10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-25-277941 |
| Period End Date | 20250930 |
| Filing Date | 20251112 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | fly-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
182 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$995.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$995.16M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$424.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$424.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$829.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$829.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.13M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.13M | USD | Point-in-time |
| Advanced payments, current |
PrepaidExpenseCurrent
|
$52.40M | USD | Point-in-time |
| Advanced payments, current |
PrepaidExpenseCurrent
|
$52.40M | USD | Point-in-time |
| Advanced payments, current |
PrepaidExpenseCurrent
|
$14.26M | USD | Point-in-time |
| Advanced payments, current |
PrepaidExpenseCurrent
|
$14.26M | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.45M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.45M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$7.42M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$7.42M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.02B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.02B | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
154.40M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
154.40M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
13.24M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
13.24M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
148.14M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
148.14M | shares | Point-in-time |
| Advanced payments, less current portion |
PrepaidExpenseNoncurrent
|
$41.77M | USD | Point-in-time |
| Advanced payments, less current portion |
PrepaidExpenseNoncurrent
|
$41.77M | USD | Point-in-time |
| Advanced payments, less current portion |
PrepaidExpenseNoncurrent
|
$45.37M | USD | Point-in-time |
| Advanced payments, less current portion |
PrepaidExpenseNoncurrent
|
$45.37M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
148.14M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
148.14M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$135.57M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$135.57M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$142.56M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$142.56M | USD | Point-in-time |
| Restricted cash, less current portion |
RestrictedCashNoncurrent
|
$13.70M | USD | Point-in-time |
| Restricted cash, less current portion |
RestrictedCashNoncurrent
|
$13.70M | USD | Point-in-time |
| Restricted cash, less current portion |
RestrictedCashNoncurrent
|
- | USD | Point-in-time |
| Restricted cash, less current portion |
RestrictedCashNoncurrent
|
- | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$14.60M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$14.60M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$9.94M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$9.94M | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
$3.71M | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
$3.71M | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
$4.14M | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
$4.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.10M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$158.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$158.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$14.29M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$14.29M | USD | Point-in-time |
| Total assets |
Assets
|
$407.33M | USD | Point-in-time |
| Total assets |
Assets
|
$407.33M | USD | Point-in-time |
| Total assets |
Assets
|
$1.26B | USD | Point-in-time |
| Total assets |
Assets
|
$1.26B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.43M | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableCurrentRelatedParties
|
$86.00K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableCurrentRelatedParties
|
$86.00K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableCurrentRelatedParties
|
$790.00K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableCurrentRelatedParties
|
$790.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$14.42M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$14.42M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$20.17M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$20.17M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$395.00K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$395.00K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$856.00K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$856.00K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$1.05M | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$1.05M | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$108.07M | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$108.07M | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$95.20M | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$95.20M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$6.35M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$6.35M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$6.99M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$6.99M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.84M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.84M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.91M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$179.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$179.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$164.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$164.93M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$16.47M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$16.47M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$10.55M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$10.55M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.00M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.00M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.27M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.27M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$45.90M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$45.90M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$74.52M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$74.52M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$124.08M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$124.08M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$23.23M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$23.23M | USD | Point-in-time |
| Notes payable, less current portion - related parties |
NotesPayableNoncurrent-RelatedParties
|
$17.52M | USD | Point-in-time |
| Notes payable, less current portion - related parties |
NotesPayableNoncurrent-RelatedParties
|
$17.52M | USD | Point-in-time |
| Notes payable, less current portion - related parties |
NotesPayableNoncurrent-RelatedParties
|
- | USD | Point-in-time |
| Notes payable, less current portion - related parties |
NotesPayableNoncurrent-RelatedParties
|
- | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$4.07M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$4.07M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$5.27M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$5.27M | USD | Point-in-time |
| Other liabilities, less current portion |
OtherLiabilitiesNoncurrent
|
$25.96M | USD | Point-in-time |
| Other liabilities, less current portion |
OtherLiabilitiesNoncurrent
|
$25.96M | USD | Point-in-time |
| Other liabilities, less current portion |
OtherLiabilitiesNoncurrent
|
$26.61M | USD | Point-in-time |
| Other liabilities, less current portion |
OtherLiabilitiesNoncurrent
|
$26.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$415.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$415.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$307.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$307.37M | USD | Point-in-time |
| Commitments and contingencies (See Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value; 100,000 and 51,033 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 0 and 41,588 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively; $0 and $1,227,158 liquidation preference as of September 30, 2025 and December 31, 2024, respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$759.58M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value; 100,000 and 51,033 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 0 and 41,588 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively; $0 and $1,227,158 liquidation preference as of September 30, 2025 and December 31, 2024, respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$759.58M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value; 100,000 and 51,033 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 0 and 41,588 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively; $0 and $1,227,158 liquidation preference as of September 30, 2025 and December 31, 2024, respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value; 100,000 and 51,033 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 0 and 41,588 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively; $0 and $1,227,158 liquidation preference as of September 30, 2025 and December 31, 2024, respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000 and 154,397 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 148,138 and 13,241 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000 and 154,397 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 148,138 and 13,241 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000 and 154,397 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 148,138 and 13,241 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000 and 154,397 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 148,138 and 13,241 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.93B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.93B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-767.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-767.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-979.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-979.22M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$619.95M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$619.95M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-665.46M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-665.46M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$948.82M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$948.82M | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$407.33M | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$407.33M | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.26B | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.26B | USD | Point-in-time |
Income Statement
188 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.37M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.37M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$51.76M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$51.76M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$30.78M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$30.78M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$102.18M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$102.18M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$14.60M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$14.60M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$42.96M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$42.96M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$22.29M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$22.29M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$87.48M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$87.48M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$7.77M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.77M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$8.80M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$8.80M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$8.49M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$8.49M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$14.71M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$14.71M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$29.86M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$29.86M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$107.04M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$107.04M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$48.76M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$48.76M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$142.55M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$142.55M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$10.30M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$10.30M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$32.17M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$32.17M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$21.92M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$21.92M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$47.24M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$47.24M | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.80M | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.80M | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.82M | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.82M | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$41.97M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$41.97M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$141.03M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$141.03M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$70.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$70.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$189.79M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$189.79M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-34.19M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-34.19M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-132.24M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-132.24M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-62.19M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-62.19M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-175.09M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-175.09M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantLiability
|
