10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-24-258672 |
| Period End Date | 20240930 |
| Filing Date | 20241114 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | d889203d10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
160.00M | shares | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
160.00M | shares | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
160.00M | shares | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
160.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.87M | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
10.09M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
10.09M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
17.89M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
17.89M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
10.09M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
10.09M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$64.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$64.00K | USD | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
17.89M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
17.89M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$63.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$63.00K | USD | Point-in-time |
| Trade and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$229.00K | USD | Point-in-time |
| Trade and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$229.00K | USD | Point-in-time |
| Trade and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$4.00K | USD | Point-in-time |
| Trade and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$4.00K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$426.00K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$426.00K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$516.00K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$516.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$68.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$68.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$51.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$51.67M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$179.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$179.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$154.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$154.00K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$25.00K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$25.00K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$25.00K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$25.00K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$62.00K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$62.00K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$56.00K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$56.00K | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$270.00K | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$270.00K | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$204.00K | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$204.00K | USD | Point-in-time |
| Total assets |
Assets
|
$52.21M | USD | Point-in-time |
| Total assets |
Assets
|
$52.21M | USD | Point-in-time |
| Total assets |
Assets
|
$68.77M | USD | Point-in-time |
| Total assets |
Assets
|
$68.77M | USD | Point-in-time |
| Trade and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$4.17M | USD | Point-in-time |
| Trade and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$4.17M | USD | Point-in-time |
| Trade and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.85M | USD | Point-in-time |
| Trade and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.85M | USD | Point-in-time |
| Accrued employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$495.00K | USD | Point-in-time |
| Accrued employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$495.00K | USD | Point-in-time |
| Accrued employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$475.00K | USD | Point-in-time |
| Accrued employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$475.00K | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$211.00K | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$211.00K | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$284.00K | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$284.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Non-current accrued employee benefits |
NonAccruedAccruedEmployeeBenefitsNonCurrent
|
$41.00K | USD | Point-in-time |
| Non-current accrued employee benefits |
NonAccruedAccruedEmployeeBenefitsNonCurrent
|
$41.00K | USD | Point-in-time |
| Non-current accrued employee benefits |
NonAccruedAccruedEmployeeBenefitsNonCurrent
|
$38.00K | USD | Point-in-time |
| Non-current accrued employee benefits |
NonAccruedAccruedEmployeeBenefitsNonCurrent
|
$38.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.96M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value160,000,000 shares authorized; 17,893,765 shares and 10,086,119 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.0001 par value160,000,000 shares authorized; 17,893,765 shares and 10,086,119 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.0001 par value160,000,000 shares authorized; 17,893,765 shares and 10,086,119 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.0001 par value160,000,000 shares authorized; 17,893,765 shares and 10,086,119 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$260.49M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$260.49M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$238.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$238.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-195.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-195.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-190.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-190.26M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-892.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-892.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-993.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-993.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$64.18M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$64.18M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$47.25M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$47.25M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$202.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$202.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$22.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$22.31M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$52.21M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$52.21M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$68.77M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$68.77M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Licensing revenues from customers |
