◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Karman Holdings Inc. CIK: 2040127 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001193125-25-270338
Period End Date 20250930
Filing Date 20251107
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance ck0002040127-20250930_htm.xml
Filing Contents
Balance Sheet 210 line items
Line Item Tag Value Unit Period
Preferred stock, par or stated value per share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par or stated value per share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par or stated value per share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par or stated value per share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $11.53M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $11.53M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.66M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.66M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $55.22M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $55.22M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $70.18M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $70.18M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par or stated value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par or stated value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par or stated value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par or stated value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $89.18M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $89.18M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $107.22M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $107.22M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $146.98M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $146.98M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Inventory InventoryNet $9.88M USD Point-in-time
Inventory InventoryNet $9.88M USD Point-in-time
Inventory InventoryNet $15.38M USD Point-in-time
Inventory InventoryNet $15.38M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 0.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 0.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 132.32M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 132.32M shares Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $17.86M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $17.86M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $9.36M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $9.36M USD Point-in-time
Total current assets AssetsCurrent $201.71M USD Point-in-time
Total current assets AssetsCurrent $201.71M USD Point-in-time
Total current assets AssetsCurrent $260.57M USD Point-in-time
Total current assets AssetsCurrent $260.57M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 0.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 0.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 132.32M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 132.32M shares Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $87.83M USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $87.83M USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $119.02M USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $119.02M USD Point-in-time
Less accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $26.95M USD Point-in-time
Less accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $26.95M USD Point-in-time
Less accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $35.98M USD Point-in-time
Less accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $35.98M USD Point-in-time
Net property, plant and equipment PropertyPlantAndEquipmentNet $60.88M USD Point-in-time
Net property, plant and equipment PropertyPlantAndEquipmentNet $60.88M USD Point-in-time
Net property, plant and equipment PropertyPlantAndEquipmentNet $83.03M USD Point-in-time
Net property, plant and equipment PropertyPlantAndEquipmentNet $83.03M USD Point-in-time
Goodwill Goodwill $217.27M USD Point-in-time
Goodwill Goodwill $217.27M USD Point-in-time
Goodwill Goodwill $225.15M USD Point-in-time
Goodwill Goodwill $225.15M USD Point-in-time
Goodwill Goodwill $301.84M USD Point-in-time
Goodwill Goodwill $301.84M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $208.95M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $208.95M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $245.13M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $245.13M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $6.07M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $6.07M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $6.32M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $6.32M USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $70.01M USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $70.01M USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $64.44M USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $64.44M USD Point-in-time
Other assets OtherAssetsMiscellaneous $1.19M USD Point-in-time
Other assets OtherAssetsMiscellaneous $1.19M USD Point-in-time
Other assets OtherAssetsMiscellaneous $6.76M USD Point-in-time
Other assets OtherAssetsMiscellaneous $6.76M USD Point-in-time
Total other assets OtherAssetsNoncurrent $511.37M USD Point-in-time
Total other assets OtherAssetsNoncurrent $511.37M USD Point-in-time
