10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-25-283081 |
| Period End Date | 20250930 |
| Filing Date | 20251114 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | trnr-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$845.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$845.00K | USD | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
140,210.00 | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
140,210.00 | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
1.41M | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
1.41M | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
2.08M | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
2.08M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.43M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.43M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.38M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.38M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140,210.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140,210.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.41M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.41M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.08M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.08M | shares | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$3.87M | USD | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$3.87M | USD | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$5.12M | USD | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$5.12M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Derivatives |
DerivativeAssetsCurrent
|
- | USD | Point-in-time |
| Derivatives |
DerivativeAssetsCurrent
|
- | USD | Point-in-time |
| Derivatives |
DerivativeAssetsCurrent
|
$111.00K | USD | Point-in-time |
| Derivatives |
DerivativeAssetsCurrent
|
$111.00K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.98M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.98M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.05M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.05M | USD | Point-in-time |
| Loan receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Loan receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Loan receivable |
NotesAndLoansReceivableNetCurrent
|
$6.09M | USD | Point-in-time |
| Loan receivable |
NotesAndLoansReceivableNetCurrent
|
$6.09M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$810.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$810.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.77M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.77M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$17.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$17.37M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$116.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$116.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$327.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$327.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$415.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$415.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$370.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$370.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.11M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.11M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$8.12M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$8.12M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$2.82M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$2.82M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$3.10M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$3.10M | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$310.00K | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$310.00K | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$1.27M | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$1.27M | USD | Point-in-time |
| Digital assets |
DigitalAssets
|
- | USD | Point-in-time |
| Digital assets |
DigitalAssets
|
- | USD | Point-in-time |
| Digital assets |
DigitalAssets
|
$36.77M | USD | Point-in-time |
| Digital assets |
DigitalAssets
|
$36.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.22M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.22M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$15.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$15.14M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$2.96M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$2.96M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$2.97M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$2.97M | USD | Point-in-time |
| Total Assets |
Assets
|
$34.17M | USD | Point-in-time |
| Total Assets |
Assets
|
$34.17M | USD | Point-in-time |
| Total Assets |
Assets
|
$85.44M | USD | Point-in-time |
| Total Assets |
Assets
|
$85.44M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.94M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.98M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.98M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$7.79M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$7.79M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$261.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$261.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$198.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$198.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$77.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$77.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$391.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$391.00K | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$8.57M | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$8.57M | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$9.75M | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$9.75M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$7.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$7.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$7.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$7.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$73.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$73.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$2.75M | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$2.75M | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$2.67M | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$2.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.81M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$170.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$170.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$188.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$188.00K | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$1.90M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$1.90M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$4.00K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$4.00K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$1.08M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$1.08M | USD | Point-in-time |
| Loan payable non current |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Loan payable non current |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Loan payable non current |
LongTermLoansPayable
|
$1.65M | USD | Point-in-time |
| Loan payable non current |
LongTermLoansPayable
|
$1.65M | USD | Point-in-time |
| Convertible note payable non current |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible note payable non current |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible note payable non current |
ConvertibleDebtNoncurrent
|
$32.36M | USD | Point-in-time |
| Convertible note payable non current |
ConvertibleDebtNoncurrent
|