RevenueFromContractWithCustomerIncludingAssessedTax
|
- | USD | 1 Quarter |
| Licensing revenues from customers |
RevenueFromContractWithCustomerIncludingAssessedTax
|
- | USD | 1 Quarter |
| Licensing revenues from customers |
RevenueFromContractWithCustomerIncludingAssessedTax
|
- | USD | 1 Quarter |
| Licensing revenues from customers |
RevenueFromContractWithCustomerIncludingAssessedTax
|
- | USD | 1 Quarter |
| Total revenues |
Revenues
|
- | USD | 1 Quarter |
| Total revenues |
Revenues
|
- | USD | 1 Quarter |
| Total revenues |
Revenues
|
- | USD | 1 Quarter |
| Total revenues |
Revenues
|
- | USD | 1 Quarter |
| Royalties and license fees |
RoyaltiesAndLicenseFees
|
$-106.00K | USD | 1 Quarter |
| Royalties and license fees |
RoyaltiesAndLicenseFees
|
$-106.00K | USD | 1 Quarter |
| Royalties and license fees |
RoyaltiesAndLicenseFees
|
- | USD | 1 Quarter |
| Royalties and license fees |
RoyaltiesAndLicenseFees
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.43M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.43M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.58M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.58M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.55M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.55M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.79M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.79M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.87M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.87M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.79M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.79M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.87M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.87M | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$93.00K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$93.00K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-56.00K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-56.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-6.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-6.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$604.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$604.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-18.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-18.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$35.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$35.00K | USD | 1 Quarter |
| Total other income (loss), net |
NonoperatingIncomeExpense
|
$732.00K | USD | 1 Quarter |
| Total other income (loss), net |
NonoperatingIncomeExpense
|
$732.00K | USD | 1 Quarter |
| Total other income (loss), net |
NonoperatingIncomeExpense
|
$-80.00K | USD | 1 Quarter |
| Total other income (loss), net |
NonoperatingIncomeExpense
|
$-80.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.06M | USD | 1 Quarter |
| Unrealized foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$50.00K | USD | 1 Quarter |
| Unrealized foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$50.00K | USD | 1 Quarter |
| Unrealized foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-101.00K | USD | 1 Quarter |
| Unrealized foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-101.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-101.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-101.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$50.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$50.00K | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.90M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.90M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.16M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.16M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.95M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.95M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.06M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.06M | USD | 1 Quarter |
| Deemed dividend |
WarrantDownRoundFeatureDecreaseInNetIncomeLossToCommonShareholderAmount
|
$619.00K | USD | 1 Quarter |
| Deemed dividend |
WarrantDownRoundFeatureDecreaseInNetIncomeLossToCommonShareholderAmount
|
$619.00K | USD | 1 Quarter |
| Deemed dividend |
WarrantDownRoundFeatureDecreaseInNetIncomeLossToCommonShareholderAmount
|
- | USD | 1 Quarter |
| Deemed dividend |
WarrantDownRoundFeatureDecreaseInNetIncomeLossToCommonShareholderAmount
|
- | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.06M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.06M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.57M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.57M | USD | 1 Quarter |
| Net loss per share: basic |
EarningsPerShareBasic
|
$-3.05 | USD | 1 Quarter |
| Net loss per share: basic |
EarningsPerShareBasic
|
$-3.05 | USD | 1 Quarter |
| Net loss per share: basic |
EarningsPerShareBasic
|
$-0.48 | USD | 1 Quarter |
| Net loss per share: basic |
EarningsPerShareBasic
|
$-0.48 | USD | 1 Quarter |
| Net loss per share: diluted |
EarningsPerShareDiluted
|
$-3.05 | USD | 1 Quarter |
| Net loss per share: diluted |
EarningsPerShareDiluted
|
$-3.05 | USD | 1 Quarter |
| Net loss per share: diluted |
EarningsPerShareDiluted
|
$-0.48 | USD | 1 Quarter |
| Net loss per share: diluted |
EarningsPerShareDiluted
|
$-0.48 | USD | 1 Quarter |
| Weighted average number of shares outstanding: basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.16M | shares | 1 Quarter |
| Weighted average number of shares outstanding: basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.16M | shares | 1 Quarter |
| Weighted average number of shares outstanding: basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.64M | shares | 1 Quarter |
| Weighted average number of shares outstanding: basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.64M | shares | 1 Quarter |
| Weighted average number of shares outstanding: diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.64M | shares | 1 Quarter |
| Weighted average number of shares outstanding: diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.64M | shares | 1 Quarter |
| Weighted average number of shares outstanding: diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.16M | shares | 1 Quarter |