Total other assets OtherAssetsNoncurrent $624.48M USD Point-in-time
Total other assets OtherAssetsNoncurrent $624.48M USD Point-in-time
Total assets Assets $773.96M USD Point-in-time
Total assets Assets $773.96M USD Point-in-time
Total assets Assets $968.08M USD Point-in-time
Total assets Assets $968.08M USD Point-in-time
Accounts payable AccountsPayableCurrent $28.30M USD Point-in-time
Accounts payable AccountsPayableCurrent $28.30M USD Point-in-time
Accounts payable AccountsPayableCurrent $32.66M USD Point-in-time
Accounts payable AccountsPayableCurrent $32.66M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $11.25M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $11.25M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $13.13M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $13.13M USD Point-in-time
Contract Liabilities ContractWithCustomerLiabilityCurrent $36.07M USD Point-in-time
Contract Liabilities ContractWithCustomerLiabilityCurrent $36.07M USD Point-in-time
Contract Liabilities ContractWithCustomerLiabilityCurrent $29.87M USD Point-in-time
Contract Liabilities ContractWithCustomerLiabilityCurrent $29.87M USD Point-in-time
Contract Liabilities ContractWithCustomerLiabilityCurrent $18.79M USD Point-in-time
Contract Liabilities ContractWithCustomerLiabilityCurrent $18.79M USD Point-in-time
Short term operating lease liabilities OperatingLeaseLiabilityCurrent $1.53M USD Point-in-time
Short term operating lease liabilities OperatingLeaseLiabilityCurrent $1.53M USD Point-in-time
Short term operating lease liabilities OperatingLeaseLiabilityCurrent $1.68M USD Point-in-time
Short term operating lease liabilities OperatingLeaseLiabilityCurrent $1.68M USD Point-in-time
Short term finance lease liabilities FinanceLeaseLiabilityCurrent $3.98M USD Point-in-time
Short term finance lease liabilities FinanceLeaseLiabilityCurrent $3.98M USD Point-in-time
Short term finance lease liabilities FinanceLeaseLiabilityCurrent $4.30M USD Point-in-time
Short term finance lease liabilities FinanceLeaseLiabilityCurrent $4.30M USD Point-in-time
Short term notes payable, net of debt issuance costs NotesPayableCurrent $7.14M USD Point-in-time
Short term notes payable, net of debt issuance costs NotesPayableCurrent $7.14M USD Point-in-time
Short term notes payable, net of debt issuance costs NotesPayableCurrent $2.82M USD Point-in-time
Short term notes payable, net of debt issuance costs NotesPayableCurrent $2.82M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $20.05M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $20.05M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $11.43M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $11.43M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $12.49M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $12.49M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $6.33M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $6.33M USD Point-in-time
Total current liabilities LiabilitiesCurrent $114.61M USD Point-in-time
Total current liabilities LiabilitiesCurrent $114.61M USD Point-in-time
Total current liabilities LiabilitiesCurrent $91.14M USD Point-in-time
Total current liabilities LiabilitiesCurrent $91.14M USD Point-in-time
Revolving line of credit LongTermLineOfCredit $25.00M USD Point-in-time
Revolving line of credit LongTermLineOfCredit $25.00M USD Point-in-time
Revolving line of credit LongTermLineOfCredit $30.00M USD Point-in-time
Revolving line of credit LongTermLineOfCredit $30.00M USD Point-in-time
Long-term notes payable, net of current portion and net of debt issuance costs LongTermNotesPayable $326.92M USD Point-in-time
Long-term notes payable, net of current portion and net of debt issuance costs LongTermNotesPayable $326.92M USD Point-in-time
Long-term notes payable, net of current portion and net of debt issuance costs LongTermNotesPayable $365.14M USD Point-in-time
Long-term notes payable, net of current portion and net of debt issuance costs LongTermNotesPayable $365.14M USD Point-in-time
Noncurrent operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $5.34M USD Point-in-time
Noncurrent operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $5.34M USD Point-in-time
Noncurrent operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $5.40M USD Point-in-time
Noncurrent operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $5.40M USD Point-in-time
Noncurrent finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $77.96M USD Point-in-time
Noncurrent finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $77.96M USD Point-in-time
Noncurrent finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $74.35M USD Point-in-time
Noncurrent finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $74.35M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.77M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.77M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.42M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.42M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $25.37M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $25.37M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $30.50M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $30.50M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $463.36M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $463.36M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $507.82M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $507.82M USD Point-in-time
