◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Interactive Strength, Inc. CIK: 1785056 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001193125-25-283081
Period End Date 20250930
Filing Date 20251114
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance trnr-20250930_htm.xml
Balance Sheet 192 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $138.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $138.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $845.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $845.00K USD Point-in-time
Common stock, shares Issued CommonStockSharesIssued 140,210.00 shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 140,210.00 shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 1.41M shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 1.41M shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 2.08M shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 2.08M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.43M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.43M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.38M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.38M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 140,210.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 140,210.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.41M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.41M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.08M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.08M shares Point-in-time
Inventories, net InventoryFinishedGoods $3.87M USD Point-in-time
Inventories, net InventoryFinishedGoods $3.87M USD Point-in-time
Inventories, net InventoryFinishedGoods $5.12M USD Point-in-time
Inventories, net InventoryFinishedGoods $5.12M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Derivatives DerivativeAssetsCurrent - USD Point-in-time
Derivatives DerivativeAssetsCurrent - USD Point-in-time
Derivatives DerivativeAssetsCurrent $111.00K USD Point-in-time
Derivatives DerivativeAssetsCurrent $111.00K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Vendor deposits DepositsAssetsCurrent $1.98M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.98M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.05M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.05M USD Point-in-time
Loan receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Loan receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Loan receivable NotesAndLoansReceivableNetCurrent $6.09M USD Point-in-time
Loan receivable NotesAndLoansReceivableNetCurrent $6.09M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $810.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $810.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.77M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.77M USD Point-in-time
Total current assets AssetsCurrent $8.22M USD Point-in-time
Total current assets AssetsCurrent $8.22M USD Point-in-time
Total current assets AssetsCurrent $17.37M USD Point-in-time
Total current assets AssetsCurrent $17.37M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $116.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $116.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $327.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $327.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $415.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $415.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $370.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $370.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $6.11M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $6.11M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $8.12M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $8.12M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $2.82M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $2.82M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $3.10M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $3.10M USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $310.00K USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $310.00K USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $1.27M USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $1.27M USD Point-in-time
Digital assets DigitalAssets - USD Point-in-time
Digital assets DigitalAssets - USD Point-in-time
Digital assets DigitalAssets $36.77M USD Point-in-time
Digital assets DigitalAssets $36.77M USD Point-in-time
Goodwill Goodwill $13.22M USD Point-in-time
Goodwill Goodwill $13.22M USD Point-in-time
Goodwill Goodwill $15.14M USD Point-in-time
Goodwill Goodwill $15.14M USD Point-in-time
Other assets OtherAssets $2.96M USD Point-in-time
Other assets OtherAssets $2.96M USD Point-in-time
Other assets OtherAssets $2.97M USD Point-in-time
Other assets OtherAssets $2.97M USD Point-in-time
Total Assets Assets $34.17M USD Point-in-time
Total Assets Assets $34.17M USD Point-in-time
Total Assets Assets $85.44M USD Point-in-time
Total Assets Assets $85.44M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.17M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.17M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.94M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.94M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $3.98M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $3.98M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $7.79M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $7.79M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $261.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $261.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $198.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $198.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $77.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $77.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $391.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $391.00K USD Point-in-time
Loan payable LoansPayableCurrent $8.57M USD Point-in-time
Loan payable LoansPayableCurrent $8.57M USD Point-in-time
Loan payable LoansPayableCurrent $9.75M USD Point-in-time
Loan payable LoansPayableCurrent $9.75M USD Point-in-time
Income tax payable TaxesPayableCurrent $7.00K USD Point-in-time
Income tax payable TaxesPayableCurrent $7.00K USD Point-in-time
Income tax payable TaxesPayableCurrent $7.00K USD Point-in-time
Income tax payable TaxesPayableCurrent $7.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $73.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $73.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $1.05M USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $1.05M USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $2.75M USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $2.75M USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $2.67M USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $2.67M USD Point-in-time
