10-Q Filing

NEXSTAR MEDIA GROUP, INC. CIK: 1142417 Q3 2025

Filing Information

Form Type	10-Q
Accession Number	`0001193125-25-269795`
Period End Date	20250930
Filing Date	20251106
Fiscal Year	2025
Fiscal Period	Q3
XBRL Instance	nxst-20250930_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 196 Income Statement 162 Cash Flow Statement 170 Stockholders Equity 108

Balance Sheet 196 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable, allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$16.00M	USD	Point-in-time
Accounts receivable, allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$16.00M	USD	Point-in-time
Accounts receivable, allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$17.00M	USD	Point-in-time
Accounts receivable, allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$17.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$144.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$144.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$236.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$236.00M	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Accounts receivable, net of allowance for credit losses of $17 and $16, respectively	`AccountsReceivableNetCurrent`	$1.03B	USD	Point-in-time
Accounts receivable, net of allowance for credit losses of $17 and $16, respectively	`AccountsReceivableNetCurrent`	$1.03B	USD	Point-in-time
Accounts receivable, net of allowance for credit losses of $17 and $16, respectively	`AccountsReceivableNetCurrent`	$1.01B	USD	Point-in-time
Accounts receivable, net of allowance for credit losses of $17 and $16, respectively	`AccountsReceivableNetCurrent`	$1.01B	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	200,000.00	shares	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	200,000.00	shares	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	200,000.00	shares	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	200,000.00	shares	Point-in-time
Broadcast rights	`BroadcastRightsCurrent`	$84.00M	USD	Point-in-time
Broadcast rights	`BroadcastRightsCurrent`	$84.00M	USD	Point-in-time
Broadcast rights	`BroadcastRightsCurrent`	$62.00M	USD	Point-in-time
Broadcast rights	`BroadcastRightsCurrent`	$62.00M	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$41.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$41.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$82.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$82.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.30B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.30B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.39B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.39B	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.21B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.21B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.16B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.16B	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Goodwill	`Goodwill`	$2.92B	USD	Point-in-time
Goodwill	`Goodwill`	$2.92B	USD	Point-in-time
Goodwill	`Goodwill`	$2.92B	USD	Point-in-time
Goodwill	`Goodwill`	$2.92B	USD	Point-in-time
FCC licenses	`IndefiniteLivedLicenseAgreements`	$2.93B	USD	Point-in-time
FCC licenses	`IndefiniteLivedLicenseAgreements`	$2.93B	USD	Point-in-time
FCC licenses	`IndefiniteLivedLicenseAgreements`	$2.95B	USD	Point-in-time
FCC licenses	`IndefiniteLivedLicenseAgreements`	$2.95B	USD	Point-in-time
Common stock, shares outstanding	`SharesOutstanding`	30.62M	shares	Point-in-time
Common stock, shares outstanding	`SharesOutstanding`	30.62M	shares	Point-in-time
Common stock, shares outstanding	`SharesOutstanding`	30.32M	shares	Point-in-time
Common stock, shares outstanding	`SharesOutstanding`	30.32M	shares	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$1.85B	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$1.85B	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$1.66B	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$1.66B	USD	Point-in-time
Treasury Stock, Shares	`TreasuryStockCommonShares`	16.66M	shares	Point-in-time
Treasury Stock, Shares	`TreasuryStockCommonShares`	16.66M	shares	Point-in-time
Treasury Stock, Shares	`TreasuryStockCommonShares`	16.96M	shares	Point-in-time
Treasury Stock, Shares	`TreasuryStockCommonShares`	16.96M	shares	Point-in-time
Investments	`LongTermInvestments`	$877.00M	USD	Point-in-time
Investments	`LongTermInvestments`	$877.00M	USD	Point-in-time
Investments	`LongTermInvestments`	$774.00M	USD	Point-in-time
Investments	`LongTermInvestments`	$774.00M	USD	Point-in-time
Total assets	`Assets`	$11.47B	USD	Point-in-time
Total assets	`Assets`	$11.47B	USD	Point-in-time
Total assets	`Assets`	$11.25B	USD	Point-in-time
Total assets	`Assets`	$11.25B	USD	Point-in-time
Other noncurrent assets, net	`OtherAssetsNoncurrent`	$389.00M	USD	Point-in-time
Other noncurrent assets, net	`OtherAssetsNoncurrent`	$389.00M	USD	Point-in-time
Other noncurrent assets, net	`OtherAssetsNoncurrent`	$388.00M	USD	Point-in-time
Other noncurrent assets, net	`OtherAssetsNoncurrent`	$388.00M	USD	Point-in-time
Total assets	`Assets`	$11.47B	USD	Point-in-time
Total assets	`Assets`	$11.47B	USD	Point-in-time
Total assets	`Assets`	$11.25B	USD	Point-in-time
Total assets	`Assets`	$11.25B	USD	Point-in-time
Total liabilities	`Liabilities`	$9.20B	USD	Point-in-time
Total liabilities	`Liabilities`	$9.20B	USD	Point-in-time
Total liabilities	`Liabilities`	$8.96B	USD	Point-in-time
Total liabilities	`Liabilities`	$8.96B	USD	Point-in-time
Current portion of debt	`LongTermDebtCurrent`	$124.00M	USD	Point-in-time
Current portion of debt	`LongTermDebtCurrent`	$124.00M	USD	Point-in-time
Current portion of debt	`LongTermDebtCurrent`	$111.00M	USD	Point-in-time
Current portion of debt	`LongTermDebtCurrent`	$111.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$133.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$133.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$100.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$100.00M	USD	Point-in-time