Total liabilities Liabilities $577.96M USD Point-in-time
Total liabilities Liabilities $577.96M USD Point-in-time
Total liabilities Liabilities $598.96M USD Point-in-time
Total liabilities Liabilities $598.96M USD Point-in-time
Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none PreferredStockValue - USD Point-in-time
Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively CommonStockValue - USD Point-in-time
Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively CommonStockValue - USD Point-in-time
Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively CommonStockValue $132.00K USD Point-in-time
Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively CommonStockValue $132.00K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $204.26M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $204.26M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $367.60M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $367.60M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $75.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $75.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $75.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $75.00K USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $-8.34M USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $-8.34M USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $1.32M USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $1.32M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $182.46M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $182.46M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $184.80M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $184.80M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $189.61M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $189.61M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $194.11M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $194.11M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $196.00M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $196.00M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $348.92M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $348.92M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $361.48M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $361.48M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $369.12M USD Point-in-time
Stockholders' equity and members' equity, respectively StockholdersEquity $369.12M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $773.96M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $773.96M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $968.08M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $968.08M USD Point-in-time
Income Statement 136 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $85.97M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $85.97M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $254.01M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $254.01M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $121.79M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $121.79M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $337.01M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $337.01M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $52.18M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $52.18M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $156.63M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $156.63M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $71.85M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $71.85M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $200.60M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $200.60M USD 3 Qtrs
Gross profit GrossProfit $33.78M USD 1 Quarter
Gross profit GrossProfit $33.78M USD 1 Quarter
Gross profit GrossProfit $97.38M USD 3 Qtrs
Gross profit GrossProfit $97.38M USD 3 Qtrs
Gross profit GrossProfit $49.94M USD 1 Quarter
Gross profit GrossProfit $49.94M USD 1 Quarter
Gross profit GrossProfit $136.41M USD 3 Qtrs
Gross profit GrossProfit $136.41M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $11.19M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $11.19M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $31.27M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $31.27M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $20.00M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $20.00M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $62.71M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $62.71M USD 3 Qtrs
Depreciation and amortization expense DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold $5.19M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold $5.19M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold $16.92M USD 3 Qtrs
Depreciation and amortization expense DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold $16.92M USD 3 Qtrs
Depreciation and amortization expense DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold $8.13M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold $8.13M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold $21.82M USD 3 Qtrs