Total current liabilities LiabilitiesCurrent $26.88M USD Point-in-time
Total current liabilities LiabilitiesCurrent $26.88M USD Point-in-time
Total current liabilities LiabilitiesCurrent $30.81M USD Point-in-time
Total current liabilities LiabilitiesCurrent $30.81M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $170.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $170.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $188.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $188.00K USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $1.90M USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $1.90M USD Point-in-time
Warrant liabilities DerivativeLiabilities $4.00K USD Point-in-time
Warrant liabilities DerivativeLiabilities $4.00K USD Point-in-time
Warrant liabilities DerivativeLiabilities $1.08M USD Point-in-time
Warrant liabilities DerivativeLiabilities $1.08M USD Point-in-time
Loan payable non current LongTermLoansPayable - USD Point-in-time
Loan payable non current LongTermLoansPayable - USD Point-in-time
Loan payable non current LongTermLoansPayable $1.65M USD Point-in-time
Loan payable non current LongTermLoansPayable $1.65M USD Point-in-time
Convertible note payable non current ConvertibleDebtNoncurrent - USD Point-in-time
Convertible note payable non current ConvertibleDebtNoncurrent - USD Point-in-time
Convertible note payable non current ConvertibleDebtNoncurrent $32.36M USD Point-in-time
Convertible note payable non current ConvertibleDebtNoncurrent $32.36M USD Point-in-time
Total liabilities Liabilities $27.05M USD Point-in-time
Total liabilities Liabilities $27.05M USD Point-in-time
Total liabilities Liabilities $67.98M USD Point-in-time
Total liabilities Liabilities $67.98M USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 2,079,510 and 140,210 shares issued and outstanding as of September 30, 2025 and December 31, 2024 respectively. CommonStockValue $8.00K USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 2,079,510 and 140,210 shares issued and outstanding as of September 30, 2025 and December 31, 2024 respectively. CommonStockValue $8.00K USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 2,079,510 and 140,210 shares issued and outstanding as of September 30, 2025 and December 31, 2024 respectively. CommonStockValue $10.00K USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 2,079,510 and 140,210 shares issued and outstanding as of September 30, 2025 and December 31, 2024 respectively. CommonStockValue $10.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $209.51M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $209.51M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $231.79M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $231.79M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $183.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $183.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $247.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $247.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-202.59M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-202.59M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-217.19M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-217.19M USD Point-in-time
Total stockholders' equity StockholdersEquity $-5.55M USD Point-in-time
Total stockholders' equity StockholdersEquity $-5.55M USD Point-in-time
Total stockholders' equity StockholdersEquity $-2.94M USD Point-in-time
Total stockholders' equity StockholdersEquity $-2.94M USD Point-in-time
Total stockholders' equity StockholdersEquity $413.00K USD Point-in-time
Total stockholders' equity StockholdersEquity $413.00K USD Point-in-time
Total stockholders' equity StockholdersEquity $5.79M USD Point-in-time
Total stockholders' equity StockholdersEquity $5.79M USD Point-in-time
Total stockholders' equity StockholdersEquity $7.12M USD Point-in-time
Total stockholders' equity StockholdersEquity $7.12M USD Point-in-time
Total stockholders' equity StockholdersEquity $13.76M USD Point-in-time
Total stockholders' equity StockholdersEquity $13.76M USD Point-in-time
Total stockholders' equity StockholdersEquity $16.27M USD Point-in-time
Total stockholders' equity StockholdersEquity $16.27M USD Point-in-time
Total stockholders' equity StockholdersEquity $14.86M USD Point-in-time
Total stockholders' equity StockholdersEquity $14.86M USD Point-in-time
Total liabilities, preferred stock and stockholders' equity LiabilitiesAndStockholdersEquity $34.17M USD Point-in-time
Total liabilities, preferred stock and stockholders' equity LiabilitiesAndStockholdersEquity $34.17M USD Point-in-time
Total liabilities, preferred stock and stockholders' equity LiabilitiesAndStockholdersEquity $85.44M USD Point-in-time
Total liabilities, preferred stock and stockholders' equity LiabilitiesAndStockholdersEquity $85.44M USD Point-in-time
Income Statement 256 line items
Line Item Tag Value Unit Period
Fitness product revenue FitnessProductRevenue1 $1.62M USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $1.62M USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $1.93M USD 3 Qtrs
Fitness product revenue FitnessProductRevenue1 $1.93M USD 3 Qtrs
Fitness product revenue FitnessProductRevenue1 $4.55M USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $4.55M USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $6.54M USD 3 Qtrs
Fitness product revenue FitnessProductRevenue1 $6.54M USD 3 Qtrs
Membership revenue MembershipRevenue1 $224.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $224.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $586.00K USD 3 Qtrs
Membership revenue MembershipRevenue1 $586.00K USD 3 Qtrs
Membership revenue MembershipRevenue1 $149.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $149.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $489.00K USD 3 Qtrs
Membership revenue MembershipRevenue1 $489.00K USD 3 Qtrs
Training revenue TrainingRevenue1 $173.00K USD 1 Quarter
Training revenue TrainingRevenue1 $173.00K USD 1 Quarter
Training revenue TrainingRevenue1 $484.00K USD 3 Qtrs
Training revenue TrainingRevenue1 $484.00K USD 3 Qtrs
Training revenue TrainingRevenue1 $113.00K USD 1 Quarter
Training revenue TrainingRevenue1 $113.00K USD 1 Quarter
Training revenue TrainingRevenue1 $361.00K USD 3 Qtrs
Training revenue TrainingRevenue1 $361.00K USD 3 Qtrs
Total revenue Revenues $2.01M USD 1 Quarter
Total revenue Revenues $2.01M USD 1 Quarter
Total revenue Revenues $3.00M USD 3 Qtrs
Total revenue Revenues $3.00M USD 3 Qtrs
Total revenue Revenues $4.82M USD 1 Quarter
Total revenue Revenues $4.82M USD 1 Quarter
Total revenue Revenues $7.39M USD 3 Qtrs
