10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-25-270338 |
| Period End Date | 20250930 |
| Filing Date | 20251107 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | ck0002040127-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
210 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.66M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$55.22M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$55.22M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$70.18M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$70.18M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$89.18M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$89.18M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$107.22M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$107.22M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$146.98M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$146.98M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Inventory |
InventoryNet
|
$9.88M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$9.88M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$15.38M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$15.38M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.32M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.32M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.86M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.86M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.36M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$201.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$201.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$260.57M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$260.57M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.32M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.32M | shares | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$87.83M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$87.83M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$119.02M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$119.02M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.95M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.95M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$35.98M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$35.98M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$60.88M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$60.88M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$83.03M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$83.03M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$217.27M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$217.27M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$225.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$225.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$301.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$301.84M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$208.95M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$208.95M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$245.13M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$245.13M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.07M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.07M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.32M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.32M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$70.01M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$70.01M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$64.44M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$64.44M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneous
|
$1.19M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneous
|
$1.19M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneous
|
$6.76M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneous
|
$6.76M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$511.37M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$511.37M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$624.48M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$624.48M | USD | Point-in-time |
| Total assets |
Assets
|
$773.96M | USD | Point-in-time |
| Total assets |
Assets
|
$773.96M | USD | Point-in-time |
| Total assets |
Assets
|
$968.08M | USD | Point-in-time |
| Total assets |
Assets
|
$968.08M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.66M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$11.25M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$11.25M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$13.13M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$13.13M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$36.07M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$36.07M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$29.87M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$29.87M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$18.79M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$18.79M | USD | Point-in-time |
| Short term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.53M | USD | Point-in-time |
| Short term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.53M | USD | Point-in-time |
| Short term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.68M | USD | Point-in-time |
| Short term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.68M | USD | Point-in-time |
| Short term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$3.98M | USD | Point-in-time |
| Short term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$3.98M | USD | Point-in-time |
| Short term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.30M | USD | Point-in-time |
| Short term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.30M | USD | Point-in-time |
| Short term notes payable, net of debt issuance costs |
NotesPayableCurrent
|
$7.14M | USD | Point-in-time |
| Short term notes payable, net of debt issuance costs |
NotesPayableCurrent
|
$7.14M | USD | Point-in-time |
| Short term notes payable, net of debt issuance costs |
NotesPayableCurrent
|
$2.82M | USD | Point-in-time |
| Short term notes payable, net of debt issuance costs |
NotesPayableCurrent
|
$2.82M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$20.05M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$20.05M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$11.43M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$11.43M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$12.49M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$12.49M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.33M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$114.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$114.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$91.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$91.14M | USD | Point-in-time |
| Revolving line of credit |
LongTermLineOfCredit
|
$25.00M | USD | Point-in-time |
| Revolving line of credit |
LongTermLineOfCredit
|
$25.00M | USD | Point-in-time |
| Revolving line of credit |
LongTermLineOfCredit
|
$30.00M | USD | Point-in-time |
| Revolving line of credit |
LongTermLineOfCredit
|
$30.00M | USD | Point-in-time |
| Long-term notes payable, net of current portion and net of debt issuance costs |
LongTermNotesPayable
|
$326.92M | USD | Point-in-time |
| Long-term notes payable, net of current portion and net of debt issuance costs |
LongTermNotesPayable
|
$326.92M | USD | Point-in-time |
| Long-term notes payable, net of current portion and net of debt issuance costs |
LongTermNotesPayable
|
$365.14M | USD | Point-in-time |
| Long-term notes payable, net of current portion and net of debt issuance costs |
LongTermNotesPayable
|
$365.14M | USD | Point-in-time |
| Noncurrent operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.34M | USD | Point-in-time |
| Noncurrent operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.34M | USD | Point-in-time |
| Noncurrent operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.40M | USD | Point-in-time |
| Noncurrent operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.40M | USD | Point-in-time |
| Noncurrent finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$77.96M | USD | Point-in-time |
| Noncurrent finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$77.96M | USD | Point-in-time |
| Noncurrent finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$74.35M | USD | Point-in-time |