$32.36M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$67.98M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$67.98M | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 2,079,510 and 140,210 shares issued and outstanding as of September 30, 2025 and December 31, 2024 respectively. |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 2,079,510 and 140,210 shares issued and outstanding as of September 30, 2025 and December 31, 2024 respectively. |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 2,079,510 and 140,210 shares issued and outstanding as of September 30, 2025 and December 31, 2024 respectively. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 2,079,510 and 140,210 shares issued and outstanding as of September 30, 2025 and December 31, 2024 respectively. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$209.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$209.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$231.79M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$231.79M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$183.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$183.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$247.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$247.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-202.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-202.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-217.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-217.19M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.79M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.79M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$14.86M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$14.86M | USD | Point-in-time |
| Total liabilities, preferred stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$34.17M | USD | Point-in-time |
| Total liabilities, preferred stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$34.17M | USD | Point-in-time |
| Total liabilities, preferred stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$85.44M | USD | Point-in-time |
| Total liabilities, preferred stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$85.44M | USD | Point-in-time |
Income Statement
256 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fitness product revenue |
FitnessProductRevenue1
|
$1.62M | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$1.62M | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$1.93M | USD | 3 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$1.93M | USD | 3 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$4.55M | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$4.55M | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$6.54M | USD | 3 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$6.54M | USD | 3 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$224.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$224.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$586.00K | USD | 3 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$586.00K | USD | 3 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$149.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$149.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$489.00K | USD | 3 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$489.00K | USD | 3 Qtrs |
| Training revenue |
TrainingRevenue1
|
$173.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$173.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$484.00K | USD | 3 Qtrs |
| Training revenue |
TrainingRevenue1
|
$484.00K | USD | 3 Qtrs |
| Training revenue |
TrainingRevenue1
|
$113.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$113.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$361.00K | USD | 3 Qtrs |
| Training revenue |
TrainingRevenue1
|
$361.00K | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$2.01M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.01M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$3.00M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$3.00M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$4.82M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$4.82M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$7.39M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$7.39M | USD | 3 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$1.35M | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$1.35M | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$2.08M | USD | 3 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$2.08M | USD | 3 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$3.31M | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$3.31M | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$4.92M | USD | 3 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$4.92M | USD | 3 Qtrs |
| Cost of membership |
CostOfMembership
|
$768.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$768.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$2.77M | USD | 3 Qtrs |
| Cost of membership |
CostOfMembership
|
$2.77M | USD | 3 Qtrs |
| Cost of membership |
CostOfMembership
|
$360.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$360.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$1.20M | USD | 3 Qtrs |
| Cost of membership |
CostOfMembership
|
$1.20M | USD | 3 Qtrs |
| Cost of training |
CostOfTraining
|
$185.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$185.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$522.00K | USD | 3 Qtrs |
| Cost of training |
CostOfTraining
|
$522.00K | USD | 3 Qtrs |
| Cost of training |
CostOfTraining
|
$319.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$319.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$935.00K | USD | 3 Qtrs |
| Cost of training |
CostOfTraining
|
$935.00K | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$2.30M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$2.30M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$5.37M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$5.37M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$3.99M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$3.99M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$7.06M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$7.06M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-288.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-288.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-2.37M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-2.37M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$825.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$825.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$329.00K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$329.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.21M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.21M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.71M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.71M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$404.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$404.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.45M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.45M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$194.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$194.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$562.00K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$562.00K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$460.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$460.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$921.00K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$921.00K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.06M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.06M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.44M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.44M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.99M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.99M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.12M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.12M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.47M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$7.47M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$22.71M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$22.71M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$6.86M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.86M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$18.49M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$18.49M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.75M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.75M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-25.08M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-25.08M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-6.03M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.03M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-18.16M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-18.16M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$256.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$256.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-506.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-506.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-56.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-56.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.09M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.09M | USD | 3 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-1.83M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-1.83M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-6.75M | USD | 3 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-6.75M | USD | 3 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-4.02M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-4.02M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-10.27M | USD | 3 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-10.27M | USD | 3 Qtrs |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