Total revenue Revenues $7.39M USD 3 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $1.35M USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $1.35M USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $2.08M USD 3 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $2.08M USD 3 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $3.31M USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $3.31M USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $4.92M USD 3 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $4.92M USD 3 Qtrs
Cost of membership CostOfMembership $768.00K USD 1 Quarter
Cost of membership CostOfMembership $768.00K USD 1 Quarter
Cost of membership CostOfMembership $2.77M USD 3 Qtrs
Cost of membership CostOfMembership $2.77M USD 3 Qtrs
Cost of membership CostOfMembership $360.00K USD 1 Quarter
Cost of membership CostOfMembership $360.00K USD 1 Quarter
Cost of membership CostOfMembership $1.20M USD 3 Qtrs
Cost of membership CostOfMembership $1.20M USD 3 Qtrs
Cost of training CostOfTraining $185.00K USD 1 Quarter
Cost of training CostOfTraining $185.00K USD 1 Quarter
Cost of training CostOfTraining $522.00K USD 3 Qtrs
Cost of training CostOfTraining $522.00K USD 3 Qtrs
Cost of training CostOfTraining $319.00K USD 1 Quarter
Cost of training CostOfTraining $319.00K USD 1 Quarter
Cost of training CostOfTraining $935.00K USD 3 Qtrs
Cost of training CostOfTraining $935.00K USD 3 Qtrs
Total cost of revenue CostOfRevenue $2.30M USD 1 Quarter
Total cost of revenue CostOfRevenue $2.30M USD 1 Quarter
Total cost of revenue CostOfRevenue $5.37M USD 3 Qtrs
Total cost of revenue CostOfRevenue $5.37M USD 3 Qtrs
Total cost of revenue CostOfRevenue $3.99M USD 1 Quarter
Total cost of revenue CostOfRevenue $3.99M USD 1 Quarter
Total cost of revenue CostOfRevenue $7.06M USD 3 Qtrs
Total cost of revenue CostOfRevenue $7.06M USD 3 Qtrs
Gross profit (loss) GrossProfit $-288.00K USD 1 Quarter
Gross profit (loss) GrossProfit $-288.00K USD 1 Quarter
Gross profit (loss) GrossProfit $-2.37M USD 3 Qtrs
Gross profit (loss) GrossProfit $-2.37M USD 3 Qtrs
Gross profit (loss) GrossProfit $825.00K USD 1 Quarter
Gross profit (loss) GrossProfit $825.00K USD 1 Quarter
Gross profit (loss) GrossProfit $329.00K USD 3 Qtrs
Gross profit (loss) GrossProfit $329.00K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $2.21M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.21M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $6.71M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $6.71M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $404.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $404.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.45M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $2.45M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $194.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $194.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $562.00K USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $562.00K USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $460.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $460.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $921.00K USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $921.00K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $5.06M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.06M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $15.44M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $15.44M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $5.99M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.99M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $15.12M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $15.12M USD 3 Qtrs
Total operating expenses OperatingExpenses $7.47M USD 1 Quarter
Total operating expenses OperatingExpenses $7.47M USD 1 Quarter
Total operating expenses OperatingExpenses $22.71M USD 3 Qtrs
Total operating expenses OperatingExpenses $22.71M USD 3 Qtrs
Total operating expenses OperatingExpenses $6.86M USD 1 Quarter
Total operating expenses OperatingExpenses $6.86M USD 1 Quarter
Total operating expenses OperatingExpenses $18.49M USD 3 Qtrs
Total operating expenses OperatingExpenses $18.49M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-7.75M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-7.75M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-25.08M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-25.08M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-6.03M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.03M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-18.16M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-18.16M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $256.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $256.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-506.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-506.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-56.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-56.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-1.09M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-1.09M USD 3 Qtrs
Interest expense InterestRevenueExpenseNet $-1.83M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-1.83M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-6.75M USD 3 Qtrs
Interest expense InterestRevenueExpenseNet $-6.75M USD 3 Qtrs
Interest expense InterestRevenueExpenseNet $-4.02M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-4.02M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-10.27M USD 3 Qtrs
Interest expense InterestRevenueExpenseNet $-10.27M USD 3 Qtrs
Interest income InterestIncomeOperatingAndNonoperating - USD 1 Quarter
Interest income InterestIncomeOperatingAndNonoperating - USD 1 Quarter
Interest income InterestIncomeOperatingAndNonoperating - USD 3 Qtrs
Interest income InterestIncomeOperatingAndNonoperating - USD 3 Qtrs
Interest income InterestIncomeOperatingAndNonoperating $675.00K USD 1 Quarter
Interest income InterestIncomeOperatingAndNonoperating $675.00K USD 1 Quarter
Interest income InterestIncomeOperatingAndNonoperating $1.06M USD 3 Qtrs
Interest income InterestIncomeOperatingAndNonoperating $1.06M USD 3 Qtrs
Loss on issuance of warrants LossOnIssuanceOfWarrants $4.78M USD 1 Quarter
Loss on issuance of warrants LossOnIssuanceOfWarrants $4.78M USD 1 Quarter
Loss on issuance of warrants LossOnIssuanceOfWarrants $5.55M USD 3 Qtrs
Loss on issuance of warrants LossOnIssuanceOfWarrants $5.55M USD 3 Qtrs
Loss on issuance of warrants LossOnIssuanceOfWarrants - USD 1 Quarter
Loss on issuance of warrants LossOnIssuanceOfWarrants - USD 1 Quarter
Loss on issuance of warrants LossOnIssuanceOfWarrants - USD 3 Qtrs
Loss on issuance of warrants LossOnIssuanceOfWarrants - USD 3 Qtrs
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $110.00K USD 1 Quarter
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $110.00K USD 1 Quarter
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.62M USD 3 Qtrs
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.62M USD 3 Qtrs