$341.00K | USD | 1 Quarter |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantLiability
|
$341.00K | USD | 1 Quarter |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantLiability
|
$372.00K | USD | 3 Qtrs |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantLiability
|
$372.00K | USD | 3 Qtrs |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantLiability
|
$42.15M | USD | 1 Quarter |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantLiability
|
$42.15M | USD | 1 Quarter |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantLiability
|
$47.26M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantLiability
|
$47.26M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-30.40M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-30.40M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-30.40M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-30.40M | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-6.66M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-6.66M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-14.15M | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-14.15M | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$1.33M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$1.33M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-9.07M | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-9.07M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$403.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$403.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-258.00K | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-258.00K | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-3.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-3.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$4.53M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$4.53M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-6.60M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-6.60M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-14.78M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-14.78M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-71.22M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-71.22M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-82.20M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-82.20M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-40.79M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-40.79M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-147.01M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-147.01M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-133.41M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-133.41M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-257.28M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-257.28M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-52.77M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-52.77M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-53.45M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-53.45M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-40.79M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-40.79M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-147.01M | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-147.01M | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-60.09M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-60.09M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-63.78M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-63.78M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-133.41M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-133.41M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-257.28M | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-257.28M | USD | 3 Qtrs |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-46.14M | USD | 1 Quarter |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-46.14M | USD | 1 Quarter |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-162.88M | USD | 3 Qtrs |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-162.88M | USD | 3 Qtrs |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-140.36M | USD | 1 Quarter |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-140.36M | USD | 1 Quarter |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-292.91M | USD | 3 Qtrs |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-292.91M | USD | 3 Qtrs |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-46.14M | USD | 1 Quarter |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-46.14M | USD | 1 Quarter |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-162.88M | USD | 3 Qtrs |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-162.88M | USD | 3 Qtrs |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-140.36M | USD | 1 Quarter |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-140.36M | USD | 1 Quarter |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-292.91M | USD | 3 Qtrs |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-292.91M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-3.57 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-3.57 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-12.80 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-12.80 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-1.50 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.50 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-7.25 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-7.25 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-3.57 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-3.57 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-12.80 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-12.80 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-1.50 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-1.50 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-7.25 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-7.25 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.92M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.92M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.73M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.73M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.73M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.73M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.85M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.85M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.39M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.39M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.92M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.92M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.73M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.73M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.73M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.73M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.85M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.85M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.39M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.39M | shares | 3 Qtrs |
Cash Flow Statement
224 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-147.01M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-147.01M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-257.28M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-257.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.51M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.51M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.54M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.54M | USD | 3 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
