10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-25-211265 |
| Period End Date | 20250630 |
| Filing Date | 20250922 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | fly-20250630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
186 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$205.29M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$205.29M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.86M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$829.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$829.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$424.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$424.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.64M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.64M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.00M | USD | Point-in-time |
| Advanced payments, current |
PrepaidExpenseCurrent
|
$13.63M | USD | Point-in-time |
| Advanced payments, current |
PrepaidExpenseCurrent
|
$13.63M | USD | Point-in-time |
| Advanced payments, current |
PrepaidExpenseCurrent
|
$52.40M | USD | Point-in-time |
| Advanced payments, current |
PrepaidExpenseCurrent
|
$52.40M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.73M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.73M | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.45M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.45M | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
168.77M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
168.77M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
154.40M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
154.40M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$234.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$234.11M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
13.24M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
13.24M | shares | Point-in-time |
| Advanced payments, less current portion |
PrepaidExpenseNoncurrent
|
$41.77M | USD | Point-in-time |
| Advanced payments, less current portion |
PrepaidExpenseNoncurrent
|
$41.77M | USD | Point-in-time |
| Advanced payments, less current portion |
PrepaidExpenseNoncurrent
|
$41.77M | USD | Point-in-time |
| Advanced payments, less current portion |
PrepaidExpenseNoncurrent
|
$41.77M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
14.01M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
14.01M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$135.57M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$135.57M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
14.01M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
14.01M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$138.65M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$138.65M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Restricted cash, less current portion |
RestrictedCashNoncurrent
|
$15.43M | USD | Point-in-time |
| Restricted cash, less current portion |
RestrictedCashNoncurrent
|
$15.43M | USD | Point-in-time |
| Restricted cash, less current portion |
RestrictedCashNoncurrent
|
$13.70M | USD | Point-in-time |
| Restricted cash, less current portion |
RestrictedCashNoncurrent
|
$13.70M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$14.60M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$14.60M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$14.37M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$14.37M | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
$3.71M | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
$3.71M | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
$4.58M | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
$4.58M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.10M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$784.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$784.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$158.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$158.00K | USD | Point-in-time |
| Total assets |
Assets
|
$407.33M | USD | Point-in-time |
| Total assets |
Assets
|
$407.33M | USD | Point-in-time |
| Total assets |
Assets
|
$466.79M | USD | Point-in-time |
| Total assets |
Assets
|
$466.79M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.63M | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableCurrentRelatedParties
|
$441.00K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableCurrentRelatedParties
|
$441.00K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableCurrentRelatedParties
|
$86.00K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableCurrentRelatedParties
|
$86.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$14.42M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$14.42M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$16.66M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$16.66M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$316.00K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$316.00K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$1.07M | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$1.07M | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$856.00K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$856.00K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$856.00K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$856.00K | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$82.71M | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$82.71M | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$108.07M | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$108.07M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$6.87M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$6.87M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$6.35M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$6.35M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.50M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.50M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.84M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$179.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$179.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$147.44M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$147.44M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$16.47M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$16.47M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$16.47M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$16.47M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$15.21M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$15.21M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.00M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.00M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.53M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.53M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.00M | USD | Point-in-time |
| Finance lease liability, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.00M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$75.82M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$75.82M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$45.90M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$45.90M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$124.08M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$124.08M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$123.48M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$123.48M | USD | Point-in-time |
| Notes payable, less current portion - related parties |
NotesPayableNoncurrent-RelatedParties
|
$17.52M | USD | Point-in-time |
| Notes payable, less current portion - related parties |
NotesPayableNoncurrent-RelatedParties
|
$17.52M | USD | Point-in-time |
| Notes payable, less current portion - related parties |
NotesPayableNoncurrent-RelatedParties
|
$18.08M | USD | Point-in-time |
| Notes payable, less current portion - related parties |
NotesPayableNoncurrent-RelatedParties
|
$18.08M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$4.07M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$4.07M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$9.18M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$9.18M | USD | Point-in-time |
| Other liabilities, less current portion |
OtherLiabilitiesNoncurrent
|
$19.68M | USD | Point-in-time |
| Other liabilities, less current portion |
OtherLiabilitiesNoncurrent
|
$19.68M | USD | Point-in-time |
| Other liabilities, less current portion |
OtherLiabilitiesNoncurrent
|
$25.96M | USD | Point-in-time |
| Other liabilities, less current portion |
OtherLiabilitiesNoncurrent
|