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $687.00K USD 1 Quarter
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $687.00K USD 1 Quarter
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $5.15M USD 3 Qtrs
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $5.15M USD 3 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 3 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 3 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $11.99M USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $11.99M USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $18.62M USD 3 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $18.62M USD 3 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 3 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 3 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 3 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 3 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $956.00K USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $956.00K USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $201.00K USD 3 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $201.00K USD 3 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $1.37M USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $1.37M USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-579.00K USD 3 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-579.00K USD 3 Qtrs
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating - USD 1 Quarter
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating - USD 1 Quarter
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating - USD 3 Qtrs
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating - USD 3 Qtrs
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating $-10.61M USD 1 Quarter
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating $-10.61M USD 1 Quarter
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating $-10.48M USD 3 Qtrs
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating $-10.48M USD 3 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-5.90M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-5.90M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-9.15M USD 3 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-9.15M USD 3 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-755.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-755.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.75M USD 3 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.75M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $613.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $613.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-4.10M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-4.10M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $802.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $802.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $4.15M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $4.15M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.14M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.14M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.17M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.17M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.23M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.23M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-14.01M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-14.01M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.14M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.14M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-29.17M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-29.17M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-5.23M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-5.23M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-14.01M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-14.01M USD 3 Qtrs
Net loss per share - basic EarningsPerShareBasic $-1.53K USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-1.53K USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-15.22K USD 3 Qtrs
Net loss per share - basic EarningsPerShareBasic $-15.22K USD 3 Qtrs
Net loss per share - basic EarningsPerShareBasic $-3.11 USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-3.11 USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-13.56 USD 3 Qtrs
Net loss per share - basic EarningsPerShareBasic $-13.56 USD 3 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-1.53K USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-1.53K USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-15.22K USD 3 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-15.22K USD 3 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-3.11 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-3.11 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-13.56 USD 3 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-13.56 USD 3 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 4,653.00 shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 4,653.00 shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 1,916.00 shares 3 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 1,916.00 shares 3 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 1.68M shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 1.68M shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 1.03M shares 3 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 1.03M shares 3 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 4,653.00 shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 4,653.00 shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,916.00 shares 3 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,916.00 shares 3 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.68M shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.68M shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.03M shares 3 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.03M shares 3 Qtrs
Cash Flow Statement 264 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-7.14M USD 1 Quarter
Net loss ProfitLoss $-7.14M USD 1 Quarter
Net loss ProfitLoss $-29.17M USD 3 Qtrs
Net loss ProfitLoss $-29.17M USD 3 Qtrs
Net loss ProfitLoss $-5.23M USD 1 Quarter
Net loss ProfitLoss $-5.23M USD 1 Quarter
Net loss ProfitLoss $-14.01M USD 3 Qtrs
Net loss ProfitLoss $-14.01M USD 3 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $-218.00K USD 3 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $-218.00K USD 3 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $9.00K USD 3 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $9.00K USD 3 Qtrs
Depreciation Depreciation $418.00K USD 3 Qtrs
Depreciation Depreciation $418.00K USD 3 Qtrs
Depreciation Depreciation $119.00K USD 3 Qtrs
Depreciation Depreciation $119.00K USD 3 Qtrs
Amortization AmortizationOfIntangibleAssets $4.69M USD 3 Qtrs
