77M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.91M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.91M | shares | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-21.07M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-21.07M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-4.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-4.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-14.43M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-14.43M | USD | 3 Qtrs |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$13.00K | USD | Annual |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$13.00K | USD | Annual |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$54.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$54.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$2.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$2.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 3 Qtrs |
| Unrealized gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-46.43M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-46.43M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-5.90M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-5.90M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-17.09M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-17.09M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-21.06M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-21.06M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-4.27M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-4.27M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-14.43M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-14.43M | USD | 3 Qtrs |
Cash Flow Statement
602 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Non-cash distributions to members |
NonCashDistributionsToAffiliates
|
$6.59M | USD | Annual |
| Non-cash distributions to members |
NonCashDistributionsToAffiliates
|
$6.59M | USD | Annual |
| Non-cash distributions to members |
NonCashDistributionsToAffiliates
|
- | USD | Annual |
| Non-cash distributions to members |
NonCashDistributionsToAffiliates
|
- | USD | Annual |
| Cash and non-cash distributions to members |
CashAndNonCashDistributionsToAffiliates
|
$40.43M | USD | Annual |
| Cash and non-cash distributions to members |
CashAndNonCashDistributionsToAffiliates
|
$40.43M | USD | Annual |
| Cash distributions from members |
PaymentsOfDistributionsToAffiliates
|
$33.66M | USD | Annual |
| Cash distributions from members |
PaymentsOfDistributionsToAffiliates
|
$33.66M | USD | Annual |
| Cash distributions from members |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Cash distributions from members |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-101.50M | USD | Annual |
| Net loss |
ProfitLoss
|
$-101.50M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.08M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.08M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-60.20M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-60.20M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfFinanceLeases
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfFinanceLeases
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfFinanceLeases
|
$19.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfFinanceLeases
|
$19.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfFinanceLeases
|
$24.97M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfFinanceLeases
|
$24.97M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfFinanceLeases
|
$16.54M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfFinanceLeases
|
$16.54M | USD | 3 Qtrs |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | 1 Quarter |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | 1 Quarter |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | 3 Qtrs |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | 3 Qtrs |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$743.00K | USD | Annual |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$743.00K | USD | Annual |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$1.29M | USD | 1 Quarter |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$1.29M | USD | 1 Quarter |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$1.99M | USD | 3 Qtrs |
| Amortization of finance lease right-of-use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$1.99M | USD | 3 Qtrs |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$827.00K | USD | Annual |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$827.00K | USD | Annual |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$274.00K | USD | 1 Quarter |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$274.00K | USD | 1 Quarter |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$821.00K | USD | 3 Qtrs |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$821.00K | USD | 3 Qtrs |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$1.14M | USD | Annual |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$1.14M | USD | Annual |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$407.00K | USD | 1 Quarter |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$407.00K | USD | 1 Quarter |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$1.16M | USD | 3 Qtrs |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$1.16M | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
$2.98M | USD | Annual |
| Non-cash interest income |
NoncashInterestIncome
|
$2.98M | USD | Annual |
| Non-cash interest income |
NoncashInterestIncome
|
$2.09M | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
$2.09M | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
$2.71M | USD | Annual |
| Non-cash interest income |
NoncashInterestIncome
|
$2.71M | USD | Annual |
| Non-cash interest income |
NoncashInterestIncome
|
$634.00K | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
$634.00K | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$9.95M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$9.95M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$1.13M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$1.13M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$1.48M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$1.48M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$2.17M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$2.17M | USD | 3 Qtrs |
| Non-cash rent expense |
NonCashRentExpense
|
$18.28M | USD | Annual |
| Non-cash rent expense |
NonCashRentExpense
|
$18.28M | USD | Annual |
| Non-cash rent expense |
NonCashRentExpense
|
$15.82M | USD | 3 Qtrs |
| Non-cash rent expense |
NonCashRentExpense
|
$15.82M | USD | 3 Qtrs |
| Non-cash rent expense |
NonCashRentExpense
|
$21.20M | USD | Annual |
| Non-cash rent expense |
NonCashRentExpense
|
$21.20M | USD | Annual |
| Non-cash rent expense |
NonCashRentExpense
|
$16.50M | USD | 3 Qtrs |
| Non-cash rent expense |
NonCashRentExpense
|
$16.50M | USD | 3 Qtrs |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$13.90M | USD | Annual |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$13.90M | USD | Annual |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-3.48M | USD | 1 Quarter |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-3.48M | USD | 1 Quarter |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-4.90M | USD | 3 Qtrs |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-4.90M | USD | 3 Qtrs |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-2.79M | USD | Annual |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-2.79M | USD | Annual |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$2.12M | USD | 1 Quarter |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$2.12M | USD | 1 Quarter |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$3.31M | USD | 3 Qtrs |