Depreciation and amortization expense DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold $21.82M USD 3 Qtrs
Operating expenses OperatingExpenses $16.38M USD 1 Quarter
Operating expenses OperatingExpenses $16.38M USD 1 Quarter
Operating expenses OperatingExpenses $48.19M USD 3 Qtrs
Operating expenses OperatingExpenses $48.19M USD 3 Qtrs
Operating expenses OperatingExpenses $28.13M USD 1 Quarter
Operating expenses OperatingExpenses $28.13M USD 1 Quarter
Operating expenses OperatingExpenses $84.53M USD 3 Qtrs
Operating expenses OperatingExpenses $84.53M USD 3 Qtrs
Net operating income OperatingIncomeLoss $17.41M USD 1 Quarter
Net operating income OperatingIncomeLoss $17.41M USD 1 Quarter
Net operating income OperatingIncomeLoss $49.19M USD 3 Qtrs
Net operating income OperatingIncomeLoss $49.19M USD 3 Qtrs
Net operating income OperatingIncomeLoss $21.81M USD 1 Quarter
Net operating income OperatingIncomeLoss $21.81M USD 1 Quarter
Net operating income OperatingIncomeLoss $51.88M USD 3 Qtrs
Net operating income OperatingIncomeLoss $51.88M USD 3 Qtrs
Interest expense, net InterestExpenseNonoperating $12.53M USD 1 Quarter
Interest expense, net InterestExpenseNonoperating $12.53M USD 1 Quarter
Interest expense, net InterestExpenseNonoperating $37.99M USD 3 Qtrs
Interest expense, net InterestExpenseNonoperating $37.99M USD 3 Qtrs
Interest expense, net InterestExpenseNonoperating $10.00M USD 1 Quarter
Interest expense, net InterestExpenseNonoperating $10.00M USD 1 Quarter
Interest expense, net InterestExpenseNonoperating $33.27M USD 3 Qtrs
Interest expense, net InterestExpenseNonoperating $33.27M USD 3 Qtrs
Other income OtherNonoperatingIncomeExpense $351.00K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $351.00K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $1.16M USD 3 Qtrs
Other income OtherNonoperatingIncomeExpense $1.16M USD 3 Qtrs
Other income OtherNonoperatingIncomeExpense $51.00K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $51.00K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $351.00K USD 3 Qtrs
Other income OtherNonoperatingIncomeExpense $351.00K USD 3 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $5.22M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $5.22M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $12.35M USD 3 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $12.35M USD 3 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $11.86M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $11.86M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.96M USD 3 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.96M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $933.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $933.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.33M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $1.33M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $4.22M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $4.22M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $9.31M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $9.31M USD 3 Qtrs
Net income NetIncomeLoss $2.12M USD 1 Quarter
Net income NetIncomeLoss $2.12M USD 1 Quarter
Net income NetIncomeLoss $4.60M USD 1 Quarter
Net income NetIncomeLoss $4.60M USD 1 Quarter
Net income NetIncomeLoss $4.29M USD 1 Quarter
Net income NetIncomeLoss $4.29M USD 1 Quarter
Net income NetIncomeLoss $11.02M USD 3 Qtrs
Net income NetIncomeLoss $11.02M USD 3 Qtrs
Net income NetIncomeLoss $-4.80M USD 1 Quarter
Net income NetIncomeLoss $-4.80M USD 1 Quarter
Net income NetIncomeLoss $6.81M USD 1 Quarter
Net income NetIncomeLoss $6.81M USD 1 Quarter
Net income NetIncomeLoss $7.64M USD 1 Quarter
Net income NetIncomeLoss $7.64M USD 1 Quarter
Net income NetIncomeLoss $9.65M USD 3 Qtrs
Net income NetIncomeLoss $9.65M USD 3 Qtrs
Net income per common share or unit, basic EarningsPerShareBasic $0.03 USD 1 Quarter
Net income per common share or unit, basic EarningsPerShareBasic $0.03 USD 1 Quarter
Net income per common share or unit, basic EarningsPerShareBasic $0.07 USD 3 Qtrs
Net income per common share or unit, basic EarningsPerShareBasic $0.07 USD 3 Qtrs
Net income per common share or unit, basic EarningsPerShareBasic $0.06 USD 1 Quarter
Net income per common share or unit, basic EarningsPerShareBasic $0.06 USD 1 Quarter
Net income per common share or unit, basic EarningsPerShareBasic $0.07 USD 3 Qtrs
Net income per common share or unit, basic EarningsPerShareBasic $0.07 USD 3 Qtrs
Net income per common share or unit, diluted EarningsPerShareDiluted $0.03 USD 1 Quarter
Net income per common share or unit, diluted EarningsPerShareDiluted $0.03 USD 1 Quarter
Net income per common share or unit, diluted EarningsPerShareDiluted $0.07 USD 3 Qtrs
Net income per common share or unit, diluted EarningsPerShareDiluted $0.07 USD 3 Qtrs
Net income per common share or unit, diluted EarningsPerShareDiluted $0.06 USD 1 Quarter
Net income per common share or unit, diluted EarningsPerShareDiluted $0.06 USD 1 Quarter
Net income per common share or unit, diluted EarningsPerShareDiluted $0.07 USD 3 Qtrs
Net income per common share or unit, diluted EarningsPerShareDiluted $0.07 USD 3 Qtrs
Weighted-average common share and units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 166.74M shares 1 Quarter