Amortization AmortizationOfIntangibleAssets $4.69M USD 3 Qtrs
Amortization AmortizationOfIntangibleAssets $2.37M USD 3 Qtrs
Amortization AmortizationOfIntangibleAssets $2.37M USD 3 Qtrs
Non-cash lease expense NonCashLeaseExpense $203.00K USD 3 Qtrs
Non-cash lease expense NonCashLeaseExpense $203.00K USD 3 Qtrs
Non-cash lease expense NonCashLeaseExpense $231.00K USD 3 Qtrs
Non-cash lease expense NonCashLeaseExpense $231.00K USD 3 Qtrs
Inventory step up amortization InventoryWriteDown $141.00K USD 3 Qtrs
Inventory step up amortization InventoryWriteDown $141.00K USD 3 Qtrs
Inventory step up amortization InventoryWriteDown $227.00K USD 3 Qtrs
Inventory step up amortization InventoryWriteDown $227.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $9.45M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $9.45M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $5.29M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $5.29M USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts - USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts - USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $16.00K USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $16.00K USD 3 Qtrs
Inventory Write - Off InventoryWrite-Off - USD 3 Qtrs
Inventory Write - Off InventoryWrite-Off - USD 3 Qtrs
Inventory Write - Off InventoryWrite-Off $165.00K USD 3 Qtrs
Inventory Write - Off InventoryWrite-Off $165.00K USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-27.00K USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-27.00K USD 3 Qtrs
(Gain) loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $110.00K USD 1 Quarter
(Gain) loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $110.00K USD 1 Quarter
(Gain) loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.62M USD 3 Qtrs
(Gain) loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.62M USD 3 Qtrs
(Gain) loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $687.00K USD 1 Quarter
(Gain) loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $687.00K USD 1 Quarter
(Gain) loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $5.15M USD 3 Qtrs
(Gain) loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $5.15M USD 3 Qtrs
Fair value of common stock issued with Best Efforts Offering FairValueOfCommonStockIssuedWithBestEffortsOffering $299.00K USD 3 Qtrs
Fair value of common stock issued with Best Efforts Offering FairValueOfCommonStockIssuedWithBestEffortsOffering $299.00K USD 3 Qtrs
Fair value of common stock issued with Best Efforts Offering FairValueOfCommonStockIssuedWithBestEffortsOffering - USD 3 Qtrs
Fair value of common stock issued with Best Efforts Offering FairValueOfCommonStockIssuedWithBestEffortsOffering - USD 3 Qtrs
Loss on settlement of accounts payable GainLossOnSettlementOfAccountsPayable - USD 3 Qtrs
Loss on settlement of accounts payable GainLossOnSettlementOfAccountsPayable - USD 3 Qtrs
Loss on settlement of accounts payable GainLossOnSettlementOfAccountsPayable $-551.00K USD 3 Qtrs
Loss on settlement of accounts payable GainLossOnSettlementOfAccountsPayable $-551.00K USD 3 Qtrs
Non-cash interest income NoncashInterestIncome - USD 3 Qtrs
Non-cash interest income NoncashInterestIncome - USD 3 Qtrs
Non-cash interest income NoncashInterestIncome $1.06M USD 3 Qtrs
Non-cash interest income NoncashInterestIncome $1.06M USD 3 Qtrs
Non-cash interest expense Non-CashInterestExpense $2.15M USD 3 Qtrs
Non-cash interest expense Non-CashInterestExpense $2.15M USD 3 Qtrs
Non-cash interest expense Non-CashInterestExpense $5.39M USD 3 Qtrs
Non-cash interest expense Non-CashInterestExpense $5.39M USD 3 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $4.60M USD 3 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $4.60M USD 3 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $4.88M USD 3 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $4.88M USD 3 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement $-368.00K USD 3 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement $-368.00K USD 3 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement - USD 3 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement - USD 3 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 3 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 3 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $11.99M USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $11.99M USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $18.62M USD 3 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $18.62M USD 3 Qtrs
Loss on issuance of warrants LossOnIssuanceOfWarrantsPlusWoodway $5.89M USD 3 Qtrs
Loss on issuance of warrants LossOnIssuanceOfWarrantsPlusWoodway $5.89M USD 3 Qtrs
Loss on issuance of warrants LossOnIssuanceOfWarrantsPlusWoodway - USD 3 Qtrs
Loss on issuance of warrants LossOnIssuanceOfWarrantsPlusWoodway - USD 3 Qtrs
Change in fair value of digital assets GainLossOnChangeInFairValueOfDigitalAssets - USD 3 Qtrs
Change in fair value of digital assets GainLossOnChangeInFairValueOfDigitalAssets - USD 3 Qtrs
Change in fair value of digital assets GainLossOnChangeInFairValueOfDigitalAssets $10.48M USD 3 Qtrs
Change in fair value of digital assets GainLossOnChangeInFairValueOfDigitalAssets $10.48M USD 3 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity $358.00K USD 3 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity $358.00K USD 3 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity - USD 3 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity - USD 3 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 3 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 3 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 3 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 3 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $201.00K USD 3 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $201.00K USD 3 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $-579.00K USD 3 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $-579.00K USD 3 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-5.90M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-5.90M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-9.15M USD 3 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-9.15M USD 3 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-755.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-755.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.75M USD 3 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.75M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.13M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.13M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $37.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $37.00K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-684.00K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-684.00K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-938.00K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-938.