Broadcast rights payable	`ProgramRightsObligationsCurrent`	$97.00M	USD	Point-in-time
Broadcast rights payable	`ProgramRightsObligationsCurrent`	$97.00M	USD	Point-in-time
Broadcast rights payable	`ProgramRightsObligationsCurrent`	$71.00M	USD	Point-in-time
Broadcast rights payable	`ProgramRightsObligationsCurrent`	$71.00M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$314.00M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$314.00M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$353.00M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$353.00M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$37.00M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$37.00M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$41.00M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$41.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$78.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$78.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$69.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$69.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$783.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$783.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$745.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$745.00M	USD	Point-in-time
Debt	`LongTermDebtNoncurrent`	$6.40B	USD	Point-in-time
Debt	`LongTermDebtNoncurrent`	$6.40B	USD	Point-in-time
Debt	`LongTermDebtNoncurrent`	$6.25B	USD	Point-in-time
Debt	`LongTermDebtNoncurrent`	$6.25B	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$1.49B	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$1.49B	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$1.47B	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$1.47B	USD	Point-in-time
Other noncurrent liabilities	`OtherLiabilitiesNoncurrent`	$531.00M	USD	Point-in-time
Other noncurrent liabilities	`OtherLiabilitiesNoncurrent`	$531.00M	USD	Point-in-time
Other noncurrent liabilities	`OtherLiabilitiesNoncurrent`	$505.00M	USD	Point-in-time
Other noncurrent liabilities	`OtherLiabilitiesNoncurrent`	$505.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$9.20B	USD	Point-in-time
Total liabilities	`Liabilities`	$9.20B	USD	Point-in-time
Total liabilities	`Liabilities`	$8.96B	USD	Point-in-time
Total liabilities	`Liabilities`	$8.96B	USD	Point-in-time
Commitments and contingencies (Note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Redeemable noncontrolling interests (Note 2)	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$26.00M	USD	Point-in-time
Redeemable noncontrolling interests (Note 2)	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$26.00M	USD	Point-in-time
Redeemable noncontrolling interests (Note 2)	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$17.00M	USD	Point-in-time
Redeemable noncontrolling interests (Note 2)	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$17.00M	USD	Point-in-time
Preferred stock - $0.01 par value, 200,000 shares authorized; none issued and outstanding at each of September 30, 2025 and December 31, 2024	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock - $0.01 par value, 200,000 shares authorized; none issued and outstanding at each of September 30, 2025 and December 31, 2024	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock - $0.01 par value, 200,000 shares authorized; none issued and outstanding at each of September 30, 2025 and December 31, 2024	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock - $0.01 par value, 200,000 shares authorized; none issued and outstanding at each of September 30, 2025 and December 31, 2024	`PreferredStockValue`	-	USD	Point-in-time
Common stock - $0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,323,806 shares outstanding as of September 30, 2025 and 47,282,823 shares issued, 30,621,241 shares outstanding as of December 31, 2024	`CommonStockValue`	-	USD	Point-in-time
Common stock - $0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,323,806 shares outstanding as of September 30, 2025 and 47,282,823 shares issued, 30,621,241 shares outstanding as of December 31, 2024	`CommonStockValue`	-	USD	Point-in-time
Common stock - $0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,323,806 shares outstanding as of September 30, 2025 and 47,282,823 shares issued, 30,621,241 shares outstanding as of December 31, 2024	`CommonStockValue`	-	USD	Point-in-time
Common stock - $0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,323,806 shares outstanding as of September 30, 2025 and 47,282,823 shares issued, 30,621,241 shares outstanding as of December 31, 2024	`CommonStockValue`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$1.30B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$1.30B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$1.31B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$1.31B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.67B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.67B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.77B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.77B	USD	Point-in-time
Treasury stock - at cost; 16,959,017 and 16,661,582 shares as of September 30, 2025 and December 31, 2024, respectively	`TreasuryStockValue`	$2.72B	USD	Point-in-time
Treasury stock - at cost; 16,959,017 and 16,661,582 shares as of September 30, 2025 and December 31, 2024, respectively	`TreasuryStockValue`	$2.72B	USD	Point-in-time
Treasury stock - at cost; 16,959,017 and 16,661,582 shares as of September 30, 2025 and December 31, 2024, respectively	`TreasuryStockValue`	$2.79B	USD	Point-in-time
Treasury stock - at cost; 16,959,017 and 16,661,582 shares as of September 30, 2025 and December 31, 2024, respectively	`TreasuryStockValue`	$2.79B	USD	Point-in-time
Total Nexstar Media Group, Inc. stockholders' equity	`StockholdersEquity`	$2.26B	USD	Point-in-time
Total Nexstar Media Group, Inc. stockholders' equity	`StockholdersEquity`	$2.26B	USD	Point-in-time
Total Nexstar Media Group, Inc. stockholders' equity	`StockholdersEquity`	$2.29B	USD	Point-in-time