| Noncurrent finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$74.35M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.77M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.77M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.42M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.42M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$25.37M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$25.37M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$30.50M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$30.50M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$463.36M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$463.36M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$507.82M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$507.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$577.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$577.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$598.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$598.96M | USD | Point-in-time |
| Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively |
CommonStockValue
|
$132.00K | USD | Point-in-time |
| Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively |
CommonStockValue
|
$132.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$204.26M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$204.26M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$367.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$367.60M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$75.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$75.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$75.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$75.00K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-8.34M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-8.34M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$1.32M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$1.32M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$194.11M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$194.11M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$369.12M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$369.12M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$773.96M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$773.96M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$968.08M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$968.08M | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$85.97M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$85.97M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$254.01M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$254.01M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$121.79M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$121.79M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$337.01M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$337.01M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$52.18M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$52.18M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$156.63M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$156.63M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$71.85M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$71.85M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$200.60M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$200.60M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$33.78M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$33.78M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$97.38M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$97.38M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$49.94M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$49.94M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$136.41M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$136.41M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$11.19M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$11.19M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$31.27M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$31.27M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.00M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.00M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$62.71M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$62.71M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$5.19M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$5.19M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$16.92M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$16.92M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$8.13M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$8.13M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$21.82M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$21.82M | USD | 3 Qtrs |
| Operating expenses |
OperatingExpenses
|
$16.38M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$16.38M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$48.19M | USD | 3 Qtrs |
| Operating expenses |
OperatingExpenses
|
$48.19M | USD | 3 Qtrs |
| Operating expenses |
OperatingExpenses
|
$28.13M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$28.13M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$84.53M | USD | 3 Qtrs |
| Operating expenses |
OperatingExpenses
|
$84.53M | USD | 3 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$17.41M | USD | 1 Quarter |
| Net operating income |
OperatingIncomeLoss
|
$17.41M | USD | 1 Quarter |
| Net operating income |
OperatingIncomeLoss
|
$49.19M | USD | 3 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$49.19M | USD | 3 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$21.81M | USD | 1 Quarter |
| Net operating income |
OperatingIncomeLoss
|
$21.81M | USD | 1 Quarter |
| Net operating income |
OperatingIncomeLoss
|
$51.88M | USD | 3 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$51.88M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$12.53M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$12.53M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$37.99M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$37.99M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$10.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$10.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$33.27M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$33.27M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$351.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$351.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.16M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.16M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$51.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$51.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$351.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$351.00K | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.22M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.22M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$12.35M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$12.35M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$11.86M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$11.86M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.96M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.96M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$933.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$933.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.33M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.33M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$4.22M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$4.22M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$9.31M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$9.31M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.29M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.29M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$11.02M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$11.02M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$9.65M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$9.65M | USD | 3 Qtrs |
| Net income per common share or unit, basic |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Net income per common share or unit, basic |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Net income per common share or unit, basic |
EarningsPerShareBasic
|
$0.07 | USD | 3 Qtrs |
| Net income per common share or unit, basic |
EarningsPerShareBasic
|
$0.07 | USD | 3 Qtrs |