| (Gain) loss on aircraft sales and aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$3.31M | USD | 3 Qtrs |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$29.00K | USD | Annual |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$29.00K | USD | Annual |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$24.00K | USD | 1 Quarter |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$24.00K | USD | 1 Quarter |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$163.00K | USD | 3 Qtrs |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$163.00K | USD | 3 Qtrs |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$133.00K | USD | Annual |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$133.00K | USD | Annual |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$-2.16M | USD | 1 Quarter |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$-2.16M | USD | 1 Quarter |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$-2.14M | USD | 3 Qtrs |
| (Gain) loss on lease termination |
GainLossOnTerminationOfLease
|
$-2.14M | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.56M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.56M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.08M | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.08M | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.19M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.19M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$105.00K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$105.00K | USD | 3 Qtrs |
| Provision for inventory reserve |
ProvisionForInventoryReserve
|
- | USD | 3 Qtrs |
| Provision for inventory reserve |
ProvisionForInventoryReserve
|
- | USD | 3 Qtrs |
| Provision for inventory reserve |
ProvisionForInventoryReserve
|
$21.00K | USD | 3 Qtrs |
| Provision for inventory reserve |
ProvisionForInventoryReserve
|
$21.00K | USD | 3 Qtrs |
| Realized loss on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-238.00K | USD | Annual |
| Realized loss on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-238.00K | USD | Annual |
| Realized loss on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-59.00K | USD | 3 Qtrs |
| Realized loss on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-59.00K | USD | 3 Qtrs |
| Realized loss on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-59.00K | USD | Annual |
| Realized loss on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-59.00K | USD | Annual |
| Realized loss on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-238.00K | USD | 3 Qtrs |
| Realized loss on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-238.00K | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$1.47M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$1.47M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.81M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.81M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.03M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.03M | USD | 3 Qtrs |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$14.84M | USD | Annual |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$14.84M | USD | Annual |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.16M | USD | 3 Qtrs |
| (Gain) Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.16M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$882.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$882.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$753.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$753.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.84M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.84M | USD | 3 Qtrs |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
$339.00K | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
$339.00K | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
- | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
- | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-465.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-465.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$1.80M | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$1.80M | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$2.68M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$2.68M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$1.20M | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$1.20M | USD | 3 Qtrs |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$-730.00K | USD | Annual |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$-730.00K | USD | Annual |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$836.00K | USD | 3 Qtrs |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$836.00K | USD | 3 Qtrs |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$516.00K | USD | Annual |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$516.00K | USD | Annual |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$404.00K | USD | 3 Qtrs |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$404.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-344.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-344.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-261.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-261.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$123.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$123.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.17M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.17M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-16.35M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-16.35M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-15.99M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-15.99M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-21.17M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-21.17M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-16.30M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-16.30M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$187.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$187.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$76.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$76.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$335.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$335.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$240.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$240.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.68M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.68M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.06M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.06M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.69M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.69M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.04M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.04M | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.42M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.42M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-2.93M | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-2.93M | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-756.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-756.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$185.00K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$185.