Total Nexstar Media Group, Inc. stockholders' equity	`StockholdersEquity`	$2.29B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$-15.00M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$-15.00M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$-19.00M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$-19.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.31B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.31B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.28B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.28B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.20B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.20B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.27B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.27B	USD	Point-in-time
Total liabilities, redeemable noncontrolling interests and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$11.47B	USD	Point-in-time
Total liabilities, redeemable noncontrolling interests and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$11.47B	USD	Point-in-time
Total liabilities, redeemable noncontrolling interests and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$11.25B	USD	Point-in-time
Total liabilities, redeemable noncontrolling interests and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$11.25B	USD	Point-in-time

Income Statement 162 line items

Line Item	Tag	Value	Unit	Period
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.37B	USD	1 Quarter
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.37B	USD	1 Quarter
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$3.92B	USD	3 Qtrs
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$3.92B	USD	3 Qtrs
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.20B	USD	1 Quarter
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.20B	USD	1 Quarter
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$3.66B	USD	3 Qtrs
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$3.66B	USD	3 Qtrs
Direct operating, excluding depreciation and amortization	`DirectOperatingCosts`	$563.00M	USD	1 Quarter
Direct operating, excluding depreciation and amortization	`DirectOperatingCosts`	$563.00M	USD	1 Quarter
Direct operating, excluding depreciation and amortization	`DirectOperatingCosts`	$1.66B	USD	3 Qtrs
Direct operating, excluding depreciation and amortization	`DirectOperatingCosts`	$1.66B	USD	3 Qtrs
Direct operating, excluding depreciation and amortization	`DirectOperatingCosts`	$562.00M	USD	1 Quarter
Direct operating, excluding depreciation and amortization	`DirectOperatingCosts`	$562.00M	USD	1 Quarter
Direct operating, excluding depreciation and amortization	`DirectOperatingCosts`	$1.67B	USD	3 Qtrs
Direct operating, excluding depreciation and amortization	`DirectOperatingCosts`	$1.67B	USD	3 Qtrs
Selling, general and administrative, excluding depreciation and amortization	`SellingGeneralAndAdministrativeExpense`	$277.00M	USD	1 Quarter
Selling, general and administrative, excluding depreciation and amortization	`SellingGeneralAndAdministrativeExpense`	$277.00M	USD	1 Quarter
Selling, general and administrative, excluding depreciation and amortization	`SellingGeneralAndAdministrativeExpense`	$818.00M	USD	3 Qtrs
Selling, general and administrative, excluding depreciation and amortization	`SellingGeneralAndAdministrativeExpense`	$818.00M	USD	3 Qtrs
Selling, general and administrative, excluding depreciation and amortization	`SellingGeneralAndAdministrativeExpense`	$270.00M	USD	1 Quarter
Selling, general and administrative, excluding depreciation and amortization	`SellingGeneralAndAdministrativeExpense`	$270.00M	USD	1 Quarter
Selling, general and administrative, excluding depreciation and amortization	`SellingGeneralAndAdministrativeExpense`	$790.00M	USD	3 Qtrs
Selling, general and administrative, excluding depreciation and amortization	`SellingGeneralAndAdministrativeExpense`	$790.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$190.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$190.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$588.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$588.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$190.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$190.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$592.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$592.00M	USD	3 Qtrs
Other	`OtherCostAndExpenseOperating`	$1.00M	USD	1 Quarter
Other	`OtherCostAndExpenseOperating`	$1.00M	USD	1 Quarter
Other	`OtherCostAndExpenseOperating`	-	USD	3 Qtrs
Other	`OtherCostAndExpenseOperating`	-	USD	3 Qtrs
Other	`OtherCostAndExpenseOperating`	$1.00M	USD	1 Quarter
Other	`OtherCostAndExpenseOperating`	$1.00M	USD	1 Quarter
Other	`OtherCostAndExpenseOperating`	$1.00M	USD	3 Qtrs
Other	`OtherCostAndExpenseOperating`	$1.00M	USD	3 Qtrs
Total operating expenses	`CostsAndExpenses`	$1.03B	USD	1 Quarter
Total operating expenses	`CostsAndExpenses`	$1.03B	USD	1 Quarter
Total operating expenses	`CostsAndExpenses`	$3.07B	USD	3 Qtrs
Total operating expenses	`CostsAndExpenses`	$3.07B	USD	3 Qtrs
Total operating expenses	`CostsAndExpenses`	$1.02B	USD	1 Quarter
Total operating expenses	`CostsAndExpenses`	$1.02B	USD	1 Quarter
Total operating expenses	`CostsAndExpenses`	$3.05B	USD	3 Qtrs
Total operating expenses	`CostsAndExpenses`	$3.05B	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$335.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$335.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$851.00M	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$851.00M	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$175.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$175.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$607.00M	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$607.00M	USD	3 Qtrs
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$17.00M	USD	1 Quarter
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$17.00M	USD	1 Quarter
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$52.00M	USD	3 Qtrs
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$52.00M	USD	3 Qtrs