$-1.82M | USD | 3 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
$-1.82M | USD | 3 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.30M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.30M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$5.19M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$5.19M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$479.00K | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$479.00K | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$47.26M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$47.26M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-30.40M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-30.40M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-30.40M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-30.40M | USD | 3 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$5.79M | USD | 3 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$5.79M | USD | 3 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$4.59M | USD | 3 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$4.59M | USD | 3 Qtrs |
| Non-cash inventory write-off |
Non-CashInventoryWrite-Off
|
$247.00K | USD | 3 Qtrs |
| Non-cash inventory write-off |
Non-CashInventoryWrite-Off
|
$247.00K | USD | 3 Qtrs |
| Non-cash inventory write-off |
Non-CashInventoryWrite-Off
|
- | USD | 3 Qtrs |
| Non-cash inventory write-off |
Non-CashInventoryWrite-Off
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.06M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.06M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.12M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.12M | USD | 3 Qtrs |
| Advanced payments |
IncreaseDecreaseInAdvancedPayments
|
$-17.20M | USD | 3 Qtrs |
| Advanced payments |
IncreaseDecreaseInAdvancedPayments
|
$-17.20M | USD | 3 Qtrs |
| Advanced payments |
IncreaseDecreaseInAdvancedPayments
|
$34.55M | USD | 3 Qtrs |
| Advanced payments |
IncreaseDecreaseInAdvancedPayments
|
$34.55M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-5.46M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-5.46M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$996.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$996.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$10.96M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$10.96M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.30M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.30M | USD | 3 Qtrs |
| Accounts payable - related parties |
IncreaseDecreaseAccountsPayableRelatedParties
|
$-1.31M | USD | 3 Qtrs |
| Accounts payable - related parties |
IncreaseDecreaseAccountsPayableRelatedParties
|
$-1.31M | USD | 3 Qtrs |
| Accounts payable - related parties |
IncreaseDecreaseAccountsPayableRelatedParties
|
$704.00K | USD | 3 Qtrs |
| Accounts payable - related parties |
IncreaseDecreaseAccountsPayableRelatedParties
|
$704.00K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-5.94M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-5.94M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-5.04M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-5.04M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$19.33M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$19.33M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-11.81M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-11.81M | USD | 3 Qtrs |
| Right-of-use assets |
ChangeInRight-Of-UseAssets
|
$2.56M | USD | 3 Qtrs |
| Right-of-use assets |
ChangeInRight-Of-UseAssets
|
$2.56M | USD | 3 Qtrs |
| Right-of-use assets |
ChangeInRight-Of-UseAssets
|
$1.55M | USD | 3 Qtrs |
| Right-of-use assets |
ChangeInRight-Of-UseAssets
|
$1.55M | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.62M | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.62M | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-6.65M | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-6.65M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$6.29M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$6.29M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$15.74M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$15.74M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-117.39M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-117.39M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-137.66M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-137.66M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.04M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.04M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.76M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.76M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.04M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.04M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.76M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.76M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$943.74M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$943.74M | USD | 3 Qtrs |
| Payments of offering costs associated with IPO |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments of offering costs associated with IPO |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments of offering costs associated with IPO |
PaymentsOfStockIssuanceCosts
|
$4.21M | USD | 3 Qtrs |
| Payments of offering costs associated with IPO |
PaymentsOfStockIssuanceCosts
|
$4.21M | USD | 3 Qtrs |
| Proceeds from issuance of Preferred Stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$22.19M | USD | 3 Qtrs |
| Proceeds from issuance of Preferred Stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$22.19M | USD | 3 Qtrs |
| Proceeds from issuance of Preferred Stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$235.51M | USD | 3 Qtrs |
| Proceeds from issuance of Preferred Stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$235.51M | USD | 3 Qtrs |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$595.00K | USD | 3 Qtrs |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$595.00K | USD | 3 Qtrs |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$1.17M | USD | 3 Qtrs |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$1.17M | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$48.99M | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$48.99M | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Payment of IPO Closing Preferred Stock Dividend |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Payment of IPO Closing Preferred Stock Dividend |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Payment of IPO Closing Preferred Stock Dividend |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$4.99M | USD | 3 Qtrs |
| Payment of IPO Closing Preferred Stock Dividend |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$4.99M | USD | 3 Qtrs |
| Proceeds from notes payable - related parties |
ProceedsFromNotesPayableRelatedParties
|
$25.00M | USD | 3 Qtrs |
| Proceeds from notes payable - related parties |
ProceedsFromNotesPayableRelatedParties
|
$25.00M | USD | 3 Qtrs |
| Proceeds from notes payable - related parties |
ProceedsFromNotesPayableRelatedParties
|
- | USD | 3 Qtrs |
| Proceeds from notes payable - related parties |