| Net income per common share or unit, basic |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Net income per common share or unit, basic |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Net income per common share or unit, basic |
EarningsPerShareBasic
|
$0.07 | USD | 3 Qtrs |
| Net income per common share or unit, basic |
EarningsPerShareBasic
|
$0.07 | USD | 3 Qtrs |
| Net income per common share or unit, diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Net income per common share or unit, diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Net income per common share or unit, diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 3 Qtrs |
| Net income per common share or unit, diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 3 Qtrs |
| Net income per common share or unit, diluted |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Net income per common share or unit, diluted |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Net income per common share or unit, diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 3 Qtrs |
| Net income per common share or unit, diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 3 Qtrs |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.74M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.74M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.74M | shares | 3 Qtrs |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.74M | shares | 3 Qtrs |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.32M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.32M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.32M | shares | 3 Qtrs |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.32M | shares | 3 Qtrs |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.74M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.74M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.74M | shares | 3 Qtrs |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.74M | shares | 3 Qtrs |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.32M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.32M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.32M | shares | 3 Qtrs |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.32M | shares | 3 Qtrs |
Cash Flow Statement
174 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.29M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.29M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$11.02M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$11.02M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$9.65M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$9.65M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.79M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.79M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$30.15M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$30.15M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.72M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.72M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.02M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.02M | USD | 3 Qtrs |
| Non-cash interest expense and other non-cash adjustments |
Non-CashInterestExpenseAndOtherNon-CashAdjustments
|
$651.00K | USD | 3 Qtrs |
| Non-cash interest expense and other non-cash adjustments |
Non-CashInterestExpenseAndOtherNon-CashAdjustments
|
$651.00K | USD | 3 Qtrs |
| Non-cash interest expense and other non-cash adjustments |
Non-CashInterestExpenseAndOtherNon-CashAdjustments
|
$2.63M | USD | 3 Qtrs |
| Non-cash interest expense and other non-cash adjustments |
Non-CashInterestExpenseAndOtherNon-CashAdjustments
|
$2.63M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-8.69M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-8.69M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$5.13M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$5.13M | USD | 3 Qtrs |
| Share-based compensation expenses |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$246.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$246.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$248.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$248.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$745.00K | USD | 3 Qtrs |
| Share-based compensation expenses |
ShareBasedCompensation
|
$745.00K | USD | 3 Qtrs |
| Share-based compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | 3 Qtrs |
| Share-based compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.60M | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.60M | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.35M | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.35M | USD | 3 Qtrs |
| Change in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$12.14M | USD | 3 Qtrs |
| Change in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$12.14M | USD | 3 Qtrs |
| Change in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$39.76M | USD | 3 Qtrs |
| Change in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$39.76M | USD | 3 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$5.07M | USD | 3 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$5.07M | USD | 3 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$1.04M | USD | 3 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$1.04M | USD | 3 Qtrs |
| Change in prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.05M | USD | 3 Qtrs |
| Change in prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.05M | USD | 3 Qtrs |
| Change in prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-9.19M | USD | 3 Qtrs |
| Change in prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-9.19M | USD | 3 Qtrs |
| Change in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-8.88M | USD | 3 Qtrs |
| Change in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-8.88M | USD | 3 Qtrs |
| Change in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-11.17M | USD | 3 Qtrs |
| Change in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-11.17M | USD | 3 Qtrs |
| Change in accounts payable, accruals and income taxes payable |
IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable
|
$12.00M | USD | 3 Qtrs |
| Change in accounts payable, accruals and income taxes payable |
IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable
|
$12.00M | USD | 3 Qtrs |
| Change in accounts payable, accruals and income taxes payable |
IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable
|
$-26.67M | USD | 3 Qtrs |
| Change in accounts payable, accruals and income taxes payable |
IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable
|
$-26.67M | USD | 3 Qtrs |
| Net change in ROU assets and lease liabilities |
IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities
|
$2.50M | USD | 3 Qtrs |
| Net change in ROU assets and lease liabilities |
IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities
|
$2.50M | USD | 3 Qtrs |
| Net change in ROU assets and lease liabilities |
IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities
|
$26.00K | USD | 3 Qtrs |
| Net change in ROU assets and lease liabilities |
IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities
|
$26.00K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$19.09M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$19.09M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-30.82M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-30.82M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$116.00K | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$116.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.26M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.26M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.64M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.64M | USD | 3 Qtrs |
| Investment in convertible note |
PaymentsForInvestmentInConvertibleNote
|
$6.00M | USD | 3 Qtrs |
| Investment in convertible note |
PaymentsForInvestmentInConvertibleNote
|
$6.00M | USD | 3 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.84M | USD | 3 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.84M | USD | 3 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$126.28M | USD | 3 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$126.28M | USD | 3 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-41.97M | USD | 3 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-41.97M | USD | 3 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-147.92M | USD | 3 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-147.92M | USD | 3 Qtrs |