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$33.34M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$33.34M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$6.28M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$6.28M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$45.79M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$45.79M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.12M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.12M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$13.05M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$13.05M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$6.43M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$6.43M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$13.63M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$13.63M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$9.37M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$9.37M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.66M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.66M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-54.43M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-54.43M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.93M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.93M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.31M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.31M | USD | 3 Qtrs |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$802.00K | USD | Annual |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$802.00K | USD | Annual |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$412.00K | USD | 3 Qtrs |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$412.00K | USD | 3 Qtrs |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$492.00K | USD | Annual |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$492.00K | USD | Annual |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$24.00K | USD | 3 Qtrs |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$24.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.64M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.64M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.66M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.66M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$56.67M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$56.67M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.92M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.92M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$41.96M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$41.96M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$28.53M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$28.53M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$50.78M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$50.78M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$47.05M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$47.05M | USD | 3 Qtrs |
| Finance lease direct initial costs |
FinanceLeaseDirectInitialCosts
|
- | USD | Annual |
| Finance lease direct initial costs |
FinanceLeaseDirectInitialCosts
|
- | USD | Annual |
| Finance lease direct initial costs |
FinanceLeaseDirectInitialCosts
|
- | USD | 3 Qtrs |
| Finance lease direct initial costs |
FinanceLeaseDirectInitialCosts
|
- | USD | 3 Qtrs |
| Finance lease direct initial costs |
FinanceLeaseDirectInitialCosts
|
$-385.00K | USD | Annual |
| Finance lease direct initial costs |
FinanceLeaseDirectInitialCosts
|
$-385.00K | USD | Annual |
| Finance lease direct initial costs |
FinanceLeaseDirectInitialCosts
|
$-381.00K | USD | 3 Qtrs |
| Finance lease direct initial costs |
FinanceLeaseDirectInitialCosts
|
$-381.00K | USD | 3 Qtrs |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$20.79M | USD | Annual |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$20.79M | USD | Annual |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$18.36M | USD | 3 Qtrs |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$18.36M | USD | 3 Qtrs |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$24.51M | USD | Annual |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$24.51M | USD | Annual |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$17.82M | USD | 3 Qtrs |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$17.82M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$103.95M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$103.95M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$45.49M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$45.49M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$61.88M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$61.88M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$15.46M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$15.46M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$105.19M | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$105.19M | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$57.45M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$57.45M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$70.08M | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$70.08M | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$80.03M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$80.03M | USD | 3 Qtrs |
| Notes receivable paydowns |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
- | USD | Annual |
| Notes receivable paydowns |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
- | USD | Annual |
| Notes receivable paydowns |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
$15.20M | USD | Annual |
| Notes receivable paydowns |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
$15.20M | USD | Annual |
| Proceeds from notes receivable |
ProceedsFromNotesReceivable
|
$15.04M | USD | 3 Qtrs |
| Proceeds from notes receivable |
ProceedsFromNotesReceivable
|
$15.04M | USD | 3 Qtrs |
| Proceeds from notes receivable |
ProceedsFromNotesReceivable
|
- | USD | 3 Qtrs |
| Proceeds from notes receivable |
ProceedsFromNotesReceivable
|
- | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-62.03M | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-62.03M | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$22.09M | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$22.09M | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.87M | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.87M | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$78.46M | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$78.46M | USD | 3 Qtrs |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
$8.35M | USD | Point-in-time |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
$8.35M | USD | Point-in-time |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
$8.35M | USD | Annual |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
$8.35M | USD | Annual |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
- | USD | Annual |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
- | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$131.84M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$131.84M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$71.41M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$71.41M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$71.41M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$71.41M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$10.32M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$10.32M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$56.66M | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$56.66M | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$50.28M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$50.28M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$57.74M | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$57.74M | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$84.14M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$84.14M | USD | 3 Qtrs |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$3.26M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$3.26M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.10M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.10M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.02M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.02M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$849.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$849.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.95M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.95M | USD | 3 Qtrs |
| Proceeds from sale-leaseback of aircraft |
ProceedsFromSale-LeasebackOfAircraft
|
- | USD | 3 Qtrs |
| Proceeds from sale-leaseback of aircraft |