ProceedsFromNotesPayableRelatedParties
|
- | USD | 3 Qtrs |
| Repayment of notes payable - related parties |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of notes payable - related parties |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of notes payable - related parties |
RepaymentsOfNotesPayable
|
$21.12M | USD | 3 Qtrs |
| Repayment of notes payable - related parties |
RepaymentsOfNotesPayable
|
$21.12M | USD | 3 Qtrs |
| Payments on Notes Payable |
PaymentsOnNotesPayable
|
$2.18M | USD | 3 Qtrs |
| Payments on Notes Payable |
PaymentsOnNotesPayable
|
$2.18M | USD | 3 Qtrs |
| Payments on Notes Payable |
PaymentsOnNotesPayable
|
$131.46M | USD | 3 Qtrs |
| Payments on Notes Payable |
PaymentsOnNotesPayable
|
$131.46M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.30M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.30M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.08M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.08M | USD | 3 Qtrs |
| Proceeds from repayment of employee note |
ProceedsFromRepaymentOfEmployeeNote
|
$206.00K | USD | 3 Qtrs |
| Proceeds from repayment of employee note |
ProceedsFromRepaymentOfEmployeeNote
|
$206.00K | USD | 3 Qtrs |
| Proceeds from repayment of employee note |
ProceedsFromRepaymentOfEmployeeNote
|
$396.00K | USD | 3 Qtrs |
| Proceeds from repayment of employee note |
ProceedsFromRepaymentOfEmployeeNote
|
$396.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$407.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$407.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.24M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.24M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$91.71M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$91.71M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.02B | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.02B | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-55.72M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-55.72M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$858.43M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$858.43M | USD | 3 Qtrs |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.15M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.15M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.42M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.42M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$137.56M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$137.56M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$995.99M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$995.99M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.15M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.15M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.42M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.42M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$137.56M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$137.56M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$995.99M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$995.99M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$995.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$995.16M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCash
|
$1.09M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCash
|
$1.09M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCash
|
$829.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCash
|
$829.00K | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashEquivalentsCurrent
|
$11.98M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashEquivalentsCurrent
|
$11.98M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashEquivalentsCurrent
|
- | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashEquivalentsCurrent
|
- | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash at the end of the period |
RestrictedCashAndCashEquivalents
|
$39.42M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash at the end of the period |
RestrictedCashAndCashEquivalents
|
$39.42M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash at the end of the period |
RestrictedCashAndCashEquivalents
|
$995.99M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash at the end of the period |
RestrictedCashAndCashEquivalents
|
$995.99M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$16.83M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$16.83M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$14.44M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$14.44M | USD | 3 Qtrs |
| Property and equipment additions in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$170.00K | USD | 3 Qtrs |
| Property and equipment additions in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$170.00K | USD | 3 Qtrs |
| Property and equipment additions in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$1.91M | USD | 3 Qtrs |
| Property and equipment additions in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$1.91M | USD | 3 Qtrs |
| Capitalized interest (paid-in-kind) |
PaidInKindInterest
|
- | USD | 3 Qtrs |
| Capitalized interest (paid-in-kind) |
PaidInKindInterest
|
- | USD | 3 Qtrs |
| Capitalized interest (paid-in-kind) |
PaidInKindInterest
|
$683.00K | USD | 3 Qtrs |
| Capitalized interest (paid-in-kind) |
PaidInKindInterest
|
$683.00K | USD | 3 Qtrs |
| Issuance of debt in exchange of software licenses |
PaymentsOfDebtIssuanceCostsRelatedParties
|
- | USD | 3 Qtrs |
| Issuance of debt in exchange of software licenses |
PaymentsOfDebtIssuanceCostsRelatedParties
|
- | USD | 3 Qtrs |
| Issuance of debt in exchange of software licenses |
PaymentsOfDebtIssuanceCostsRelatedParties
|
$664.00K | USD | 3 Qtrs |
| Issuance of debt in exchange of software licenses |
PaymentsOfDebtIssuanceCostsRelatedParties
|
$664.00K | USD | 3 Qtrs |
| Acqusition of software license assets and obligations |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | 3 Qtrs |
| Acqusition of software license assets and obligations |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | 3 Qtrs |
| Acqusition of software license assets and obligations |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$10.63M | USD | 3 Qtrs |
| Acqusition of software license assets and obligations |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$10.63M | USD | 3 Qtrs |
| Right-of-use asset acquired in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$470.00K | USD | 3 Qtrs |
| Right-of-use asset acquired in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$470.00K | USD | 3 Qtrs |
| Right-of-use asset acquired in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$1.62M | USD | 3 Qtrs |
| Right-of-use asset acquired in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$1.62M | USD | 3 Qtrs |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
- | USD | 3 Qtrs |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
- | USD | 3 Qtrs |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
$46.06M | USD | 1 Quarter |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
$46.06M | USD | 1 Quarter |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
$46.06M | USD | 3 Qtrs |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
$46.06M | USD | 3 Qtrs |
| Unpaid deferred offering costs associated with IPO |
NonCashOrPartNonCashUnpaidDeferredOfferingCosts
|
- | USD | 3 Qtrs |
| Unpaid deferred offering costs associated with IPO |