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$5.00M	USD	1 Quarter
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$5.00M	USD	1 Quarter
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$24.00M	USD	3 Qtrs
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$24.00M	USD	3 Qtrs
Interest expense, net	`InterestExpenseNonoperating`	$113.00M	USD	1 Quarter
Interest expense, net	`InterestExpenseNonoperating`	$113.00M	USD	1 Quarter
Interest expense, net	`InterestExpenseNonoperating`	$340.00M	USD	3 Qtrs
Interest expense, net	`InterestExpenseNonoperating`	$340.00M	USD	3 Qtrs
Interest expense, net	`InterestExpenseNonoperating`	$94.00M	USD	1 Quarter
Interest expense, net	`InterestExpenseNonoperating`	$94.00M	USD	1 Quarter
Interest expense, net	`InterestExpenseNonoperating`	$288.00M	USD	3 Qtrs
Interest expense, net	`InterestExpenseNonoperating`	$288.00M	USD	3 Qtrs
Pension and other postretirement plans credit, net	`PensionAndOtherPostretirementBenefitExpense`	$-6.00M	USD	1 Quarter
Pension and other postretirement plans credit, net	`PensionAndOtherPostretirementBenefitExpense`	$-6.00M	USD	1 Quarter
Pension and other postretirement plans credit, net	`PensionAndOtherPostretirementBenefitExpense`	$-20.00M	USD	3 Qtrs
Pension and other postretirement plans credit, net	`PensionAndOtherPostretirementBenefitExpense`	$-20.00M	USD	3 Qtrs
Pension and other postretirement plans credit, net	`PensionAndOtherPostretirementBenefitExpense`	$-7.00M	USD	1 Quarter
Pension and other postretirement plans credit, net	`PensionAndOtherPostretirementBenefitExpense`	$-7.00M	USD	1 Quarter
Pension and other postretirement plans credit, net	`PensionAndOtherPostretirementBenefitExpense`	$-23.00M	USD	3 Qtrs
Pension and other postretirement plans credit, net	`PensionAndOtherPostretirementBenefitExpense`	$-23.00M	USD	3 Qtrs
Gain on disposal of an investment	`EquitySecuritiesFvNiRealizedGainLoss`	$40.00M	USD	3 Qtrs
Gain on disposal of an investment	`EquitySecuritiesFvNiRealizedGainLoss`	$40.00M	USD	3 Qtrs
Other income (expenses), net	`OtherNonoperatingIncomeExpense`	$-1.00M	USD	1 Quarter
Other income (expenses), net	`OtherNonoperatingIncomeExpense`	$-1.00M	USD	1 Quarter
Other income (expenses), net	`OtherNonoperatingIncomeExpense`	$-1.00M	USD	3 Qtrs
Other income (expenses), net	`OtherNonoperatingIncomeExpense`	$-1.00M	USD	3 Qtrs
Other income (expenses), net	`OtherNonoperatingIncomeExpense`	$3.00M	USD	1 Quarter
Other income (expenses), net	`OtherNonoperatingIncomeExpense`	$3.00M	USD	1 Quarter
Other income (expenses), net	`OtherNonoperatingIncomeExpense`	$-2.00M	USD	3 Qtrs
Other income (expenses), net	`OtherNonoperatingIncomeExpense`	$-2.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$244.00M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$244.00M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$622.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$622.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$96.00M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$96.00M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$364.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$364.00M	USD	3 Qtrs
Income tax expense	`IncomeTaxExpenseBenefit`	$64.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$64.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$169.00M	USD	3 Qtrs
Income tax expense	`IncomeTaxExpenseBenefit`	$169.00M	USD	3 Qtrs
Income tax expense	`IncomeTaxExpenseBenefit`	$31.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$31.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$111.00M	USD	3 Qtrs
Income tax expense	`IncomeTaxExpenseBenefit`	$111.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$180.00M	USD	1 Quarter
Net income	`ProfitLoss`	$180.00M	USD	1 Quarter
Net income	`ProfitLoss`	$453.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$453.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$65.00M	USD	1 Quarter
Net income	`ProfitLoss`	$65.00M	USD	1 Quarter
Net income	`ProfitLoss`	$253.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$253.00M	USD	3 Qtrs
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-7.00M	USD	1 Quarter
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-7.00M	USD	1 Quarter
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-27.00M	USD	3 Qtrs
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-27.00M	USD	3 Qtrs
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-5.00M	USD	1 Quarter
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-5.00M	USD	1 Quarter
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-22.00M	USD	3 Qtrs
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-22.00M	USD	3 Qtrs
Net income attributable to Nexstar Media Group, Inc.	`NetIncomeLoss`	$187.00M	USD	1 Quarter
Net income attributable to Nexstar Media Group, Inc.	`NetIncomeLoss`	$187.00M	USD	1 Quarter
Net income attributable to Nexstar Media Group, Inc.	`NetIncomeLoss`	$480.00M	USD	3 Qtrs
Net income attributable to Nexstar Media Group, Inc.	`NetIncomeLoss`	$480.00M	USD	3 Qtrs
Net income attributable to Nexstar Media Group, Inc.	`NetIncomeLoss`	$70.00M	USD	1 Quarter
Net income attributable to Nexstar Media Group, Inc.	`NetIncomeLoss`	$70.00M	USD	1 Quarter
Net income attributable to Nexstar Media Group, Inc.	`NetIncomeLoss`	$275.00M	USD	3 Qtrs
Net income attributable to Nexstar Media Group, Inc.	`NetIncomeLoss`	$275.00M	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$5.34	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$5.34	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$14.17	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$14.17	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$2.16	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$2.16	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$8.66	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$8.66	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$5.27	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$5.27	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$13.96	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$13.96	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$2.14	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$2.14	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$8.57	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$8.57	USD	3 Qtrs