Weighted-average common share and units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 166.74M shares 1 Quarter
Weighted-average common share and units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 166.74M shares 3 Qtrs
Weighted-average common share and units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 166.74M shares 3 Qtrs
Weighted-average common share and units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 132.32M shares 1 Quarter
Weighted-average common share and units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 132.32M shares 1 Quarter
Weighted-average common share and units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 132.32M shares 3 Qtrs
Weighted-average common share and units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 132.32M shares 3 Qtrs
Weighted-average common share and units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 166.74M shares 1 Quarter
Weighted-average common share and units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 166.74M shares 1 Quarter
Weighted-average common share and units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 166.74M shares 3 Qtrs
Weighted-average common share and units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 166.74M shares 3 Qtrs
Weighted-average common share and units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 132.32M shares 1 Quarter
Weighted-average common share and units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 132.32M shares 1 Quarter
Weighted-average common share and units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 132.32M shares 3 Qtrs
Weighted-average common share and units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 132.32M shares 3 Qtrs
Cash Flow Statement 174 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $2.12M USD 1 Quarter
Net income NetIncomeLoss $2.12M USD 1 Quarter
Net income NetIncomeLoss $4.60M USD 1 Quarter
Net income NetIncomeLoss $4.60M USD 1 Quarter
Net income NetIncomeLoss $4.29M USD 1 Quarter
Net income NetIncomeLoss $4.29M USD 1 Quarter
Net income NetIncomeLoss $11.02M USD 3 Qtrs
Net income NetIncomeLoss $11.02M USD 3 Qtrs
Net income NetIncomeLoss $-4.80M USD 1 Quarter
Net income NetIncomeLoss $-4.80M USD 1 Quarter
Net income NetIncomeLoss $6.81M USD 1 Quarter
Net income NetIncomeLoss $6.81M USD 1 Quarter
Net income NetIncomeLoss $7.64M USD 1 Quarter
Net income NetIncomeLoss $7.64M USD 1 Quarter
Net income NetIncomeLoss $9.65M USD 3 Qtrs
Net income NetIncomeLoss $9.65M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $23.79M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $23.79M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $30.15M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $30.15M USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.72M USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.72M USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.02M USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.02M USD 3 Qtrs
Non-cash interest expense and other non-cash adjustments Non-CashInterestExpenseAndOtherNon-CashAdjustments $651.00K USD 3 Qtrs
Non-cash interest expense and other non-cash adjustments Non-CashInterestExpenseAndOtherNon-CashAdjustments $651.00K USD 3 Qtrs
Non-cash interest expense and other non-cash adjustments Non-CashInterestExpenseAndOtherNon-CashAdjustments $2.63M USD 3 Qtrs
Non-cash interest expense and other non-cash adjustments Non-CashInterestExpenseAndOtherNon-CashAdjustments $2.63M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-8.69M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-8.69M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $5.13M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $5.13M USD 3 Qtrs
Share-based compensation expenses ShareBasedCompensation $251.00K USD 1 Quarter
Share-based compensation expenses ShareBasedCompensation $251.00K USD 1 Quarter
Share-based compensation expenses ShareBasedCompensation $246.00K USD 1 Quarter
Share-based compensation expenses ShareBasedCompensation $246.00K USD 1 Quarter
Share-based compensation expenses ShareBasedCompensation $248.00K USD 1 Quarter
Share-based compensation expenses ShareBasedCompensation $248.00K USD 1 Quarter
Share-based compensation expenses ShareBasedCompensation $745.00K USD 3 Qtrs
Share-based compensation expenses ShareBasedCompensation $745.00K USD 3 Qtrs
Share-based compensation expenses ShareBasedCompensation $1.41M USD 1 Quarter
Share-based compensation expenses ShareBasedCompensation $1.41M USD 1 Quarter
Share-based compensation expenses ShareBasedCompensation $1.41M USD 3 Qtrs
Share-based compensation expenses ShareBasedCompensation $1.41M USD 3 Qtrs
Change in accounts receivable IncreaseDecreaseInAccountsReceivable $3.60M USD 3 Qtrs
Change in accounts receivable IncreaseDecreaseInAccountsReceivable $3.60M USD 3 Qtrs
Change in accounts receivable IncreaseDecreaseInAccountsReceivable $11.35M USD 3 Qtrs
Change in accounts receivable IncreaseDecreaseInAccountsReceivable $11.35M USD 3 Qtrs
Change in contract assets IncreaseDecreaseInContractWithCustomerAsset $12.14M USD 3 Qtrs
Change in contract assets IncreaseDecreaseInContractWithCustomerAsset $12.14M USD 3 Qtrs
Change in contract assets IncreaseDecreaseInContractWithCustomerAsset $39.76M USD 3 Qtrs