- | USD | 1 Quarter |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
- | USD | 1 Quarter |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
- | USD | 3 Qtrs |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
- | USD | 3 Qtrs |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
$675.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
$675.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
$1.06M | USD | 3 Qtrs |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
$1.06M | USD | 3 Qtrs |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
$4.78M | USD | 1 Quarter |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
$4.78M | USD | 1 Quarter |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
$5.55M | USD | 3 Qtrs |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
$5.55M | USD | 3 Qtrs |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$110.00K | USD | 1 Quarter |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$110.00K | USD | 1 Quarter |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.62M | USD | 3 Qtrs |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.62M | USD | 3 Qtrs |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$687.00K | USD | 1 Quarter |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$687.00K | USD | 1 Quarter |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$5.15M | USD | 3 Qtrs |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$5.15M | USD | 3 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 3 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 3 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$11.99M | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$11.99M | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$18.62M | USD | 3 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$18.62M | USD | 3 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 3 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 3 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 3 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 3 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$956.00K | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$956.00K | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$201.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$201.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$1.37M | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$1.37M | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-579.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-579.00K | USD | 3 Qtrs |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | 1 Quarter |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | 1 Quarter |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | 3 Qtrs |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | 3 Qtrs |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
$-10.61M | USD | 1 Quarter |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
$-10.61M | USD | 1 Quarter |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
$-10.48M | USD | 3 Qtrs |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
$-10.48M | USD | 3 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-5.90M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-5.90M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-9.15M | USD | 3 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-9.15M | USD | 3 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-755.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-755.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.75M | USD | 3 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.75M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$613.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$613.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.10M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.10M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$802.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$802.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$4.15M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$4.15M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.14M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.14M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.17M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.17M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.23M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.23M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.01M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.01M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.14M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.14M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-29.17M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-29.17M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.23M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.23M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.01M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.01M | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.53K | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.53K | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-15.22K | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-15.22K | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-3.11 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-3.11 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-13.56 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-13.56 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.53K | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.53K | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-15.22K | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-15.22K | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-3.11 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-3.11 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-13.56 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-13.56 | USD | 3 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4,653.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4,653.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,916.00 | shares | 3 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,916.00 | shares | 3 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.68M | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.68M | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.03M | shares | 3 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.03M | shares | 3 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4,653.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4,653.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,916.00 | shares | 3 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,916.00 | shares | 3 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.68M | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.68M | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.03M | shares | 3 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.03M | shares | 3 Qtrs |
Cash Flow Statement
264 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-7.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-29.17M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-29.17M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.23M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.23M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.01M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-14.01M | USD | 3 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-218.00K | USD | 3 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-218.00K | USD | 3 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$9.00K | USD | 3 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$9.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$418.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$418.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$119.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$119.00K | USD | 3 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$4.69M | USD | 3 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$4.69M | USD | 3 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$2.37M | USD | 3 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$2.37M | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$203.00K | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$203.00K | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$231.00K | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$231.00K | USD | 3 Qtrs |