Basic (in thousands)	`WeightedAverageNumberOfSharesOutstandingBasic`	32.02M	shares	1 Quarter
Basic (in thousands)	`WeightedAverageNumberOfSharesOutstandingBasic`	32.02M	shares	1 Quarter
Basic (in thousands)	`WeightedAverageNumberOfSharesOutstandingBasic`	32.76M	shares	3 Qtrs
Basic (in thousands)	`WeightedAverageNumberOfSharesOutstandingBasic`	32.76M	shares	3 Qtrs
Basic (in thousands)	`WeightedAverageNumberOfSharesOutstandingBasic`	30.32M	shares	1 Quarter
Basic (in thousands)	`WeightedAverageNumberOfSharesOutstandingBasic`	30.32M	shares	1 Quarter
Basic (in thousands)	`WeightedAverageNumberOfSharesOutstandingBasic`	30.36M	shares	3 Qtrs
Basic (in thousands)	`WeightedAverageNumberOfSharesOutstandingBasic`	30.36M	shares	3 Qtrs
Diluted (in thousands)	`WeightedAverageNumberOfDilutedSharesOutstanding`	32.44M	shares	1 Quarter
Diluted (in thousands)	`WeightedAverageNumberOfDilutedSharesOutstanding`	32.44M	shares	1 Quarter
Diluted (in thousands)	`WeightedAverageNumberOfDilutedSharesOutstanding`	33.25M	shares	3 Qtrs
Diluted (in thousands)	`WeightedAverageNumberOfDilutedSharesOutstanding`	33.25M	shares	3 Qtrs
Diluted (in thousands)	`WeightedAverageNumberOfDilutedSharesOutstanding`	30.65M	shares	1 Quarter
Diluted (in thousands)	`WeightedAverageNumberOfDilutedSharesOutstanding`	30.65M	shares	1 Quarter
Diluted (in thousands)	`WeightedAverageNumberOfDilutedSharesOutstanding`	30.70M	shares	3 Qtrs
Diluted (in thousands)	`WeightedAverageNumberOfDilutedSharesOutstanding`	30.70M	shares	3 Qtrs

Cash Flow Statement 170 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$180.00M	USD	1 Quarter
Net income	`ProfitLoss`	$180.00M	USD	1 Quarter
Net income	`ProfitLoss`	$453.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$453.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$65.00M	USD	1 Quarter
Net income	`ProfitLoss`	$65.00M	USD	1 Quarter
Net income	`ProfitLoss`	$253.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$253.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$190.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$190.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$588.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$588.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$190.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$190.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$592.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$592.00M	USD	3 Qtrs
Stock-based compensation expense	`ShareBasedCompensation`	$57.00M	USD	3 Qtrs
Stock-based compensation expense	`ShareBasedCompensation`	$57.00M	USD	3 Qtrs
Stock-based compensation expense	`ShareBasedCompensation`	$58.00M	USD	3 Qtrs
Stock-based compensation expense	`ShareBasedCompensation`	$58.00M	USD	3 Qtrs
Amortization of debt financing costs, debt discounts and premium	`AmortizationOfFinancingCostsAndDiscounts`	$9.00M	USD	3 Qtrs
Amortization of debt financing costs, debt discounts and premium	`AmortizationOfFinancingCostsAndDiscounts`	$9.00M	USD	3 Qtrs
Amortization of debt financing costs, debt discounts and premium	`AmortizationOfFinancingCostsAndDiscounts`	$6.00M	USD	3 Qtrs
Amortization of debt financing costs, debt discounts and premium	`AmortizationOfFinancingCostsAndDiscounts`	$6.00M	USD	3 Qtrs
Gain on disposal of an investment	`GainLossOnSaleOfOtherInvestments`	$40.00M	USD	3 Qtrs
Gain on disposal of an investment	`GainLossOnSaleOfOtherInvestments`	$40.00M	USD	3 Qtrs
Deferred income taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$26.00M	USD	3 Qtrs
Deferred income taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$26.00M	USD	3 Qtrs
Deferred income taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$20.00M	USD	3 Qtrs
Deferred income taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$20.00M	USD	3 Qtrs
Payments for broadcast rights	`PaymentsForBroadcastRights`	$240.00M	USD	3 Qtrs
Payments for broadcast rights	`PaymentsForBroadcastRights`	$240.00M	USD	3 Qtrs
Payments for broadcast rights	`PaymentsForBroadcastRights`	$249.00M	USD	3 Qtrs
Payments for broadcast rights	`PaymentsForBroadcastRights`	$249.00M	USD	3 Qtrs
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$17.00M	USD	1 Quarter
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$17.00M	USD	1 Quarter
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$52.00M	USD	3 Qtrs
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$52.00M	USD	3 Qtrs
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$5.00M	USD	1 Quarter
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$5.00M	USD	1 Quarter
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$24.00M	USD	3 Qtrs
Income from equity method investments, net	`IncomeLossFromEquityMethodInvestments`	$24.00M	USD	3 Qtrs
Distribution from equity method investments - return on capital	`EquityMethodInvestmentDividendsOrDistributions`	$143.00M	USD	3 Qtrs
Distribution from equity method investments - return on capital	`EquityMethodInvestmentDividendsOrDistributions`	$143.00M	USD	3 Qtrs
Distribution from equity method investments - return on capital	`EquityMethodInvestmentDividendsOrDistributions`	$131.00M	USD	3 Qtrs
Distribution from equity method investments - return on capital	`EquityMethodInvestmentDividendsOrDistributions`	$131.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-80.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-80.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-15.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-15.00M	USD	3 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$10.00M	USD	3 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$10.00M	USD	3 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-6.00M	USD	3 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-6.00M	USD	3 Qtrs