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-342.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-342.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.00K USD 3 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $101.00K USD 3 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $101.00K USD 3 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $37.00K USD 3 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $37.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $13.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $13.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets - USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets - USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-3.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-3.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $2.01M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $2.01M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $862.00K USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $862.00K USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-581.00K USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-581.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-234.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-234.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $58.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $58.00K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-213.00K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-213.00K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-238.00K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-238.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.91M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.91M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.16M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.16M USD 3 Qtrs
Loan to Sportstech PaymentsToFundLongtermLoansToRelatedParties - USD 3 Qtrs
Loan to Sportstech PaymentsToFundLongtermLoansToRelatedParties - USD 3 Qtrs
Loan to Sportstech PaymentsToFundLongtermLoansToRelatedParties $5.03M USD 3 Qtrs
Loan to Sportstech PaymentsToFundLongtermLoansToRelatedParties $5.03M USD 3 Qtrs
Acquisition of internal use software PaymentsToAcquireSoftware - USD 3 Qtrs
Acquisition of internal use software PaymentsToAcquireSoftware - USD 3 Qtrs
Acquisition of internal use software PaymentsToAcquireSoftware $76.00K USD 3 Qtrs
Acquisition of internal use software PaymentsToAcquireSoftware $76.00K USD 3 Qtrs
Acquisition of digital assets AcquisitionOfDigitalAssets - USD 3 Qtrs
Acquisition of digital assets AcquisitionOfDigitalAssets - USD 3 Qtrs
Acquisition of digital assets AcquisitionOfDigitalAssets $-47.25M USD 3 Qtrs
Acquisition of digital assets AcquisitionOfDigitalAssets $-47.25M USD 3 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.45M USD 3 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.45M USD 3 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $448.00K USD 3 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $448.00K USD 3 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $40.00K USD 3 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $40.00K USD 3 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $-691.00K USD 3 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $-691.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.41M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.41M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-53.49M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-53.49M USD 3 Qtrs
Payments of loans PaymentOfLoans $831.00K USD 3 Qtrs
Payments of loans PaymentOfLoans $831.00K USD 3 Qtrs
Payments of loans PaymentOfLoans $891.00K USD 3 Qtrs
Payments of loans PaymentOfLoans $891.00K USD 3 Qtrs
Proceeds from loans ProceedsFromBankDebt $1.28M USD 3 Qtrs
Proceeds from loans ProceedsFromBankDebt $1.28M USD 3 Qtrs
Proceeds from loans ProceedsFromBankDebt $2.00M USD 3 Qtrs
Proceeds from loans ProceedsFromBankDebt $2.00M USD 3 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt $650.00K USD 3 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt $650.00K USD 3 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Payment on loss restoration agreement PaymentOnLossRestorationAgreement - USD 3 Qtrs
Payment on loss restoration agreement PaymentOnLossRestorationAgreement - USD 3 Qtrs
Payment on loss restoration agreement PaymentOnLossRestorationAgreement $649.00K USD 3 Qtrs
Payment on loss restoration agreement PaymentOnLossRestorationAgreement $649.00K USD 3 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans $527.00K USD 3 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans $527.00K USD 3 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans - USD 3 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans - USD 3 Qtrs
Proceeds from issuance of common stock and prefunded warrants upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $4.51M USD 3 Qtrs
Proceeds from issuance of common stock and prefunded warrants upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $4.51M USD 3 Qtrs
Proceeds from issuance of common stock and prefunded warrants upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Proceeds from issuance of common stock and prefunded warrants upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $90.00K USD 3 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $90.00K USD 3 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $225.00K USD 3 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $225.00K USD 3 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes $212.00K USD 3 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes $212.00K USD 3 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes $88.00K USD 3 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes $88.00K USD 3 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $4.76M USD 3 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $4.76M USD 3 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $52.53M USD 3 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $52.53M USD 3 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $4.02M USD 3 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $4.02M USD 3 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $1.59M USD 3 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $1.59M USD 3 Qtrs
Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts - USD 3 Qtrs
Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts - USD 3 Qtrs
Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts $7.87M USD 3 Qtrs
Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts $7.87M USD 3 Qtrs
Interest paid on loans and convertible notes InterestPaidOnLoansAndConvertibleNotes $1.09M USD 3 Qtrs
Interest paid on loans and convertible notes InterestPaidOnLoansAndConvertibleNotes $1.09M USD 3 Qtrs