| Inventory step up amortization |
InventoryWriteDown
|
$141.00K | USD | 3 Qtrs |
| Inventory step up amortization |
InventoryWriteDown
|
$141.00K | USD | 3 Qtrs |
| Inventory step up amortization |
InventoryWriteDown
|
$227.00K | USD | 3 Qtrs |
| Inventory step up amortization |
InventoryWriteDown
|
$227.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$9.45M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$9.45M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$5.29M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$5.29M | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$16.00K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$16.00K | USD | 3 Qtrs |
| Inventory Write - Off |
InventoryWrite-Off
|
- | USD | 3 Qtrs |
| Inventory Write - Off |
InventoryWrite-Off
|
- | USD | 3 Qtrs |
| Inventory Write - Off |
InventoryWrite-Off
|
$165.00K | USD | 3 Qtrs |
| Inventory Write - Off |
InventoryWrite-Off
|
$165.00K | USD | 3 Qtrs |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-27.00K | USD | 3 Qtrs |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-27.00K | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$110.00K | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$110.00K | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.62M | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.62M | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$687.00K | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$687.00K | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$5.15M | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$5.15M | USD | 3 Qtrs |
| Fair value of common stock issued with Best Efforts Offering |
FairValueOfCommonStockIssuedWithBestEffortsOffering
|
$299.00K | USD | 3 Qtrs |
| Fair value of common stock issued with Best Efforts Offering |
FairValueOfCommonStockIssuedWithBestEffortsOffering
|
$299.00K | USD | 3 Qtrs |
| Fair value of common stock issued with Best Efforts Offering |
FairValueOfCommonStockIssuedWithBestEffortsOffering
|
- | USD | 3 Qtrs |
| Fair value of common stock issued with Best Efforts Offering |
FairValueOfCommonStockIssuedWithBestEffortsOffering
|
- | USD | 3 Qtrs |
| Loss on settlement of accounts payable |
GainLossOnSettlementOfAccountsPayable
|
- | USD | 3 Qtrs |
| Loss on settlement of accounts payable |
GainLossOnSettlementOfAccountsPayable
|
- | USD | 3 Qtrs |
| Loss on settlement of accounts payable |
GainLossOnSettlementOfAccountsPayable
|
$-551.00K | USD | 3 Qtrs |
| Loss on settlement of accounts payable |
GainLossOnSettlementOfAccountsPayable
|
$-551.00K | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
- | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
- | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
$1.06M | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
$1.06M | USD | 3 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$2.15M | USD | 3 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$2.15M | USD | 3 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$5.39M | USD | 3 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$5.39M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$4.60M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$4.60M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$4.88M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$4.88M | USD | 3 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
$-368.00K | USD | 3 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
$-368.00K | USD | 3 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
- | USD | 3 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
- | USD | 3 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 3 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 3 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$11.99M | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$11.99M | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$18.62M | USD | 3 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$18.62M | USD | 3 Qtrs |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrantsPlusWoodway
|
$5.89M | USD | 3 Qtrs |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrantsPlusWoodway
|
$5.89M | USD | 3 Qtrs |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrantsPlusWoodway
|
- | USD | 3 Qtrs |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrantsPlusWoodway
|
- | USD | 3 Qtrs |
| Change in fair value of digital assets |
GainLossOnChangeInFairValueOfDigitalAssets
|
- | USD | 3 Qtrs |
| Change in fair value of digital assets |
GainLossOnChangeInFairValueOfDigitalAssets
|
- | USD | 3 Qtrs |
| Change in fair value of digital assets |
GainLossOnChangeInFairValueOfDigitalAssets
|
$10.48M | USD | 3 Qtrs |
| Change in fair value of digital assets |
GainLossOnChangeInFairValueOfDigitalAssets
|
$10.48M | USD | 3 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
$358.00K | USD | 3 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
$358.00K | USD | 3 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
- | USD | 3 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
- | USD | 3 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 3 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 3 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 3 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 3 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$201.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$201.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$-579.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$-579.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-5.90M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-5.90M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-9.15M | USD | 3 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-9.15M | USD | 3 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-755.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-755.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.75M | USD | 3 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.75M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.13M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.13M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$37.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$37.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-684.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-684.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-938.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-938.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-342.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-342.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.00K | USD | 3 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$101.00K | USD | 3 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$101.00K | USD | 3 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$37.00K | USD | 3 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$37.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$13.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$13.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.01M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.01M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$862.00K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$862.00K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-581.00K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-581.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-234.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-234.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$58.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$58.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-213.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-213.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-238.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-238.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.91M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.91M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.16M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.16M | USD | 3 Qtrs |