Other noncurrent assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$7.00M	USD	3 Qtrs
Other noncurrent assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$7.00M	USD	3 Qtrs
Other noncurrent assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$-3.00M	USD	3 Qtrs
Other noncurrent assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$-3.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-99.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-99.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-30.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-30.00M	USD	3 Qtrs
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilities`	-	USD	3 Qtrs
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilities`	-	USD	3 Qtrs
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilities`	$44.00M	USD	3 Qtrs
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilities`	$44.00M	USD	3 Qtrs
Income tax payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$6.00M	USD	3 Qtrs
Income tax payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$6.00M	USD	3 Qtrs
Income tax payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-45.00M	USD	3 Qtrs
Income tax payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-45.00M	USD	3 Qtrs
Other noncurrent liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-30.00M	USD	3 Qtrs
Other noncurrent liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-30.00M	USD	3 Qtrs
Other noncurrent liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-50.00M	USD	3 Qtrs
Other noncurrent liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-50.00M	USD	3 Qtrs
Other	`OtherOperatingActivitiesCashFlowStatement`	$7.00M	USD	3 Qtrs
Other	`OtherOperatingActivitiesCashFlowStatement`	$7.00M	USD	3 Qtrs
Other	`OtherOperatingActivitiesCashFlowStatement`	$11.00M	USD	3 Qtrs
Other	`OtherOperatingActivitiesCashFlowStatement`	$11.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$839.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$839.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$701.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$701.00M	USD	3 Qtrs
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$110.00M	USD	3 Qtrs
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$110.00M	USD	3 Qtrs
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$94.00M	USD	3 Qtrs
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$94.00M	USD	3 Qtrs
Payments for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$22.00M	USD	3 Qtrs
Payments for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$22.00M	USD	3 Qtrs
Proceeds from disposal of an investment	`PaymentsForProceedsFromInvestments`	$-40.00M	USD	3 Qtrs
Proceeds from disposal of an investment	`PaymentsForProceedsFromInvestments`	$-40.00M	USD	3 Qtrs
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-2.00M	USD	3 Qtrs
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-2.00M	USD	3 Qtrs
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$2.00M	USD	3 Qtrs
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$2.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-68.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-68.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-118.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-118.00M	USD	3 Qtrs
Proceeds from debt issuance, net of debt discounts	`ProceedsFromIssuanceOfLongTermDebt`	$55.00M	USD	3 Qtrs
Proceeds from debt issuance, net of debt discounts	`ProceedsFromIssuanceOfLongTermDebt`	$55.00M	USD	3 Qtrs
Proceeds from debt issuance, net of debt discounts	`ProceedsFromIssuanceOfLongTermDebt`	$3.39B	USD	3 Qtrs
Proceeds from debt issuance, net of debt discounts	`ProceedsFromIssuanceOfLongTermDebt`	$3.39B	USD	3 Qtrs
Repayments of long-term debt	`RepaymentsOfDebt`	$201.00M	USD	3 Qtrs
Repayments of long-term debt	`RepaymentsOfDebt`	$201.00M	USD	3 Qtrs
Repayments of long-term debt	`RepaymentsOfDebt`	$3.57B	USD	3 Qtrs
Repayments of long-term debt	`RepaymentsOfDebt`	$3.57B	USD	3 Qtrs
Purchase of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$423.00M	USD	3 Qtrs
Purchase of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$423.00M	USD	3 Qtrs
Purchase of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$125.00M	USD	3 Qtrs
Purchase of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$125.00M	USD	3 Qtrs
Common stock dividends paid	`PaymentsOfDividendsCommonStock`	$167.00M	USD	3 Qtrs
Common stock dividends paid	`PaymentsOfDividendsCommonStock`	$167.00M	USD	3 Qtrs
Common stock dividends paid	`PaymentsOfDividendsCommonStock`	$169.00M	USD	3 Qtrs
Common stock dividends paid	`PaymentsOfDividendsCommonStock`	$169.00M	USD	3 Qtrs
Payments for capitalized software obligations	`PaymentsToAcquireSoftware`	$13.00M	USD	3 Qtrs
Payments for capitalized software obligations	`PaymentsToAcquireSoftware`	$13.00M	USD	3 Qtrs
Payments for capitalized software obligations	`PaymentsToAcquireSoftware`	$14.00M	USD	3 Qtrs
Payments for capitalized software obligations	`PaymentsToAcquireSoftware`	$14.00M	USD	3 Qtrs
Contribution from redeemable noncontrolling interests	`ProceedsFromMinorityShareholders`	$19.00M	USD	3 Qtrs
Contribution from redeemable noncontrolling interests	`ProceedsFromMinorityShareholders`	$19.00M	USD	3 Qtrs
Cash paid for shares withheld for taxes	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$8.00M	USD	3 Qtrs
Cash paid for shares withheld for taxes	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$8.00M	USD	3 Qtrs
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$1.00M	USD	3 Qtrs
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$1.00M	USD	3 Qtrs
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-8.00M	USD	3 Qtrs
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-8.00M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-737.00M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-737.00M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-491.00M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-491.00M	USD	3 Qtrs
Net increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$34.00M	USD	3 Qtrs