NonCashOrPartNonCashUnpaidDeferredOfferingCosts
|
- | USD | 3 Qtrs |
| Unpaid deferred offering costs associated with IPO |
NonCashOrPartNonCashUnpaidDeferredOfferingCosts
|
$7.20M | USD | 3 Qtrs |
| Unpaid deferred offering costs associated with IPO |
NonCashOrPartNonCashUnpaidDeferredOfferingCosts
|
$7.20M | USD | 3 Qtrs |
| Preferred Stock issuance costs not yet paid |
PreferredStockIssuanceCostsNotYetPaid
|
- | USD | 3 Qtrs |
| Preferred Stock issuance costs not yet paid |
PreferredStockIssuanceCostsNotYetPaid
|
- | USD | 3 Qtrs |
| Preferred Stock issuance costs not yet paid |
PreferredStockIssuanceCostsNotYetPaid
|
$3.51M | USD | 3 Qtrs |
| Preferred Stock issuance costs not yet paid |
PreferredStockIssuanceCostsNotYetPaid
|
$3.51M | USD | 3 Qtrs |
| Issuance of common stock to settle Preferred Stock Dividends |
IssuanceOfPreferredStockDividend
|
- | USD | 3 Qtrs |
| Issuance of common stock to settle Preferred Stock Dividends |
IssuanceOfPreferredStockDividend
|
- | USD | 3 Qtrs |
| Issuance of common stock to settle Preferred Stock Dividends |
IssuanceOfPreferredStockDividend
|
$86.12M | USD | 3 Qtrs |
| Issuance of common stock to settle Preferred Stock Dividends |
IssuanceOfPreferredStockDividend
|
$86.12M | USD | 3 Qtrs |
| Conversion of Preferred Stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of Preferred Stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of Preferred Stock to common stock |
ConversionOfStockAmountConverted1
|
$937.09M | USD | 3 Qtrs |
| Conversion of Preferred Stock to common stock |
ConversionOfStockAmountConverted1
|
$937.09M | USD | 3 Qtrs |
Stockholders Equity
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
148.14M | shares | Point-in-time |
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
148.14M | shares | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$619.95M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$619.95M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-665.46M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-665.46M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$948.82M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$948.82M | USD | Point-in-time |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$224.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$224.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$214.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$214.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$174.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$174.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$748.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$748.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$231.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$231.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.66M | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.66M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$409.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$409.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$425.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$425.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$462.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$462.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$431.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$431.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$760.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$760.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$4.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$4.00M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.22M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.22M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.30M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.30M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.35M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.35M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-12.19M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-12.19M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-16.48M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-16.48M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-6.95M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-6.95M | USD | 1 Quarter |
| Issuance of Common Stock to Settle Preferred Stock Dividend amount |
IssuanceOfCommonStockToSettlePreferredStockDividend
|
$86.12M | USD | 1 Quarter |
| Issuance of Common Stock to Settle Preferred Stock Dividend amount |
IssuanceOfCommonStockToSettlePreferredStockDividend
|
$86.12M | USD | 1 Quarter |
| Closing Preferred Stock Dividend |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Closing Preferred Stock Dividend |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Closing Preferred Stock Dividend |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$4.99M | USD | 3 Qtrs |
| Closing Preferred Stock Dividend |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$4.99M | USD | 3 Qtrs |
| Conversion of Preferred Stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of Preferred Stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of Preferred Stock to common stock |
ConversionOfStockAmountConverted1
|
$937.09M | USD | 3 Qtrs |
| Conversion of Preferred Stock to common stock |
ConversionOfStockAmountConverted1
|
$937.09M | USD | 3 Qtrs |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
- | USD | 3 Qtrs |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
- | USD | 3 Qtrs |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
$46.06M | USD | 1 Quarter |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
$46.06M | USD | 1 Quarter |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
$46.06M | USD | 3 Qtrs |
| Net exercise of Common Warrants into common stock |
ExerciseOfCommonWarrantsIntoCommonStock
|
$46.06M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-52.77M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-52.77M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-53.45M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-53.45M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-40.79M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-40.79M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-147.01M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-147.01M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-60.09M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-60.09M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-63.78M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-63.78M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-133.41M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-133.41M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-257.28M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-257.28M | USD | 3 Qtrs |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
148.14M | shares | Point-in-time |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
148.14M | shares | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$619.95M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$619.95M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-665.46M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-665.46M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$948.82M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$948.82M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.