Interest paid on loans and convertible notes InterestPaidOnLoansAndConvertibleNotes - USD 3 Qtrs
Interest paid on loans and convertible notes InterestPaidOnLoansAndConvertibleNotes - USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $92.00K USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $92.00K USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $100.00K USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $100.00K USD 3 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit $389.00K USD 3 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit $389.00K USD 3 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit - USD 3 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit - USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $12.95M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $12.95M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $62.25M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $62.25M USD 3 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-362.00K USD 3 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-362.00K USD 3 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $110.00K USD 3 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $110.00K USD 3 Qtrs
Net Change In Cash and Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.27M USD 3 Qtrs
Net Change In Cash and Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.27M USD 3 Qtrs
Net Change In Cash and Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $707.00K USD 3 Qtrs
Net Change In Cash and Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $707.00K USD 3 Qtrs
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.27M USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.27M USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.00K USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.00K USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $845.00K USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $845.00K USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.27M USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.27M USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.00K USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.00K USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $845.00K USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $845.00K USD Point-in-time
Stockholders Equity 132 line items
Line Item Tag Value Unit Period
Issuance costs PaymentsOfStockIssuanceCosts $90.00K USD 3 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $90.00K USD 3 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $225.00K USD 3 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $225.00K USD 3 Qtrs
Beginning balance StockholdersEquity $-5.55M USD Point-in-time
Beginning balance StockholdersEquity $-5.55M USD Point-in-time
Beginning balance StockholdersEquity $-2.94M USD Point-in-time
Beginning balance StockholdersEquity $-2.94M USD Point-in-time
Beginning balance StockholdersEquity $413.00K USD Point-in-time
Beginning balance StockholdersEquity $413.00K USD Point-in-time
Beginning balance StockholdersEquity $5.79M USD Point-in-time
Beginning balance StockholdersEquity $5.79M USD Point-in-time
Beginning balance StockholdersEquity $7.12M USD Point-in-time
Beginning balance StockholdersEquity $7.12M USD Point-in-time
Beginning balance StockholdersEquity $13.76M USD Point-in-time
Beginning balance StockholdersEquity $13.76M USD Point-in-time
Beginning balance StockholdersEquity $16.27M USD Point-in-time
Beginning balance StockholdersEquity $16.27M USD Point-in-time
Beginning balance StockholdersEquity $14.86M USD Point-in-time
Beginning balance StockholdersEquity $14.86M USD Point-in-time
Issuance of stock StockIssuedDuringPeriodValueNewIssues $10.08M USD 1 Quarter
Issuance of stock StockIssuedDuringPeriodValueNewIssues $10.08M USD 1 Quarter
Best Efforts offering costs BestEffortsOfferingCosts $-16.00K USD 1 Quarter
Best Efforts offering costs BestEffortsOfferingCosts $-16.00K USD 1 Quarter
Issuance of preferred stock series C upon conversion of preferred series A and conversion of debt, Value IssuanceOfPreferredStockValueUponConversionSeriesAIntoSeriesC $2.72M USD 1 Quarter
Issuance of preferred stock series C upon conversion of preferred series A and conversion of debt, Value IssuanceOfPreferredStockValueUponConversionSeriesAIntoSeriesC $2.72M USD 1 Quarter
Issuance of preferred stock Series upon conversion of debt IssuanceOfPreferredStockValueUponConversionOfDebt $2.37M USD 1 Quarter
Issuance of preferred stock Series upon conversion of debt IssuanceOfPreferredStockValueUponConversionOfDebt $2.37M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $-3.00M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $-3.00M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $3.00M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $3.00M USD 1 Quarter
Reclassification of Preferred Stock Value to Permanent Equity ReclassificationOfPreferredStockValueToPermanentEquity $2.96M USD 1 Quarter
Reclassification of Preferred Stock Value to Permanent Equity ReclassificationOfPreferredStockValueToPermanentEquity $2.96M USD 1 Quarter
Registered direct offering costs RegisteredDirectOfferingCosts $-74.00K USD 1 Quarter
Registered direct offering costs RegisteredDirectOfferingCosts $-74.00K USD 1 Quarter
At the Market offering costs AtTheMarketOfferingCosts $-50.00K USD 1 Quarter
At the Market offering costs AtTheMarketOfferingCosts $-50.00K USD 1 Quarter
Issuance of common stock upon acquisition of CLMBR, Inc. IssuanceOfCommonStocksValueForAcquisition $1.01M USD 1 Quarter
Issuance of common stock upon acquisition of CLMBR, Inc. IssuanceOfCommonStocksValueForAcquisition $1.01M USD 1 Quarter
Issuance of Common stock upon waiver to enter into Note Agreement,Value IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue $177.00K USD 1 Quarter
Issuance of Common stock upon waiver to enter into Note Agreement,Value IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue $177.00K USD 1 Quarter
Issuance of shares upon issuance of convertible notes IssuanceOfSharesValueUponIssuanceOfConvertibleNotes $547.00K USD 1 Quarter
Issuance of shares upon issuance of convertible notes IssuanceOfSharesValueUponIssuanceOfConvertibleNotes $547.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $692.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $692.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $65.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $65.00K USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $866.00K USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $866.00K USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.08M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.08M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $5.80M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $5.80M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.22M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.22M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $2.56M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $2.56M USD 1 Quarter