Net increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$34.00M	USD	3 Qtrs
Net increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$92.00M	USD	3 Qtrs
Net increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$92.00M	USD	3 Qtrs
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$147.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$147.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$181.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$181.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$144.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$144.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$236.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$236.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$147.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$147.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$181.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$181.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$144.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$144.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$236.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$236.00M	USD	Point-in-time
Interest paid	`InterestPaidNet`	$344.00M	USD	3 Qtrs
Interest paid	`InterestPaidNet`	$344.00M	USD	3 Qtrs
Interest paid	`InterestPaidNet`	$294.00M	USD	3 Qtrs
Interest paid	`InterestPaidNet`	$294.00M	USD	3 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$187.00M	USD	3 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$187.00M	USD	3 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$175.00M	USD	3 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$175.00M	USD	3 Qtrs
Purchases of property and equipment in accounts payable and accruals	`CapitalExpendituresIncurredButNotYetPaid`	$9.00M	USD	3 Qtrs
Purchases of property and equipment in accounts payable and accruals	`CapitalExpendituresIncurredButNotYetPaid`	$9.00M	USD	3 Qtrs
Purchases of property and equipment in accounts payable and accruals	`CapitalExpendituresIncurredButNotYetPaid`	$9.00M	USD	3 Qtrs
Purchases of property and equipment in accounts payable and accruals	`CapitalExpendituresIncurredButNotYetPaid`	$9.00M	USD	3 Qtrs
Capitalized software in other current and noncurrent liabilities	`CapitalizedSoftwareIncludedInOtherCurrentAndOtherNoncurrentLiabilities`	$11.00M	USD	3 Qtrs
Capitalized software in other current and noncurrent liabilities	`CapitalizedSoftwareIncludedInOtherCurrentAndOtherNoncurrentLiabilities`	$11.00M	USD	3 Qtrs
Capitalized software in other current and noncurrent liabilities	`CapitalizedSoftwareIncludedInOtherCurrentAndOtherNoncurrentLiabilities`	$24.00M	USD	3 Qtrs
Capitalized software in other current and noncurrent liabilities	`CapitalizedSoftwareIncludedInOtherCurrentAndOtherNoncurrentLiabilities`	$24.00M	USD	3 Qtrs
Right-of-use assets obtained in exchange for operating lease obligations	`RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability`	$28.00M	USD	3 Qtrs
Right-of-use assets obtained in exchange for operating lease obligations	`RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability`	$28.00M	USD	3 Qtrs
Right-of-use assets obtained in exchange for operating lease obligations	`RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability`	$42.00M	USD	3 Qtrs
Right-of-use assets obtained in exchange for operating lease obligations	`RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability`	$42.00M	USD	3 Qtrs

Stockholders Equity 108 line items

Line Item	Tag	Value	Unit	Period
Common stock dividends declared (per share)	`CommonStockDividendsPerShareDeclared`	$1.69	USD	1 Quarter
Common stock dividends declared (per share)	`CommonStockDividendsPerShareDeclared`	$1.69	USD	1 Quarter
Common stock dividends declared (per share)	`CommonStockDividendsPerShareDeclared`	$5.07	USD	3 Qtrs
Common stock dividends declared (per share)	`CommonStockDividendsPerShareDeclared`	$5.07	USD	3 Qtrs
Common stock dividends declared (per share)	`CommonStockDividendsPerShareDeclared`	$1.86	USD	1 Quarter
Common stock dividends declared (per share)	`CommonStockDividendsPerShareDeclared`	$1.86	USD	1 Quarter
Common stock dividends declared (per share)	`CommonStockDividendsPerShareDeclared`	$5.58	USD	3 Qtrs
Common stock dividends declared (per share)	`CommonStockDividendsPerShareDeclared`	$5.58	USD	3 Qtrs
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.31B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.31B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.28B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.28B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.20B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.20B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.27B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.27B	USD	Point-in-time
Balance	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$26.00M	USD	Point-in-time
Balance	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$26.00M	USD	Point-in-time
Balance	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$17.00M	USD	Point-in-time
Balance	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$17.00M	USD	Point-in-time
Balance, Shares	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Balance, Shares	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Balance, Shares	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Balance, Shares	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Balance, Shares	`TreasuryStockCommonShares`	16.66M	shares	Point-in-time
Balance, Shares	`TreasuryStockCommonShares`	16.66M	shares	Point-in-time
Balance, Shares	`TreasuryStockCommonShares`	16.96M	shares	Point-in-time
Balance, Shares	`TreasuryStockCommonShares`	16.96M	shares	Point-in-time
Purchase of treasury stock	`TreasuryStockValueAcquiredCostMethod`	$179.00M	USD	1 Quarter
Purchase of treasury stock	`TreasuryStockValueAcquiredCostMethod`	$179.00M	USD	1 Quarter
Purchase of treasury stock	`TreasuryStockValueAcquiredCostMethod`	$427.00M	USD	3 Qtrs
Purchase of treasury stock	`TreasuryStockValueAcquiredCostMethod`	$427.00M	USD	3 Qtrs