Change in contract assets IncreaseDecreaseInContractWithCustomerAsset $39.76M USD 3 Qtrs
Change in inventory IncreaseDecreaseInInventories $5.07M USD 3 Qtrs
Change in inventory IncreaseDecreaseInInventories $5.07M USD 3 Qtrs
Change in inventory IncreaseDecreaseInInventories $1.04M USD 3 Qtrs
Change in inventory IncreaseDecreaseInInventories $1.04M USD 3 Qtrs
Change in prepaids and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-10.05M USD 3 Qtrs
Change in prepaids and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-10.05M USD 3 Qtrs
Change in prepaids and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-9.19M USD 3 Qtrs
Change in prepaids and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-9.19M USD 3 Qtrs
Change in contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-8.88M USD 3 Qtrs
Change in contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-8.88M USD 3 Qtrs
Change in contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-11.17M USD 3 Qtrs
Change in contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-11.17M USD 3 Qtrs
Change in accounts payable, accruals and income taxes payable IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable $12.00M USD 3 Qtrs
Change in accounts payable, accruals and income taxes payable IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable $12.00M USD 3 Qtrs
Change in accounts payable, accruals and income taxes payable IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable $-26.67M USD 3 Qtrs
Change in accounts payable, accruals and income taxes payable IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable $-26.67M USD 3 Qtrs
Net change in ROU assets and lease liabilities IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities $2.50M USD 3 Qtrs
Net change in ROU assets and lease liabilities IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities $2.50M USD 3 Qtrs
Net change in ROU assets and lease liabilities IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities $26.00K USD 3 Qtrs
Net change in ROU assets and lease liabilities IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities $26.00K USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $19.09M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $19.09M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-30.82M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-30.82M USD 3 Qtrs
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $116.00K USD 3 Qtrs
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $116.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $11.26M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $11.26M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $15.64M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $15.64M USD 3 Qtrs
Investment in convertible note PaymentsForInvestmentInConvertibleNote $6.00M USD 3 Qtrs
Investment in convertible note PaymentsForInvestmentInConvertibleNote $6.00M USD 3 Qtrs
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $30.84M USD 3 Qtrs
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $30.84M USD 3 Qtrs
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $126.28M USD 3 Qtrs
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $126.28M USD 3 Qtrs
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-41.97M USD 3 Qtrs
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-41.97M USD 3 Qtrs
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-147.92M USD 3 Qtrs
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-147.92M USD 3 Qtrs
Net proceeds from issuance of common stock in initial public offering ProceedsFromIssuanceInitialPublicOffering $153.81M USD 3 Qtrs
Net proceeds from issuance of common stock in initial public offering ProceedsFromIssuanceInitialPublicOffering $153.81M USD 3 Qtrs
Finance lease payments FinanceLeasePrincipalPayments $1.98M USD 3 Qtrs
Finance lease payments FinanceLeasePrincipalPayments $1.98M USD 3 Qtrs
Finance lease payments FinanceLeasePrincipalPayments $2.89M USD 3 Qtrs
Finance lease payments FinanceLeasePrincipalPayments $2.89M USD 3 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable $35.00M USD 3 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable $35.00M USD 3 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable $375.00M USD 3 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable $375.00M USD 3 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $6.84M USD 3 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $6.84M USD 3 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $338.05M USD 3 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $338.05M USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $963.00K USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $963.00K USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $6.54M USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $6.54M USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $25.50M USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $25.50M USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $30.00M USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $30.00M USD 3 Qtrs
Repayments of revolving line of credit RepaymentsOfLinesOfCredit $25.50M USD 3 Qtrs
Repayments of revolving line of credit RepaymentsOfLinesOfCredit $25.50M USD 3 Qtrs
Repayments of revolving line of credit RepaymentsOfLinesOfCredit $25.00M USD 3 Qtrs