Issuance of preferred stock series C upon settlement of loss restoration agreement , value StockIssuedDuringPeriodValueIssuedForServices $3.13M USD 1 Quarter
Issuance of preferred stock series C upon settlement of loss restoration agreement , value StockIssuedDuringPeriodValueIssuedForServices $3.13M USD 1 Quarter
Issuance of preferred stock series C upon settlement of loss restoration agreement , value StockIssuedDuringPeriodValueIssuedForServices $456.00K USD 1 Quarter
Issuance of preferred stock series C upon settlement of loss restoration agreement , value StockIssuedDuringPeriodValueIssuedForServices $456.00K USD 1 Quarter
Issuance of shares upon conversion of warrants StockIssuedDuringPeriodValueConversionOfWarrants $480.00K USD 1 Quarter
Issuance of shares upon conversion of warrants StockIssuedDuringPeriodValueConversionOfWarrants $480.00K USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $92.00K USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $92.00K USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $2.56M USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $2.56M USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $73.00K USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $73.00K USD 1 Quarter
Issuance of Common stock upon extinguishment of debt StockIssuedDuringPeriodValueDebtExtinguishment $373.00K USD 1 Quarter
Issuance of Common stock upon extinguishment of debt StockIssuedDuringPeriodValueDebtExtinguishment $373.00K USD 1 Quarter
Issuance of Common stock upon settlement of debt StockIssuedDuringPeriodValueDebtSettlement $253.00K USD 1 Quarter
Issuance of Common stock upon settlement of debt StockIssuedDuringPeriodValueDebtSettlement $253.00K USD 1 Quarter
Gain on extinguishment of related party promissory notes GainOnExtinguishmentOfRelatedPartyPromissoryNotes $279.00K USD 1 Quarter
Gain on extinguishment of related party promissory notes GainOnExtinguishmentOfRelatedPartyPromissoryNotes $279.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.59M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.59M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.86M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.86M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.16M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.16M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.42M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.42M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $450.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $450.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $451.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $451.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-242.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-242.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-205.00K USD 3 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-205.00K USD 3 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $21.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $21.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $23.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $23.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $20.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $20.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $64.00K USD 3 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $64.00K USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-11.39M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-11.39M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-10.64M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-10.64M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-7.14M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-7.14M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-6.60M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-6.60M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-2.18M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-2.18M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-5.23M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-5.23M USD 1 Quarter
Ending balance StockholdersEquity $-5.55M USD Point-in-time
Ending balance StockholdersEquity $-5.55M USD Point-in-time
Ending balance StockholdersEquity $-2.94M USD Point-in-time
Ending balance StockholdersEquity $-2.94M USD Point-in-time
Ending balance StockholdersEquity $413.00K USD Point-in-time
Ending balance StockholdersEquity $413.00K USD Point-in-time
Ending balance StockholdersEquity $5.79M USD Point-in-time
Ending balance StockholdersEquity $5.79M USD Point-in-time
Ending balance StockholdersEquity $7.12M USD Point-in-time
Ending balance StockholdersEquity $7.12M USD Point-in-time
Ending balance StockholdersEquity $13.76M USD Point-in-time
Ending balance StockholdersEquity $13.76M USD Point-in-time
Ending balance StockholdersEquity $16.27M USD Point-in-time
Ending balance StockholdersEquity $16.27M USD Point-in-time
Ending balance StockholdersEquity $14.86M USD Point-in-time
Ending balance StockholdersEquity $14.86M USD Point-in-time
Comprehensive Income 32 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-7.14M USD 1 Quarter
Net loss ProfitLoss $-7.14M USD 1 Quarter
Net loss ProfitLoss $-29.17M USD 3 Qtrs
Net loss ProfitLoss $-29.17M USD 3 Qtrs
Net loss ProfitLoss $-5.23M USD 1 Quarter
Net loss ProfitLoss $-5.23M USD 1 Quarter
Net loss ProfitLoss $-14.01M USD 3 Qtrs
Net loss ProfitLoss $-14.01M USD 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-242.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-242.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-205.00K USD 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-205.00K USD 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $21.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $21.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $23.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $23.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $20.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $20.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $64.00K USD 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $64.00K USD 3 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-7.38M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-7.38M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-29.38M USD 3 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-29.38M USD 3 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-5.21M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-5.21M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-13.95M USD 3 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-13.95M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...