ProceedsFromSale-LeasebackOfAircraft
|
- | USD | 3 Qtrs |
| Proceeds from sale-leaseback of aircraft |
ProceedsFromSale-LeasebackOfAircraft
|
$15.50M | USD | 3 Qtrs |
| Proceeds from sale-leaseback of aircraft |
ProceedsFromSale-LeasebackOfAircraft
|
$15.50M | USD | 3 Qtrs |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
$4.18M | USD | Annual |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
$4.18M | USD | Annual |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
- | USD | Annual |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
- | USD | Annual |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
$3.96M | USD | Annual |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
$3.96M | USD | Annual |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
$33.66M | USD | Annual |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
$33.66M | USD | Annual |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Payment of dividends, preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Payment of dividends, preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Payment of dividends, preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$361.00K | USD | 3 Qtrs |
| Payment of dividends, preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$361.00K | USD | 3 Qtrs |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
- | USD | 3 Qtrs |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
- | USD | 3 Qtrs |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
$9.05M | USD | Annual |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
$9.05M | USD | Annual |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
$3.86M | USD | 3 Qtrs |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
$3.86M | USD | 3 Qtrs |
| Cash contributions - non-controlling interests |
ProceedsFromMinorityShareholders
|
$9.54M | USD | Annual |
| Cash contributions - non-controlling interests |
ProceedsFromMinorityShareholders
|
$9.54M | USD | Annual |
| Cash contributions - non-controlling interests |
ProceedsFromMinorityShareholders
|
$6.33M | USD | 3 Qtrs |
| Cash contributions - non-controlling interests |
ProceedsFromMinorityShareholders
|
$6.33M | USD | 3 Qtrs |
| Cash contributions - non-controlling interests |
ProceedsFromMinorityShareholders
|
$6.49M | USD | Annual |
| Cash contributions - non-controlling interests |
ProceedsFromMinorityShareholders
|
$6.49M | USD | Annual |
| Cash contributions - non-controlling interests |
ProceedsFromMinorityShareholders
|
$735.00K | USD | 3 Qtrs |
| Cash contributions - non-controlling interests |
ProceedsFromMinorityShareholders
|
$735.00K | USD | 3 Qtrs |
| Cash distributions - non-controlling interests |
PaymentsToMinorityShareholders
|
$21.38M | USD | Annual |
| Cash distributions - non-controlling interests |
PaymentsToMinorityShareholders
|
$21.38M | USD | Annual |
| Cash distributions - non-controlling interests |
PaymentsToMinorityShareholders
|
$13.92M | USD | 3 Qtrs |
| Cash distributions - non-controlling interests |
PaymentsToMinorityShareholders
|
$13.92M | USD | 3 Qtrs |
| Cash distributions - non-controlling interests |
PaymentsToMinorityShareholders
|
$19.77M | USD | Annual |
| Cash distributions - non-controlling interests |
PaymentsToMinorityShareholders
|
$19.77M | USD | Annual |
| Cash distributions - non-controlling interests |
PaymentsToMinorityShareholders
|
$23.18M | USD | 3 Qtrs |
| Cash distributions - non-controlling interests |
PaymentsToMinorityShareholders
|
$23.18M | USD | 3 Qtrs |
| Proceeds from common stock issuance, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from common stock issuance, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from common stock issuance, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$5.80M | USD | 3 Qtrs |
| Proceeds from common stock issuance, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$5.80M | USD | 3 Qtrs |
| Proceeds from preferred stock issuance, net of issuance costs |
ProceedsFromPreferredStockIssuanceNetOfIssuanceCosts
|
$29.85M | USD | 3 Qtrs |
| Proceeds from preferred stock issuance, net of issuance costs |
ProceedsFromPreferredStockIssuanceNetOfIssuanceCosts
|
$29.85M | USD | 3 Qtrs |
| Proceeds from preferred stock issuance, net of issuance costs |
ProceedsFromPreferredStockIssuanceNetOfIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from preferred stock issuance, net of issuance costs |
ProceedsFromPreferredStockIssuanceNetOfIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from preferred temporary equity issuance, net of issuance costs |
ProceedsFromPreferredTemporaryEquityIssuanceNetOfIssuanceCosts
|
- | USD | Annual |
| Proceeds from preferred temporary equity issuance, net of issuance costs |
ProceedsFromPreferredTemporaryEquityIssuanceNetOfIssuanceCosts
|
- | USD | Annual |
| Proceeds from preferred temporary equity issuance, net of issuance costs |
ProceedsFromPreferredTemporaryEquityIssuanceNetOfIssuanceCosts
|
$48.38M | USD | Annual |
| Proceeds from preferred temporary equity issuance, net of issuance costs |
ProceedsFromPreferredTemporaryEquityIssuanceNetOfIssuanceCosts
|
$48.38M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$41.81M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$41.81M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.37M | USD | 3 Qtrs |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.37M | USD | 3 Qtrs |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.87M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.87M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-81.14M | USD | 3 Qtrs |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-81.14M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.55M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.55M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.03M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.03M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$20.07M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$20.07M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-12.99M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-12.99M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.65M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.65M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.70M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$12.27M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$12.27M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$19.71M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$19.71M | USD | Annual |
| Reclassification of LGM Enterprises, LLC members' deficit to accumulated deficit in connection with the Merger |
ReclassificationOfMembersDeficitToCommonStock
|
$80.75M | USD | Annual |
| Reclassification of LGM Enterprises, LLC members' deficit to accumulated deficit in connection with the Merger |
ReclassificationOfMembersDeficitToCommonStock
|
$80.75M | USD | Annual |
| Reclassification of LGM Enterprises, LLC members' deficit to accumulated deficit in connection with the Merger |
ReclassificationOfMembersDeficitToCommonStock
|
- | USD | Annual |
| Reclassification of LGM Enterprises, LLC members' deficit to accumulated deficit in connection with the Merger |
ReclassificationOfMembersDeficitToCommonStock
|
- | USD | Annual |
| Non-cash directors and officers insurance |
NonCashDirectorsAndOfficersInsurance
|
$2.52M | USD | Annual |
| Non-cash directors and officers insurance |
NonCashDirectorsAndOfficersInsurance
|
$2.52M | USD | Annual |
| Non-cash directors and officers insurance |
NonCashDirectorsAndOfficersInsurance
|
$2.03M | USD | Annual |
| Non-cash directors and officers insurance |
NonCashDirectorsAndOfficersInsurance
|
$2.03M | USD | Annual |
| Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByAffiliatesIntoSharesOfClassACommonStock
|
$83.27M | USD | Annual |
| Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByAffiliatesIntoSharesOfClassACommonStock
|
$83.27M | USD | Annual |
| Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByAffiliatesIntoSharesOfClassACommonStock
|
- | USD | Annual |
| Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByAffiliatesIntoSharesOfClassACommonStock
|
- | USD | Annual |
| Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByNonAffiliatesIntoSharesOfClassACommonStock
|
$12.24M | USD | Annual |
| Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByNonAffiliatesIntoSharesOfClassACommonStock
|
$12.24M | USD | Annual |
| Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByNonAffiliatesIntoSharesOfClassACommonStock
|
- | USD | Annual |
| Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByNonAffiliatesIntoSharesOfClassACommonStock
|
- | USD | Annual |
| Conversion of LGM Common Units to flyExclusive Class B Common Stock in connection with the Merger |
ConversionOfCommonUnitsToClassBCommonStock
|
$6.00K | USD | Annual |
| Conversion of LGM Common Units to flyExclusive Class B Common Stock in connection with the Merger |
ConversionOfCommonUnitsToClassBCommonStock
|
$6.00K | USD | Annual |
| Conversion of LGM Common Units to flyExclusive Class B Common Stock in connection with the Merger |
ConversionOfCommonUnitsToClassBCommonStock
|
- | USD | Annual |
| Conversion of LGM Common Units to flyExclusive Class B Common Stock in connection with the Merger |
ConversionOfCommonUnitsToClassBCommonStock
|
- | USD | Annual |
| Initial value of short-term notes payable - related party recognized in connection with the Merger |
InitialValueOfShortTermNotesPayable
|
$3.95M | USD | Annual |
| Initial value of short-term notes payable - related party recognized in connection with the Merger |
InitialValueOfShortTermNotesPayable
|
$3.95M | USD | Annual |
| Initial value of short-term notes payable - related party recognized in connection with the Merger |
InitialValueOfShortTermNotesPayable
|
- | USD | Annual |
| Initial value of short-term notes payable - related party recognized in connection with the Merger |
InitialValueOfShortTermNotesPayable
|
- | USD | Annual |
| Initial public and private placement warrant liabilities recognized in connection with the Merger |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityConsiderationWarrantsIssuedValue
|
$2.25M | USD | Annual |
| Initial public and private placement warrant liabilities recognized in connection with the Merger |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityConsiderationWarrantsIssuedValue
|
$2.25M | USD | Annual |
| Initial public and private placement warrant liabilities recognized in connection with the Merger |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityConsiderationWarrantsIssuedValue
|
- | USD | Annual |
| Initial public and private placement warrant liabilities recognized in connection with the Merger |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityConsiderationWarrantsIssuedValue
|
- | USD | Annual |
| Exchange of Fly public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
$82.00K | USD | Annual |
| Exchange of Fly public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
$82.00K | USD | Annual |
| Exchange of Fly public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
$371.00K | USD | 3 Qtrs |
| Exchange of Fly public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
$371.00K | USD | 3 Qtrs |
| Exchange of Fly public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
$371.00K | USD | Annual |
| Exchange of Fly public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
$371.00K | USD | Annual |
| Exchange of Fly public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
- | USD | 3 Qtrs |
| Exchange of Fly public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
- | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$5.83M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$5.83M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$231.27M | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$231.27M | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$268.42M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$268.42M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$191.94M | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$191.94M | USD | 3 Qtrs |
| FlyExclusive Class A common stock issued on cashless exercise of public warrants |
StockIssued1
|
- | USD | Annual |
| FlyExclusive Class A common stock issued on cashless exercise of public warrants |
StockIssued1
|
- | USD | Annual |
| FlyExclusive Class A common stock issued on cashless exercise of public warrants |
StockIssued1
|
$4.34M | USD | 3 Qtrs |
| FlyExclusive Class A common stock issued on cashless exercise of public warrants |
StockIssued1
|
$4.34M | USD | 3 Qtrs |
| FlyExclusive Class A common stock issued on cashless exercise of public warrants |
StockIssued1
|
$4.34M | USD | Annual |
| FlyExclusive Class A common stock issued on cashless exercise of public warrants |
StockIssued1
|
$4.34M | USD | Annual |
| FlyExclusive Class A common stock issued on cashless exercise of public warrants |
StockIssued1
|
- | USD | 3 Qtrs |
| FlyExclusive Class A common stock issued on cashless exercise of public warrants |
StockIssued1
|
- | USD | 3 Qtrs |
| Redeemable noncontrolling interest resulting from the Merger |
RedeemableNoncontrollingInterestIncreaseResultingFromMerger
|
$42.43M | USD | Annual |
| Redeemable noncontrolling interest resulting from the Merger |
RedeemableNoncontrollingInterestIncreaseResultingFromMerger
|
$42.43M | USD | Annual |
| Redeemable noncontrolling interest resulting from the Merger |
RedeemableNoncontrollingInterestIncreaseResultingFromMerger
|
- | USD | Annual |
| Redeemable noncontrolling interest resulting from the Merger |
RedeemableNoncontrollingInterestIncreaseResultingFromMerger
|
- | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$1.03M | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$1.03M | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$156.00K | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$156.00K | USD | Annual |
| Non-cash transfer of aircraft and related debt |
NonCashDistributionsToAffiliates
|
$6.59M | USD | Annual |
| Non-cash transfer of aircraft and related debt |
NonCashDistributionsToAffiliates
|
$6.59M | USD | Annual |
| Non-cash transfer of aircraft and related debt |
NonCashDistributionsToAffiliates
|
- | USD | Annual |
| Non-cash transfer of aircraft and related debt |
NonCashDistributionsToAffiliates
|
- | USD | Annual |
| Payable to underwriter as reimbursement for shares purchased on Closing Date |
PayableToUnderwriterAsReimbursementForSharesPurchasedOnClosingDate
|
$17.00K | USD | Annual |
| Payable to underwriter as reimbursement for shares purchased on Closing Date |
PayableToUnderwriterAsReimbursementForSharesPurchasedOnClosingDate
|
$17.00K | USD | Annual |
| Payable to underwriter as reimbursement for shares purchased on Closing Date |
PayableToUnderwriterAsReimbursementForSharesPurchasedOnClosingDate
|
- | USD | Annual |
| Payable to underwriter as reimbursement for shares purchased on Closing Date |
PayableToUnderwriterAsReimbursementForSharesPurchasedOnClosingDate
|
- | USD | Annual |
| Equity-classified obligation - Amended Underwriting Agreement |
EquityClassifiedObligationAmendedUnderwritingAgreement
|
$3.32M | USD | Annual |
| Equity-classified obligation - Amended Underwriting Agreement |
EquityClassifiedObligationAmendedUnderwritingAgreement
|
$3.32M | USD | Annual |
| Equity-classified obligation - Amended Underwriting Agreement |
EquityClassifiedObligationAmendedUnderwritingAgreement
|
- | USD | Annual |
| Equity-classified obligation - Amended Underwriting Agreement |
EquityClassifiedObligationAmendedUnderwritingAgreement
|
- | USD | Annual |
| Prepaid expenses assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAssumed
|
$70.00K | USD | Annual |
| Prepaid expenses assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAssumed
|
$70.00K | USD | Annual |
| Prepaid expenses assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAssumed
|
- | USD | Annual |
| Prepaid expenses assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAssumed
|
- | USD | Annual |
| Accounts payable assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$1.09M | USD | Annual |
| Accounts payable assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$1.09M | USD | Annual |
| Accounts payable assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Accounts payable assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Other current liabilities assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$1.64M | USD | Annual |
| Other current liabilities assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$1.64M | USD | Annual |
| Other current liabilities assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
- | USD | Annual |
| Other current liabilities assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
- | USD | Annual |
| Non-cash impact of specific incremental costs directly attributable to the offering of securities in connection with the closing of the Merger as reduction to APIC |
NonCashImpactOfSpecificIncrementalCostsDirectlyAttributableToTheOfferingOfSecuritiesInConnectionWithTheClosingOfTheMergerAsReductionToAPIC
|
$4.53M | USD | Annual |
| Non-cash impact of specific incremental costs directly attributable to the offering of securities in connection with the closing of the Merger as reduction to APIC |
NonCashImpactOfSpecificIncrementalCostsDirectlyAttributableToTheOfferingOfSecuritiesInConnectionWithTheClosingOfTheMergerAsReductionToAPIC
|
$4.53M | USD | Annual |
| Non-cash impact of specific incremental costs directly attributable to the offering of securities in connection with the closing of the Merger as reduction to APIC |
NonCashImpactOfSpecificIncrementalCostsDirectlyAttributableToTheOfferingOfSecuritiesInConnectionWithTheClosingOfTheMergerAsReductionToAPIC
|
- | USD | Annual |
| Non-cash impact of specific incremental costs directly attributable to the offering of securities in connection with the closing of the Merger as reduction to APIC |
NonCashImpactOfSpecificIncrementalCostsDirectlyAttributableToTheOfferingOfSecuritiesInConnectionWithTheClosingOfTheMergerAsReductionToAPIC
|
- | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$11.41M | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$11.41M | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$9.83M | USD | 3 Qtrs |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$9.83M | USD | 3 Qtrs |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$10.76M | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$10.76M | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$4.70M | USD | 3 Qtrs |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$4.70M | USD | 3 Qtrs |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$930.00K | USD | Annual |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$930.00K | USD | Annual |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$14.57M | USD | Annual |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$14.57M | USD | Annual |
| Transfer of fixed assets and prepaid engine overhauls to held for sale |
TransferOfFixedAssetsHeldForSale
|
- | USD | Annual |
| Transfer of fixed assets and prepaid engine overhauls to held for sale |
TransferOfFixedAssetsHeldForSale
|
- | USD | Annual |
| Transfer of fixed assets and prepaid engine overhauls to held for sale |
TransferOfFixedAssetsHeldForSale
|
- | USD | 3 Qtrs |
| Transfer of fixed assets and prepaid engine overhauls to held for sale |
TransferOfFixedAssetsHeldForSale
|
- | USD | 3 Qtrs |
| Transfer of fixed assets and prepaid engine overhauls to held for sale |
TransferOfFixedAssetsHeldForSale
|
$42.96M | USD | Annual |
| Transfer of fixed assets and prepaid engine overhauls to held for sale |
TransferOfFixedAssetsHeldForSale
|
$42.96M | USD | Annual |
| Transfer of fixed assets and prepaid engine overhauls to held for sale |
TransferOfFixedAssetsHeldForSale
|
$1.24M | USD | 3 Qtrs |
| Transfer of fixed assets and prepaid engine overhauls to held for sale |
TransferOfFixedAssetsHeldForSale
|
$1.24M | USD | 3 Qtrs |
| Transfers of aircraft from held for sale, non-current portion to held for sale, current portion |
TransfersOfAircraftFromHeldForSale
|
- | USD | 3 Qtrs |
| Transfers of aircraft from held for sale, non-current portion to held for sale, current portion |
TransfersOfAircraftFromHeldForSale
|
- | USD | 3 Qtrs |
| Transfers of aircraft from held for sale, non-current portion to held for sale, current portion |
TransfersOfAircraftFromHeldForSale
|
$4.08M | USD | 3 Qtrs |
| Transfers of aircraft from held for sale, non-current portion to held for sale, current portion |
TransfersOfAircraftFromHeldForSale
|
$4.08M | USD | 3 Qtrs |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$407.00K | USD | Annual |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$407.00K | USD | Annual |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$-178.00K | USD | 3 Qtrs |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$-178.00K | USD | 3 Qtrs |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$13.00K | USD | Annual |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$13.00K | USD | Annual |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$56.00K | USD | 3 Qtrs |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$56.00K | USD | 3 Qtrs |
| ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$48.81M | USD | Annual |
| ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$48.81M | USD | Annual |
| ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$7.33M | USD | 3 Qtrs |
| ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$7.33M | USD | 3 Qtrs |
| ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$14.87M | USD | Annual |
| ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$14.87M | USD | Annual |
| ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$10.52M | USD | 3 Qtrs |
| ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$10.52M | USD | 3 Qtrs |
| ROU assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | Annual |
| ROU assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | Annual |
| ROU assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | 3 Qtrs |
| ROU assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | 3 Qtrs |
| ROU assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$16.04M | USD | Annual |
| ROU assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$16.04M | USD | Annual |
| ROU assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$23.07M | USD | 3 Qtrs |
| ROU assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$23.07M | USD | 3 Qtrs |
| Non-cash exchanges for non-controlling ownership interest |
NonCashExchangesForNonControllingOwnershipInterest
|
- | USD | 3 Qtrs |
| Non-cash exchanges for non-controlling ownership interest |
NonCashExchangesForNonControllingOwnershipInterest
|
- | USD | 3 Qtrs |
| Non-cash exchanges for non-controlling ownership interest |
NonCashExchangesForNonControllingOwnershipInterest
|
$1.06M | USD | 3 Qtrs |
| Non-cash exchanges for non-controlling ownership interest |
NonCashExchangesForNonControllingOwnershipInterest
|
$1.06M | USD | 3 Qtrs |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
$7.32M | USD | Annual |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
$7.32M | USD | Annual |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
- | USD | Annual |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
- | USD | Annual |
| Acquisition of non-controlling interests |
NonCashExchangesOfNonControllingOwnershipInterests
|
- | USD | Annual |
| Acquisition of non-controlling interests |
NonCashExchangesOfNonControllingOwnershipInterests
|
- | USD | Annual |
| Acquisition of non-controlling interests |
NonCashExchangesOfNonControllingOwnershipInterests
|
$6.89M | USD | 3 Qtrs |
| Acquisition of non-controlling interests |
NonCashExchangesOfNonControllingOwnershipInterests
|