Repayments of revolving line of credit RepaymentsOfLinesOfCredit $25.00M USD 3 Qtrs
Repayment of debt assumed in ISP acquisition RepaymentsOfAssumedDebt $1.92M USD 3 Qtrs
Repayment of debt assumed in ISP acquisition RepaymentsOfAssumedDebt $1.92M USD 3 Qtrs
Cash contributed from (distribution to) members CashContributedFromDistributionToMembers $-115.00K USD 3 Qtrs
Cash contributed from (distribution to) members CashContributedFromDistributionToMembers $-115.00K USD 3 Qtrs
Cash contributed from (distribution to) members CashContributedFromDistributionToMembers $1.47M USD 3 Qtrs
Cash contributed from (distribution to) members CashContributedFromDistributionToMembers $1.47M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $25.10M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $25.10M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $185.88M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $185.88M USD 3 Qtrs
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.22M USD 3 Qtrs
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.22M USD 3 Qtrs
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $7.13M USD 3 Qtrs
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $7.13M USD 3 Qtrs
Cash and cash equivalents, beginning CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.46M USD Point-in-time
Cash and cash equivalents, beginning CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.46M USD Point-in-time
Cash and cash equivalents, beginning CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.67M USD Point-in-time
Cash and cash equivalents, beginning CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.67M USD Point-in-time
Cash and cash equivalents, beginning CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $11.53M USD Point-in-time
Cash and cash equivalents, beginning CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $11.53M USD Point-in-time
Cash and cash equivalents, beginning CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $18.66M USD Point-in-time
Cash and cash equivalents, beginning CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $18.66M USD Point-in-time
Cash and cash equivalents, ending CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.46M USD Point-in-time
Cash and cash equivalents, ending CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.46M USD Point-in-time
Cash and cash equivalents, ending CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.67M USD Point-in-time
Cash and cash equivalents, ending CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.67M USD Point-in-time
Cash and cash equivalents, ending CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $11.53M USD Point-in-time
Cash and cash equivalents, ending CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $11.53M USD Point-in-time
Cash and cash equivalents, ending CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $18.66M USD Point-in-time
Cash and cash equivalents, ending CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $18.66M USD Point-in-time
Cash paid during the period for interest InterestPaidNet $36.23M USD 3 Qtrs
Cash paid during the period for interest InterestPaidNet $36.23M USD 3 Qtrs
Cash paid during the period for interest InterestPaidNet $33.78M USD 3 Qtrs
Cash paid during the period for interest InterestPaidNet $33.78M USD 3 Qtrs
Cash paid during the period for income taxes, net of refund IncomeTaxesPaidNet $-719.00K USD 3 Qtrs
Cash paid during the period for income taxes, net of refund IncomeTaxesPaidNet $-719.00K USD 3 Qtrs
Cash paid during the period for income taxes, net of refund IncomeTaxesPaidNet $12.75M USD 3 Qtrs
Cash paid during the period for income taxes, net of refund IncomeTaxesPaidNet $12.75M USD 3 Qtrs
Non-cash acquisition of finance lease right-of-use assets NoncashAcquisitionOfRight-Of-UseAssetsUnderFinanceLeases $5.17M USD 3 Qtrs
Non-cash acquisition of finance lease right-of-use assets NoncashAcquisitionOfRight-Of-UseAssetsUnderFinanceLeases $5.17M USD 3 Qtrs
Non-cash acquisition of operating lease right-of-use assets NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases $489.00K USD 3 Qtrs
Non-cash acquisition of operating lease right-of-use assets NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases $489.00K USD 3 Qtrs
Non-cash acquisition of operating lease right-of-use assets NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases $1.34M USD 3 Qtrs
Non-cash acquisition of operating lease right-of-use assets NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases $1.34M USD 3 Qtrs
Offering expenses included in liabilities OfferingExpensesIncludedInLiabilities $1.03M USD 3 Qtrs
Offering expenses included in liabilities OfferingExpensesIncludedInLiabilities $1.03M USD 3 Qtrs
Acquisition of business included in liabilities FairValueOfAssetsAcquired $603.00K USD 3 Qtrs
Acquisition of business included in liabilities FairValueOfAssetsAcquired $603.00K USD 3 Qtrs
Acquisition of business included in liabilities FairValueOfAssetsAcquired $3.90M USD 3 Qtrs
Acquisition of business included in liabilities FairValueOfAssetsAcquired $3.90M USD 3 Qtrs
Common stock issued in acquisition of business CommonStockIssuedInAcquisitionOfBusiness $5.75M USD 3 Qtrs
Common stock issued in acquisition of business CommonStockIssuedInAcquisitionOfBusiness $5.75M USD 3 Qtrs