Purchase of treasury stock	`TreasuryStockValueAcquiredCostMethod`	$126.00M	USD	3 Qtrs
Purchase of treasury stock	`TreasuryStockValueAcquiredCostMethod`	$126.00M	USD	3 Qtrs
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$19.00M	USD	1 Quarter
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$19.00M	USD	1 Quarter
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$57.00M	USD	3 Qtrs
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$57.00M	USD	3 Qtrs
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$19.00M	USD	1 Quarter
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$19.00M	USD	1 Quarter
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$58.00M	USD	3 Qtrs
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$58.00M	USD	3 Qtrs
Vesting of restricted stock units and exercise of stock options	`VestingOfRestrictedStockUnitsAndExerciseOfStockOptions`	$-4.00M	USD	1 Quarter
Vesting of restricted stock units and exercise of stock options	`VestingOfRestrictedStockUnitsAndExerciseOfStockOptions`	$-4.00M	USD	1 Quarter
Vesting of restricted stock units and exercise of stock options	`VestingOfRestrictedStockUnitsAndExerciseOfStockOptions`	$-7.00M	USD	3 Qtrs
Vesting of restricted stock units and exercise of stock options	`VestingOfRestrictedStockUnitsAndExerciseOfStockOptions`	$-7.00M	USD	3 Qtrs
Dividends declared on common stock	`DividendsCommonStockCash`	$55.00M	USD	1 Quarter
Dividends declared on common stock	`DividendsCommonStockCash`	$55.00M	USD	1 Quarter
Dividends declared on common stock	`DividendsCommonStockCash`	$167.00M	USD	3 Qtrs
Dividends declared on common stock	`DividendsCommonStockCash`	$167.00M	USD	3 Qtrs
Dividends declared on common stock	`DividendsCommonStockCash`	$56.00M	USD	1 Quarter
Dividends declared on common stock	`DividendsCommonStockCash`	$56.00M	USD	1 Quarter
Dividends declared on common stock	`DividendsCommonStockCash`	$169.00M	USD	3 Qtrs
Dividends declared on common stock	`DividendsCommonStockCash`	$169.00M	USD	3 Qtrs
Adjustment to redeemable noncontrolling interests	`NoncontrollingInterestInNetIncomeLossAdjustmentToRedeemableNoncontrollingInterests`	$27.00M	USD	1 Quarter
Adjustment to redeemable noncontrolling interests	`NoncontrollingInterestInNetIncomeLossAdjustmentToRedeemableNoncontrollingInterests`	$27.00M	USD	1 Quarter
Adjustment to redeemable noncontrolling interests	`NoncontrollingInterestInNetIncomeLossAdjustmentToRedeemableNoncontrollingInterests`	$27.00M	USD	3 Qtrs
Adjustment to redeemable noncontrolling interests	`NoncontrollingInterestInNetIncomeLossAdjustmentToRedeemableNoncontrollingInterests`	$27.00M	USD	3 Qtrs
Accretion of redeemable noncontrolling interests	`TemporaryEquityAccretionToRedemptionValue`	$16.00M	USD	1 Quarter
Accretion of redeemable noncontrolling interests	`TemporaryEquityAccretionToRedemptionValue`	$16.00M	USD	1 Quarter
Accretion of redeemable noncontrolling interests	`TemporaryEquityAccretionToRedemptionValue`	$16.00M	USD	3 Qtrs
Accretion of redeemable noncontrolling interests	`TemporaryEquityAccretionToRedemptionValue`	$16.00M	USD	3 Qtrs
Accretion of redeemable noncontrolling interests	`TemporaryEquityAccretionToRedemptionValue`	$4.00M	USD	1 Quarter
Accretion of redeemable noncontrolling interests	`TemporaryEquityAccretionToRedemptionValue`	$4.00M	USD	1 Quarter
Accretion of redeemable noncontrolling interests	`TemporaryEquityAccretionToRedemptionValue`	$12.00M	USD	3 Qtrs
Accretion of redeemable noncontrolling interests	`TemporaryEquityAccretionToRedemptionValue`	$12.00M	USD	3 Qtrs
Other	`StockholdersEquityOther`	$-1.00M	USD	1 Quarter
Other	`StockholdersEquityOther`	$-1.00M	USD	1 Quarter
Other	`StockholdersEquityOther`	$-3.00M	USD	3 Qtrs
Other	`StockholdersEquityOther`	$-3.00M	USD	3 Qtrs
Contribution from noncontrolling interests	`NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance`	$19.00M	USD	3 Qtrs
Contribution from noncontrolling interests	`NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance`	$19.00M	USD	3 Qtrs
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$186.00M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$186.00M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$459.00M	USD	3 Qtrs
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$459.00M	USD	3 Qtrs
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$69.00M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$69.00M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$271.00M	USD	3 Qtrs
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$271.00M	USD	3 Qtrs
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.31B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.31B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.28B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.28B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.20B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.20B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.24B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.27B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.27B	USD	Point-in-time
Balance	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$26.00M	USD	Point-in-time
Balance	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$26.00M	USD	Point-in-time
Balance	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$17.00M	USD	Point-in-time
Balance	`RedeemableNoncontrollingInterestEquityCommonCarryingAmount`	$17.00M	USD	Point-in-time
Balance, Shares	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Balance, Shares	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Balance, Shares	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Balance, Shares	`CommonStockSharesIssued`	47.28M	shares	Point-in-time
Balance, Shares	`TreasuryStockCommonShares`	16.66M	shares	Point-in-time
Balance, Shares	`TreasuryStockCommonShares`	16.66M	shares	Point-in-time
Balance, Shares	`TreasuryStockCommonShares`	16.96M	shares	Point-in-time
Balance, Shares	`TreasuryStockCommonShares`	16.96M	shares	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.