$6.89M | USD | 3 Qtrs |
| Acquisition of non-controlling interests |
NonCashExchangesOfNonControllingOwnershipInterests
|
$20.73M | USD | Annual |
| Acquisition of non-controlling interests |
NonCashExchangesOfNonControllingOwnershipInterests
|
$20.73M | USD | Annual |
| Acquisition of non-controlling interests |
NonCashExchangesOfNonControllingOwnershipInterests
|
- | USD | 3 Qtrs |
| Acquisition of non-controlling interests |
NonCashExchangesOfNonControllingOwnershipInterests
|
- | USD | 3 Qtrs |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
$23.10M | USD | Annual |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
$23.10M | USD | Annual |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
- | USD | Annual |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
- | USD | Annual |
Stockholders Equity
284 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Controlling Interests |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Controlling Interests |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Controlling Interests |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Controlling Interests |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Controlling Interests |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Controlling Interests |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Controlling Interests |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Controlling Interests |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Controlling Interests |
NetIncomeLoss
|
$-21.07M | USD | Annual |
| Controlling Interests |
NetIncomeLoss
|
$-21.07M | USD | Annual |
| Controlling Interests |
NetIncomeLoss
|
$-4.27M | USD | 1 Quarter |
| Controlling Interests |
NetIncomeLoss
|
$-4.27M | USD | 1 Quarter |
| Controlling Interests |
NetIncomeLoss
|
$-14.43M | USD | 3 Qtrs |
| Controlling Interests |
NetIncomeLoss
|
$-14.43M | USD | 3 Qtrs |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-92.00K | USD | Point-in-time |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-92.00K | USD | Point-in-time |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-386.00K | USD | 1 Quarter |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-386.00K | USD | 1 Quarter |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.04M | USD | Annual |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.04M | USD | Annual |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.04M | USD | 1 Quarter |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.04M | USD | 1 Quarter |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$653.00K | USD | 3 Qtrs |
| Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$653.00K | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-73.38M | USD | Annual |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-73.38M | USD | Annual |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-15.77M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-15.77M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-45.39M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-45.39M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-101.50M | USD | Annual |
| Net loss |
ProfitLoss
|
$-101.50M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.08M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.08M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-60.20M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-60.20M | USD | 3 Qtrs |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$108.98M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$108.98M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$159.51M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$159.51M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$192.02M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$192.02M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$155.12M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$155.12M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$306.06M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$306.06M | USD | Point-in-time |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionToRedemptionValue
|
$5.83M | USD | Annual |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionToRedemptionValue
|
$5.83M | USD | Annual |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionToRedemptionValue
|
$231.27M | USD | 3 Qtrs |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionToRedemptionValue
|
$231.27M | USD | 3 Qtrs |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionToRedemptionValue
|
$268.42M | USD | Annual |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionToRedemptionValue
|
$268.42M | USD | Annual |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionToRedemptionValue
|
$191.94M | USD | 3 Qtrs |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionToRedemptionValue
|
$191.94M | USD | 3 Qtrs |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$192.36M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$192.36M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$-5.66M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$-5.66M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$44.57M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$44.57M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$50.07M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$50.07M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$-24.84M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$-24.84M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$166.71M | USD | 1 Quarter |
| Accretion of Redeemable non controlling interest to redemption amount |
TemporaryEquityAccretionAdjustmentToRedemptionValue
|
$166.71M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-21.70M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-21.70M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-20.50M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-20.50M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-18.52M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-18.52M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-73.38M | USD | Annual |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-73.38M | USD | Annual |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-17.56M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-17.56M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-12.06M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-12.06M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-15.77M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-15.77M | USD | 1 Quarter |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$108.98M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$108.98M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$159.51M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$159.51M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$192.02M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$192.02M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$155.12M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$155.12M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$306.06M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$306.06M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-210.06M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-210.06M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-266.02M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-266.02M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-254.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-254.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-434.68M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-434.68M | USD | Point-in-time |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$157.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$157.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$103.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$103.