$25.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$415.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$415.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$411.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$411.42M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value; 65,408 and 51,033 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 52,543 and 41,588 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively; $1,599,250 and $1,227,158 liquidation preference as of June 30, 2025 and December 31, 2024, respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$973.37M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value; 65,408 and 51,033 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 52,543 and 41,588 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively; $1,599,250 and $1,227,158 liquidation preference as of June 30, 2025 and December 31, 2024, respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$973.37M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value; 65,408 and 51,033 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 52,543 and 41,588 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively; $1,599,250 and $1,227,158 liquidation preference as of June 30, 2025 and December 31, 2024, respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$759.58M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value; 65,408 and 51,033 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 52,543 and 41,588 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively; $1,599,250 and $1,227,158 liquidation preference as of June 30, 2025 and December 31, 2024, respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$759.58M | USD | Point-in-time |
| Common stock, $0.0001 par value, 168,772 and 154,397 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 14,008 and 13,241 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 168,772 and 154,397 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 14,008 and 13,241 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 168,772 and 154,397 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 14,008 and 13,241 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 168,772 and 154,397 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 14,008 and 13,241 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid-in capital, net of issuance costs |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital, net of issuance costs |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital, net of issuance costs |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital, net of issuance costs |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-767.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-767.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-918.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-918.00M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-619.95M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-619.95M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$407.33M | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$407.33M | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$466.79M | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$466.79M | USD | Point-in-time |
Income Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.55M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.55M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$71.40M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$71.40M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$29.39M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$29.39M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.07M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.07M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$65.19M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$65.19M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$28.36M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$28.36M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$11.55M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$11.55M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$18.12M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$18.12M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.21M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$6.21M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$4.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.03M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$1.03M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$2.95M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.95M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$93.79M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$93.79M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$45.77M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$45.77M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$77.18M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$77.18M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$39.54M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$39.54M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$12.57M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$12.57M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$21.87M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$21.87M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$25.32M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$25.32M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$12.29M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$12.29M | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-19.00K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-19.00K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-22.00K | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-22.00K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$51.85M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$51.85M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$119.11M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$119.11M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$58.34M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$58.34M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$99.07M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$99.07M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-54.35M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-54.35M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-98.04M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-98.04M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-112.89M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-112.89M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-48.90M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-48.90M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-10.40M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-10.40M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-5.24M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-5.24M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-3.74M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-3.74M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-7.49M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-7.49M | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-815.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-815.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-692.00K | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-692.00K | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-576.00K | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-576.00K | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-4.19M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-4.19M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-9.43M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-9.43M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-10.98M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-10.98M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-8.18M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-8.18M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-4.55M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-4.55M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-123.87M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-123.87M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-53.45M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-53.45M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-63.78M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-63.78M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-106.22M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-106.22M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-63.78M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-63.78M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-60.09M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-60.09M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-106.22M | USD | 2 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-106.22M | USD | 2 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-53.45M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-53.45M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-123.87M | USD | 2 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-123.87M | USD | 2 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-52.77M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-52.77M | USD | 1 Quarter |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-152.54M | USD | 2 Qtrs |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-152.54M | USD | 2 Qtrs |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-58.75M | USD | 1 Quarter |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-58.75M | USD | 1 Quarter |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-116.74M | USD | 2 Qtrs |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-116.74M | USD | 2 Qtrs |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-80.26M | USD | 1 Quarter |