| Net proceeds from issuance of common stock in initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$153.81M | USD | 3 Qtrs |
| Net proceeds from issuance of common stock in initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$153.81M | USD | 3 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$1.98M | USD | 3 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$1.98M | USD | 3 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$2.89M | USD | 3 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$2.89M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$35.00M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$35.00M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$375.00M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$375.00M | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$6.84M | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$6.84M | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$338.05M | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$338.05M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$963.00K | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$963.00K | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.54M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.54M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$25.50M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$25.50M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$30.00M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$30.00M | USD | 3 Qtrs |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$25.50M | USD | 3 Qtrs |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$25.50M | USD | 3 Qtrs |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$25.00M | USD | 3 Qtrs |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$25.00M | USD | 3 Qtrs |
| Repayment of debt assumed in ISP acquisition |
RepaymentsOfAssumedDebt
|
$1.92M | USD | 3 Qtrs |
| Repayment of debt assumed in ISP acquisition |
RepaymentsOfAssumedDebt
|
$1.92M | USD | 3 Qtrs |
| Cash contributed from (distribution to) members |
CashContributedFromDistributionToMembers
|
$-115.00K | USD | 3 Qtrs |
| Cash contributed from (distribution to) members |
CashContributedFromDistributionToMembers
|
$-115.00K | USD | 3 Qtrs |
| Cash contributed from (distribution to) members |
CashContributedFromDistributionToMembers
|
$1.47M | USD | 3 Qtrs |
| Cash contributed from (distribution to) members |
CashContributedFromDistributionToMembers
|
$1.47M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$25.10M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$25.10M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$185.88M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$185.88M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.22M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.22M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.13M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.13M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.66M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.66M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.66M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.66M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$36.23M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$36.23M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$33.78M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$33.78M | USD | 3 Qtrs |
| Cash paid during the period for income taxes, net of refund |
IncomeTaxesPaidNet
|
$-719.00K | USD | 3 Qtrs |
| Cash paid during the period for income taxes, net of refund |
IncomeTaxesPaidNet
|
$-719.00K | USD | 3 Qtrs |
| Cash paid during the period for income taxes, net of refund |
IncomeTaxesPaidNet
|
$12.75M | USD | 3 Qtrs |
| Cash paid during the period for income taxes, net of refund |
IncomeTaxesPaidNet
|
$12.75M | USD | 3 Qtrs |
| Non-cash acquisition of finance lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderFinanceLeases
|
$5.17M | USD | 3 Qtrs |
| Non-cash acquisition of finance lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderFinanceLeases
|
$5.17M | USD | 3 Qtrs |
| Non-cash acquisition of operating lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases
|
$489.00K | USD | 3 Qtrs |
| Non-cash acquisition of operating lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases
|
$489.00K | USD | 3 Qtrs |
| Non-cash acquisition of operating lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases
|
$1.34M | USD | 3 Qtrs |
| Non-cash acquisition of operating lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases
|
$1.34M | USD | 3 Qtrs |
| Offering expenses included in liabilities |
OfferingExpensesIncludedInLiabilities
|
$1.03M | USD | 3 Qtrs |
| Offering expenses included in liabilities |
OfferingExpensesIncludedInLiabilities
|
$1.03M | USD | 3 Qtrs |
| Acquisition of business included in liabilities |
FairValueOfAssetsAcquired
|
$603.00K | USD | 3 Qtrs |
| Acquisition of business included in liabilities |
FairValueOfAssetsAcquired
|
$603.00K | USD | 3 Qtrs |
| Acquisition of business included in liabilities |
FairValueOfAssetsAcquired
|
$3.90M | USD | 3 Qtrs |
| Acquisition of business included in liabilities |
FairValueOfAssetsAcquired
|
$3.90M | USD | 3 Qtrs |
| Common stock issued in acquisition of business |
CommonStockIssuedInAcquisitionOfBusiness
|
$5.75M | USD | 3 Qtrs |
| Common stock issued in acquisition of business |
CommonStockIssuedInAcquisitionOfBusiness
|
$5.75M | USD | 3 Qtrs |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$869.00K | USD | 3 Qtrs |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$869.00K | USD | 3 Qtrs |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$438.00K | USD | 3 Qtrs |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$438.00K | USD | 3 Qtrs |
Stockholders Equity
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$194.11M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$194.11M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$369.12M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$369.12M | USD | Point-in-time |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$37.00K | USD | 1 Quarter |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$37.00K | USD | 1 Quarter |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$38.00K | USD | 1 Quarter |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$38.00K | USD | 1 Quarter |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$40.00K | USD | 1 Quarter |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$40.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$246.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$246.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$248.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$248.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$745.00K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$745.00K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.41M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.41M | USD | 3 Qtrs |
| Contributions |
Contributions
|
$1.47M | USD | 1 Quarter |
| Contributions |
Contributions
|
$1.47M | USD | 1 Quarter |
| Issuance of common stock in initial public offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$154.84M | USD | 1 Quarter |
| Issuance of common stock in initial public offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$154.84M | USD | 1 Quarter |
| Issuance of common stock upon acquisition of Industrial Solid Propulsion |
StockIssuedDuringPeriodValueAcquisitions
|
$5.75M | USD | 1 Quarter |
| Issuance of common stock upon acquisition of Industrial Solid Propulsion |
StockIssuedDuringPeriodValueAcquisitions
|
$5.75M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.29M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.29M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$11.02M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$11.02M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$9.65M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$9.65M | USD | 3 Qtrs |
| Other Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00K | USD | 1 Quarter |
| Other Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00K | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$194.11M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$194.11M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$369.12M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$369.12M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.