| Loan to Sportstech |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | 3 Qtrs |
| Loan to Sportstech |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | 3 Qtrs |
| Loan to Sportstech |
PaymentsToFundLongtermLoansToRelatedParties
|
$5.03M | USD | 3 Qtrs |
| Loan to Sportstech |
PaymentsToFundLongtermLoansToRelatedParties
|
$5.03M | USD | 3 Qtrs |
| Acquisition of internal use software |
PaymentsToAcquireSoftware
|
- | USD | 3 Qtrs |
| Acquisition of internal use software |
PaymentsToAcquireSoftware
|
- | USD | 3 Qtrs |
| Acquisition of internal use software |
PaymentsToAcquireSoftware
|
$76.00K | USD | 3 Qtrs |
| Acquisition of internal use software |
PaymentsToAcquireSoftware
|
$76.00K | USD | 3 Qtrs |
| Acquisition of digital assets |
AcquisitionOfDigitalAssets
|
- | USD | 3 Qtrs |
| Acquisition of digital assets |
AcquisitionOfDigitalAssets
|
- | USD | 3 Qtrs |
| Acquisition of digital assets |
AcquisitionOfDigitalAssets
|
$-47.25M | USD | 3 Qtrs |
| Acquisition of digital assets |
AcquisitionOfDigitalAssets
|
$-47.25M | USD | 3 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.45M | USD | 3 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.45M | USD | 3 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$448.00K | USD | 3 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$448.00K | USD | 3 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$40.00K | USD | 3 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$40.00K | USD | 3 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$-691.00K | USD | 3 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$-691.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.41M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.41M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-53.49M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-53.49M | USD | 3 Qtrs |
| Payments of loans |
PaymentOfLoans
|
$831.00K | USD | 3 Qtrs |
| Payments of loans |
PaymentOfLoans
|
$831.00K | USD | 3 Qtrs |
| Payments of loans |
PaymentOfLoans
|
$891.00K | USD | 3 Qtrs |
| Payments of loans |
PaymentOfLoans
|
$891.00K | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$1.28M | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$1.28M | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$2.00M | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$2.00M | USD | 3 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
$650.00K | USD | 3 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
$650.00K | USD | 3 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Payment on loss restoration agreement |
PaymentOnLossRestorationAgreement
|
- | USD | 3 Qtrs |
| Payment on loss restoration agreement |
PaymentOnLossRestorationAgreement
|
- | USD | 3 Qtrs |
| Payment on loss restoration agreement |
PaymentOnLossRestorationAgreement
|
$649.00K | USD | 3 Qtrs |
| Payment on loss restoration agreement |
PaymentOnLossRestorationAgreement
|
$649.00K | USD | 3 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
$527.00K | USD | 3 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
$527.00K | USD | 3 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
- | USD | 3 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock and prefunded warrants upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$4.51M | USD | 3 Qtrs |
| Proceeds from issuance of common stock and prefunded warrants upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$4.51M | USD | 3 Qtrs |
| Proceeds from issuance of common stock and prefunded warrants upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock and prefunded warrants upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$90.00K | USD | 3 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$90.00K | USD | 3 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$225.00K | USD | 3 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$225.00K | USD | 3 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
$212.00K | USD | 3 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
$212.00K | USD | 3 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
$88.00K | USD | 3 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
$88.00K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$4.76M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$4.76M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$52.53M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$52.53M | USD | 3 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$4.02M | USD | 3 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$4.02M | USD | 3 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$1.59M | USD | 3 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$1.59M | USD | 3 Qtrs |
| Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs |
ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs |
ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs |
ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts
|
$7.87M | USD | 3 Qtrs |
| Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs |
ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts
|
$7.87M | USD | 3 Qtrs |
| Interest paid on loans and convertible notes |
InterestPaidOnLoansAndConvertibleNotes
|
$1.09M | USD | 3 Qtrs |
| Interest paid on loans and convertible notes |
InterestPaidOnLoansAndConvertibleNotes
|
$1.09M | USD | 3 Qtrs |
| Interest paid on loans and convertible notes |
InterestPaidOnLoansAndConvertibleNotes
|
- | USD | 3 Qtrs |
| Interest paid on loans and convertible notes |
InterestPaidOnLoansAndConvertibleNotes
|
- | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$92.00K | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$92.00K | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$100.00K | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$100.00K | USD | 3 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
$389.00K | USD | 3 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
$389.00K | USD | 3 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.95M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.95M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$62.25M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$62.25M | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-362.00K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-362.00K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$110.00K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$110.00K | USD | 3 Qtrs |
| Net Change In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.27M | USD | 3 Qtrs |
| Net Change In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.27M | USD | 3 Qtrs |
| Net Change In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$707.00K | USD | 3 Qtrs |
| Net Change In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$707.00K | USD | 3 Qtrs |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.27M | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.27M | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$845.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$845.00K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.27M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.27M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$845.00K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$845.00K | USD | Point-in-time |
Stockholders Equity
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$90.00K | USD | 3 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$90.00K | USD | 3 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$225.00K | USD | 3 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$225.00K | USD | 3 Qtrs |
| Beginning balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$5.79M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$5.79M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$14.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$14.86M | USD | Point-in-time |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$10.08M | USD | 1 Quarter |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$10.08M | USD | 1 Quarter |
| Best Efforts offering costs |
BestEffortsOfferingCosts
|
$-16.00K | USD | 1 Quarter |
| Best Efforts offering costs |
BestEffortsOfferingCosts
|
$-16.00K | USD | 1 Quarter |
| Issuance of preferred stock series C upon conversion of preferred series A and conversion of debt, Value |
IssuanceOfPreferredStockValueUponConversionSeriesAIntoSeriesC