| Net loss attributable to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-80.26M | USD | 1 Quarter |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-116.74M | USD | 2 Qtrs |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-116.74M | USD | 2 Qtrs |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-80.26M | USD | 1 Quarter |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-80.26M | USD | 1 Quarter |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-152.54M | USD | 2 Qtrs |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-152.54M | USD | 2 Qtrs |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-58.75M | USD | 1 Quarter |
| Net loss available to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-58.75M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-5.78 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-5.78 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-11.17 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-11.17 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-9.24 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-9.24 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-4.60 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-4.60 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-5.78 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-5.78 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-9.24 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-9.24 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-4.60 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-4.60 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-11.17 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-11.17 | USD | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.66M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.66M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.77M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.77M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.88M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.88M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.63M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.63M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.88M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.88M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.66M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.66M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.63M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.63M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.77M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.77M | shares | 1 Quarter |
Cash Flow Statement
170 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-106.22M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-106.22M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-123.87M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-123.87M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.92M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.92M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.04M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.04M | USD | 2 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
$-22.00K | USD | 2 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
$-22.00K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$834.00K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$834.00K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.19M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.19M | USD | 2 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$5.11M | USD | 2 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$5.11M | USD | 2 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-31.00K | USD | 2 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-31.00K | USD | 2 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$4.09M | USD | 2 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$4.09M | USD | 2 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$3.59M | USD | 2 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$3.59M | USD | 2 Qtrs |
| Non-cash inventory write-off |
Non-CashInventoryWrite-Off
|
$247.00K | USD | 2 Qtrs |
| Non-cash inventory write-off |
Non-CashInventoryWrite-Off
|
$247.00K | USD | 2 Qtrs |
| Non-cash inventory write-off |
Non-CashInventoryWrite-Off
|
- | USD | 2 Qtrs |
| Non-cash inventory write-off |
Non-CashInventoryWrite-Off
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.66M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.66M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.63M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.63M | USD | 2 Qtrs |
| Advanced payments |
IncreaseDecreaseInAdvancedPayments
|
$-16.26M | USD | 2 Qtrs |
| Advanced payments |
IncreaseDecreaseInAdvancedPayments
|
$-16.26M | USD | 2 Qtrs |
| Advanced payments |
IncreaseDecreaseInAdvancedPayments
|
$38.78M | USD | 2 Qtrs |
| Advanced payments |
IncreaseDecreaseInAdvancedPayments
|
$38.78M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-6.30M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-6.30M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.24M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.24M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.34M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.34M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.32M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.32M | USD | 2 Qtrs |
| Accounts payable - related parties |
IncreaseDecreaseAccountsPayableRelatedParties
|
$701.00K | USD | 2 Qtrs |
| Accounts payable - related parties |
IncreaseDecreaseAccountsPayableRelatedParties
|
$701.00K | USD | 2 Qtrs |
| Accounts payable - related parties |
IncreaseDecreaseAccountsPayableRelatedParties
|
$355.00K | USD | 2 Qtrs |
| Accounts payable - related parties |
IncreaseDecreaseAccountsPayableRelatedParties
|
$355.00K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.25M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.25M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$119.00K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$119.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$19.33M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$19.33M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-11.19M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-11.19M | USD | 2 Qtrs |
| Right-of-use assets |
ChangeInRight-Of-UseAssets
|
$986.00K | USD | 2 Qtrs |
| Right-of-use assets |
ChangeInRight-Of-UseAssets
|
$986.00K | USD | 2 Qtrs |
| Right-of-use assets |
ChangeInRight-Of-UseAssets
|
$1.74M | USD | 2 Qtrs |
| Right-of-use assets |
ChangeInRight-Of-UseAssets
|
$1.74M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-2.06M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-2.06M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.32M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.32M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$4.56M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$4.56M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$8.94M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$8.94M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-80.81M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-80.81M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-84.62M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-84.62M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.84M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.84M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.83M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.83M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.83M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.83M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.84M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.84M | USD | 2 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$22.19M | USD | 2 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$22.19M | USD | 2 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$184.12M | USD | 2 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$184.12M | USD | 2 Qtrs |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$398.00K | USD | 2 Qtrs |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$398.00K | USD | 2 Qtrs |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$883.00K | USD | 2 Qtrs |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$883.00K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$24.60M | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$24.60M | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$1.01M | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$1.01M | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$3.19M | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$3.19M | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$575.00K | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$575.00K | USD | 2 Qtrs |