Acquisitions of property and equipment included in liabilities NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $869.00K USD 3 Qtrs
Acquisitions of property and equipment included in liabilities NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $869.00K USD 3 Qtrs
Payment-in-kind interest expense PaidInKindInterest $438.00K USD 3 Qtrs
Payment-in-kind interest expense PaidInKindInterest $438.00K USD 3 Qtrs
Stockholders Equity 74 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $182.46M USD Point-in-time
Beginning Balance StockholdersEquity $182.46M USD Point-in-time
Beginning Balance StockholdersEquity $184.80M USD Point-in-time
Beginning Balance StockholdersEquity $184.80M USD Point-in-time
Beginning Balance StockholdersEquity $189.61M USD Point-in-time
Beginning Balance StockholdersEquity $189.61M USD Point-in-time
Beginning Balance StockholdersEquity $194.11M USD Point-in-time
Beginning Balance StockholdersEquity $194.11M USD Point-in-time
Beginning Balance StockholdersEquity $196.00M USD Point-in-time
Beginning Balance StockholdersEquity $196.00M USD Point-in-time
Beginning Balance StockholdersEquity $348.92M USD Point-in-time
Beginning Balance StockholdersEquity $348.92M USD Point-in-time
Beginning Balance StockholdersEquity $361.48M USD Point-in-time
Beginning Balance StockholdersEquity $361.48M USD Point-in-time
Beginning Balance StockholdersEquity $369.12M USD Point-in-time
Beginning Balance StockholdersEquity $369.12M USD Point-in-time
Distributions DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $37.00K USD 1 Quarter
Distributions DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $37.00K USD 1 Quarter
Distributions DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $38.00K USD 1 Quarter
Distributions DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $38.00K USD 1 Quarter
Distributions DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $40.00K USD 1 Quarter
Distributions DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $40.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $251.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $251.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $246.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $246.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $248.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $248.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $745.00K USD 3 Qtrs
Share-based compensation ShareBasedCompensation $745.00K USD 3 Qtrs
Share-based compensation ShareBasedCompensation $1.41M USD 1 Quarter
Share-based compensation ShareBasedCompensation $1.41M USD 1 Quarter
Share-based compensation ShareBasedCompensation $1.41M USD 3 Qtrs
Share-based compensation ShareBasedCompensation $1.41M USD 3 Qtrs
Contributions Contributions $1.47M USD 1 Quarter
Contributions Contributions $1.47M USD 1 Quarter
Issuance of common stock in initial public offering, net StockIssuedDuringPeriodValueNewIssues $154.84M USD 1 Quarter
Issuance of common stock in initial public offering, net StockIssuedDuringPeriodValueNewIssues $154.84M USD 1 Quarter
Issuance of common stock upon acquisition of Industrial Solid Propulsion StockIssuedDuringPeriodValueAcquisitions $5.75M USD 1 Quarter
Issuance of common stock upon acquisition of Industrial Solid Propulsion StockIssuedDuringPeriodValueAcquisitions $5.75M USD 1 Quarter
Net income NetIncomeLoss $2.12M USD 1 Quarter
Net income NetIncomeLoss $2.12M USD 1 Quarter
Net income NetIncomeLoss $4.60M USD 1 Quarter
Net income NetIncomeLoss $4.60M USD 1 Quarter
Net income NetIncomeLoss $4.29M USD 1 Quarter
Net income NetIncomeLoss $4.29M USD 1 Quarter
Net income NetIncomeLoss $11.02M USD 3 Qtrs
Net income NetIncomeLoss $11.02M USD 3 Qtrs
Net income NetIncomeLoss $-4.80M USD 1 Quarter
Net income NetIncomeLoss $-4.80M USD 1 Quarter
Net income NetIncomeLoss $6.81M USD 1 Quarter
Net income NetIncomeLoss $6.81M USD 1 Quarter
Net income NetIncomeLoss $7.64M USD 1 Quarter
Net income NetIncomeLoss $7.64M USD 1 Quarter
Net income NetIncomeLoss $9.65M USD 3 Qtrs
Net income NetIncomeLoss $9.65M USD 3 Qtrs
Other Comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-1.00K USD 1 Quarter
Other Comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-1.00K USD 1 Quarter
Ending Balance StockholdersEquity $182.46M USD Point-in-time
Ending Balance StockholdersEquity $182.46M USD Point-in-time
Ending Balance StockholdersEquity $184.80M USD Point-in-time
Ending Balance StockholdersEquity $184.80M USD Point-in-time
Ending Balance StockholdersEquity $189.61M USD Point-in-time
Ending Balance StockholdersEquity $189.61M USD Point-in-time
Ending Balance StockholdersEquity $194.11M USD Point-in-time
Ending Balance StockholdersEquity $194.11M USD Point-in-time
Ending Balance StockholdersEquity $196.00M USD Point-in-time
Ending Balance StockholdersEquity $196.00M USD Point-in-time
Ending Balance StockholdersEquity $348.92M USD Point-in-time
Ending Balance StockholdersEquity $348.92M USD Point-in-time
Ending Balance StockholdersEquity $361.48M USD Point-in-time
Ending Balance StockholdersEquity $361.48M USD Point-in-time
Ending Balance StockholdersEquity $369.12M USD Point-in-time
Ending Balance StockholdersEquity $369.12M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...