|
$2.72M | USD | 1 Quarter |
| Issuance of preferred stock series C upon conversion of preferred series A and conversion of debt, Value |
IssuanceOfPreferredStockValueUponConversionSeriesAIntoSeriesC
|
$2.72M | USD | 1 Quarter |
| Issuance of preferred stock Series upon conversion of debt |
IssuanceOfPreferredStockValueUponConversionOfDebt
|
$2.37M | USD | 1 Quarter |
| Issuance of preferred stock Series upon conversion of debt |
IssuanceOfPreferredStockValueUponConversionOfDebt
|
$2.37M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$-3.00M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$-3.00M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$3.00M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$3.00M | USD | 1 Quarter |
| Reclassification of Preferred Stock Value to Permanent Equity |
ReclassificationOfPreferredStockValueToPermanentEquity
|
$2.96M | USD | 1 Quarter |
| Reclassification of Preferred Stock Value to Permanent Equity |
ReclassificationOfPreferredStockValueToPermanentEquity
|
$2.96M | USD | 1 Quarter |
| Registered direct offering costs |
RegisteredDirectOfferingCosts
|
$-74.00K | USD | 1 Quarter |
| Registered direct offering costs |
RegisteredDirectOfferingCosts
|
$-74.00K | USD | 1 Quarter |
| At the Market offering costs |
AtTheMarketOfferingCosts
|
$-50.00K | USD | 1 Quarter |
| At the Market offering costs |
AtTheMarketOfferingCosts
|
$-50.00K | USD | 1 Quarter |
| Issuance of common stock upon acquisition of CLMBR, Inc. |
IssuanceOfCommonStocksValueForAcquisition
|
$1.01M | USD | 1 Quarter |
| Issuance of common stock upon acquisition of CLMBR, Inc. |
IssuanceOfCommonStocksValueForAcquisition
|
$1.01M | USD | 1 Quarter |
| Issuance of Common stock upon waiver to enter into Note Agreement,Value |
IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue
|
$177.00K | USD | 1 Quarter |
| Issuance of Common stock upon waiver to enter into Note Agreement,Value |
IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue
|
$177.00K | USD | 1 Quarter |
| Issuance of shares upon issuance of convertible notes |
IssuanceOfSharesValueUponIssuanceOfConvertibleNotes
|
$547.00K | USD | 1 Quarter |
| Issuance of shares upon issuance of convertible notes |
IssuanceOfSharesValueUponIssuanceOfConvertibleNotes
|
$547.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$692.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$692.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$65.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$65.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$866.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$866.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.08M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.08M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$5.80M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$5.80M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.22M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.22M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.56M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.56M | USD | 1 Quarter |
| Issuance of preferred stock series C upon settlement of loss restoration agreement , value |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.13M | USD | 1 Quarter |
| Issuance of preferred stock series C upon settlement of loss restoration agreement , value |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.13M | USD | 1 Quarter |
| Issuance of preferred stock series C upon settlement of loss restoration agreement , value |
StockIssuedDuringPeriodValueIssuedForServices
|
$456.00K | USD | 1 Quarter |
| Issuance of preferred stock series C upon settlement of loss restoration agreement , value |
StockIssuedDuringPeriodValueIssuedForServices
|
$456.00K | USD | 1 Quarter |
| Issuance of shares upon conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
$480.00K | USD | 1 Quarter |
| Issuance of shares upon conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
$480.00K | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$92.00K | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$92.00K | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$2.56M | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$2.56M | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$73.00K | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$73.00K | USD | 1 Quarter |
| Issuance of Common stock upon extinguishment of debt |
StockIssuedDuringPeriodValueDebtExtinguishment
|
$373.00K | USD | 1 Quarter |
| Issuance of Common stock upon extinguishment of debt |
StockIssuedDuringPeriodValueDebtExtinguishment
|
$373.00K | USD | 1 Quarter |
| Issuance of Common stock upon settlement of debt |
StockIssuedDuringPeriodValueDebtSettlement
|
$253.00K | USD | 1 Quarter |
| Issuance of Common stock upon settlement of debt |
StockIssuedDuringPeriodValueDebtSettlement
|
$253.00K | USD | 1 Quarter |
| Gain on extinguishment of related party promissory notes |
GainOnExtinguishmentOfRelatedPartyPromissoryNotes
|
$279.00K | USD | 1 Quarter |
| Gain on extinguishment of related party promissory notes |
GainOnExtinguishmentOfRelatedPartyPromissoryNotes
|
$279.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.59M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.59M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.86M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.86M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.16M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.16M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.42M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.42M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$450.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$450.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$451.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$451.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-242.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-242.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-205.00K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-205.00K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$20.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$20.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$64.00K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$64.00K | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-11.39M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-11.39M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-10.64M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-10.64M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-7.14M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-7.14M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-6.60M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-6.60M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.23M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.23M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$5.79M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$5.79M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$14.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$14.86M | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-7.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-29.17M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-29.17M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.23M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.23M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.01M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-14.01M | USD | 3 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-242.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-242.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-205.00K | USD | 3 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-205.00K | USD | 3 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$20.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$20.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$64.00K | USD | 3 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$64.00K | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.38M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.38M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.38M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.38M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.21M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.21M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.95M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.95M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.