| Proceeds from repayment of employee note |
ProceedsFromRepaymentOfEmployeeNote
|
$383.00K | USD | 2 Qtrs |
| Proceeds from repayment of employee note |
ProceedsFromRepaymentOfEmployeeNote
|
$383.00K | USD | 2 Qtrs |
| Proceeds from repayment of employee note |
ProceedsFromRepaymentOfEmployeeNote
|
$123.00K | USD | 2 Qtrs |
| Proceeds from repayment of employee note |
ProceedsFromRepaymentOfEmployeeNote
|
$123.00K | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$595.00K | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$595.00K | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$315.00K | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$315.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$43.82M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$43.82M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$180.44M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$180.44M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$83.98M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$83.98M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-58.83M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-58.83M | USD | 2 Qtrs |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.31M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.31M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.15M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.15M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.54M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.54M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$137.56M | USD | Point-in-time |
| Balance, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$137.56M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.31M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.31M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.15M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.15M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.54M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.54M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$137.56M | USD | Point-in-time |
| Balance, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$137.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$205.29M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$205.29M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.86M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCash
|
$829.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCash
|
$829.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCash
|
$2.47M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCash
|
$2.47M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashEquivalentsCurrent
|
$11.98M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashEquivalentsCurrent
|
$11.98M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashEquivalentsCurrent
|
$15.43M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashEquivalentsCurrent
|
$15.43M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash at the end of the period |
RestrictedCashAndCashEquivalents
|
$36.31M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash at the end of the period |
RestrictedCashAndCashEquivalents
|
$36.31M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash at the end of the period |
RestrictedCashAndCashEquivalents
|
$221.54M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash at the end of the period |
RestrictedCashAndCashEquivalents
|
$221.54M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$10.67M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$10.67M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$11.10M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$11.10M | USD | 2 Qtrs |
| Property and equipment additions in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$560.00K | USD | 2 Qtrs |
| Property and equipment additions in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$560.00K | USD | 2 Qtrs |
| Property and equipment additions in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$1.41M | USD | 2 Qtrs |
| Property and equipment additions in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$1.41M | USD | 2 Qtrs |
| Capitalized interest (paid-in-kind) |
PaidInKindInterest
|
- | USD | 2 Qtrs |
| Capitalized interest (paid-in-kind) |
PaidInKindInterest
|
- | USD | 2 Qtrs |
| Capitalized interest (paid-in-kind) |
PaidInKindInterest
|
$573.00K | USD | 2 Qtrs |
| Capitalized interest (paid-in-kind) |
PaidInKindInterest
|
$573.00K | USD | 2 Qtrs |
| Issuance of debt in exchange of software licenses |
PaymentsOfDebtIssuanceCostsRelatedParties
|
- | USD | 2 Qtrs |
| Issuance of debt in exchange of software licenses |
PaymentsOfDebtIssuanceCostsRelatedParties
|
- | USD | 2 Qtrs |
| Issuance of debt in exchange of software licenses |
PaymentsOfDebtIssuanceCostsRelatedParties
|
$664.00K | USD | 2 Qtrs |
| Issuance of debt in exchange of software licenses |
PaymentsOfDebtIssuanceCostsRelatedParties
|
$664.00K | USD | 2 Qtrs |
| Right-of-use asset acquired in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$339.00K | USD | 2 Qtrs |
| Right-of-use asset acquired in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$339.00K | USD | 2 Qtrs |
| Right-of-use asset acquired in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$1.62M | USD | 2 Qtrs |
| Right-of-use asset acquired in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$1.62M | USD | 2 Qtrs |
Stockholders Equity
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
14.01M | shares | Point-in-time |
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
14.01M | shares | Point-in-time |
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-619.95M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-619.95M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$224.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$224.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$214.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$214.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$748.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$748.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$231.00K | USD | 1 Quarter |
| Issuance of common stock under equity plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$231.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$409.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$409.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$425.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$425.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$760.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$760.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$431.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$431.00K | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-16.48M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-16.48M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-12.19M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-12.19M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.22M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.22M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.30M | USD | 1 Quarter |
| Accretion of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-5.30M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-63.78M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-63.78M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-60.09M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-60.09M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-106.22M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-106.22M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-53.45M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-53.45M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-123.87M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-123.87M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-52.77M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-52.77M | USD | 1 Quarter |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
14.01M | shares | Point-in-time |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
14.01M | shares | Point-in-time |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
13.24M | shares | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-561.84M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-767.62M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-918.00M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-504.49M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-619.95M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-619.95M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
| Equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-838.72M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.