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$6.07M | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$6.07M | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$6.48M | USD | Annual |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$6.48M | USD | Annual |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$71.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$71.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$1.35M | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$1.35M | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$102.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$102.00K | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$2.46M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$2.46M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$3.73M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$3.73M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$8.68M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$8.68M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$20.89M | USD | Annual |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$20.89M | USD | Annual |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$9.64M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$9.64M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$9.43M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$9.43M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$5.97M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$5.97M | USD | 1 Quarter |
| Acquisitions of non controlling interests |
MinorityInterestIncreaseFromRedemptions
|
$3.21M | USD | 1 Quarter |
| Acquisitions of non controlling interests |
MinorityInterestIncreaseFromRedemptions
|
$3.21M | USD | 1 Quarter |
| Acquisitions of non controlling interests |
MinorityInterestDecreaseFromRedemptions
|
$3.42M | USD | 1 Quarter |
| Acquisitions of non controlling interests |
MinorityInterestDecreaseFromRedemptions
|
$3.42M | USD | 1 Quarter |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$1.03M | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$1.03M | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$156.00K | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$156.00K | USD | Annual |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$13.00K | USD | Annual |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$13.00K | USD | Annual |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$54.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$54.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$2.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$2.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 3 Qtrs |
| Unrealized gains on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 3 Qtrs |
| Issuance of Class A common stock pursuant to Securities Purchase Agreement |
StockIssuedDuringPeriodValueSecuritiesPurchaseAgreement
|
$5.80M | USD | 1 Quarter |
| Issuance of Class A common stock pursuant to Securities Purchase Agreement |
StockIssuedDuringPeriodValueSecuritiesPurchaseAgreement
|
$5.80M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-101.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-101.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-21.08M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-21.08M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-60.20M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-60.20M | USD | 3 Qtrs |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$10.60M | USD | 1 Quarter |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$10.60M | USD | 1 Quarter |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.43M | USD | 1 Quarter |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.43M | USD | 1 Quarter |
| Issuance of Class A common stock upon cashless exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$4.30M | USD | 1 Quarter |
| Issuance of Class A common stock upon cashless exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$4.30M | USD | 1 Quarter |
| Issuance of Class A common stock upon cashless exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$35.00K | USD | 1 Quarter |
| Issuance of Class A common stock upon cashless exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$35.00K | USD | 1 Quarter |
| Issuance of Class A common stock upon cashless exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$4.34M | USD | Annual |
| Issuance of Class A common stock upon cashless exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$4.34M | USD | Annual |
| Acquisitions of non controlling interests |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$3.21M | USD | Annual |
| Acquisitions of non controlling interests |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$3.21M | USD | Annual |
| Issuance of Class A common stock upon conversion of Bridge Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$371.00K | USD | 1 Quarter |
| Issuance of Class A common stock upon conversion of Bridge Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$371.00K | USD | 1 Quarter |
| Issuance of Class A common stock upon conversion of Bridge Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$371.00K | USD | Annual |
| Issuance of Class A common stock upon conversion of Bridge Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$371.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$753.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$753.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.06M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.06M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$948.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$948.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$829.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$829.00K | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$192.36M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$192.36M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$-5.66M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$-5.66M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$44.57M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$44.57M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$268.42M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$268.42M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$50.07M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$50.07M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$24.84M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$24.84M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$166.71M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$166.71M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-11.29M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-11.29M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-7.35M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-7.35M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-5.62M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-5.62M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-28.11M | USD | Annual |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-28.11M | USD | Annual |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-5.49M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-5.49M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-4.07M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-4.07M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-5.31M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-5.31M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-210.06M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-210.06M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-266.02M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-266.02M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-254.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-254.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-434.68M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-434.68M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.