| Weighted average number of shares outstanding: diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.16M | shares | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-5.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.06M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$25.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$25.00K | USD | 1 Quarter |
| Amortization of right-of-use assets |
AmortizationOfRightOfUseAssets
|
$66.00K | USD | 1 Quarter |
| Amortization of right-of-use assets |
AmortizationOfRightOfUseAssets
|
$66.00K | USD | 1 Quarter |
| Amortization of right-of-use assets |
AmortizationOfRightOfUseAssets
|
$63.00K | USD | 1 Quarter |
| Amortization of right-of-use assets |
AmortizationOfRightOfUseAssets
|
$63.00K | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$435.00K | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$435.00K | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$91.00K | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$91.00K | USD | 1 Quarter |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-226.00K | USD | 1 Quarter |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-226.00K | USD | 1 Quarter |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
- | USD | 1 Quarter |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
- | USD | 1 Quarter |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-100.00K | USD | 1 Quarter |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-100.00K | USD | 1 Quarter |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-709.00K | USD | 1 Quarter |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-709.00K | USD | 1 Quarter |
| Trade and other payables |
IncreasedecreaseInAccountsAndOtherPayables
|
$566.00K | USD | 1 Quarter |
| Trade and other payables |
IncreasedecreaseInAccountsAndOtherPayables
|
$566.00K | USD | 1 Quarter |
| Trade and other payables |
IncreasedecreaseInAccountsAndOtherPayables
|
$-322.00K | USD | 1 Quarter |
| Trade and other payables |
IncreasedecreaseInAccountsAndOtherPayables
|
$-322.00K | USD | 1 Quarter |
| Accrued employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-4.00K | USD | 1 Quarter |
| Accrued employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-4.00K | USD | 1 Quarter |
| Accrued employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$16.00K | USD | 1 Quarter |
| Accrued employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$16.00K | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-67.00K | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-67.00K | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-73.00K | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-73.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.59M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.59M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.58M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.58M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from exercise of pre-funded warrants, series 2 warrants and common warrants |
ProceedsFromExerciseOfPreFundedWarrantsAndCommonWarrants
|
$21.66M | USD | 1 Quarter |
| Proceeds from exercise of pre-funded warrants, series 2 warrants and common warrants |
ProceedsFromExerciseOfPreFundedWarrantsAndCommonWarrants
|
$21.66M | USD | 1 Quarter |
| Proceeds from exercise of pre-funded warrants, series 2 warrants and common warrants |
ProceedsFromExerciseOfPreFundedWarrantsAndCommonWarrants
|
$30.88M | USD | 1 Quarter |
| Proceeds from exercise of pre-funded warrants, series 2 warrants and common warrants |
ProceedsFromExerciseOfPreFundedWarrantsAndCommonWarrants
|
$30.88M | USD | 1 Quarter |
| Share issue transaction costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Share issue transaction costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Share issue transaction costs |
PaymentsOfStockIssuanceCosts
|
$2.96M | USD | 1 Quarter |
| Share issue transaction costs |
PaymentsOfStockIssuanceCosts
|
$2.96M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$21.66M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$21.66M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.92M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.92M | USD | 1 Quarter |
| Effects of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-93.00K | USD | 1 Quarter |
| Effects of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-93.00K | USD | 1 Quarter |
| Effects of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$45.00K | USD | 1 Quarter |
| Effects of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$45.00K | USD | 1 Quarter |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$23.39M | USD | 1 Quarter |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$23.39M | USD | 1 Quarter |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$16.98M | USD | 1 Quarter |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$16.98M | USD | 1 Quarter |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.91M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.91M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.88M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.88M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.93M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.93M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.91M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.91M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.88M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.88M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.93M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.93M | USD | Point-in-time |
| Deemed dividend |
WarrantAntidilutionProvision
|
- | USD | 1 Quarter |
| Deemed dividend |
WarrantAntidilutionProvision
|
- | USD | 1 Quarter |
| Deemed dividend |
WarrantAntidilutionProvision
|
$619.00K | USD | 1 Quarter |
| Deemed dividend |
WarrantAntidilutionProvision
|
$619.00K | USD | 1 Quarter |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning |
StockholdersEquity
|
$64.18M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$64.18M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$47.25M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$47.25M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$202.00K | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$202.00K | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$22.31M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$22.31M | USD | Point-in-time |
| Issuance of common stock, pre-funded warrants, and common warrants sold for cash, net of offering costs of $2,964 |
IssuanceAndExerciseOfPrefundedAndCommonWarrantsNetOfTransactionCosts
|
$27.92M | USD | 1 Quarter |
| Issuance of common stock, pre-funded warrants, and common warrants sold for cash, net of offering costs of $2,964 |
IssuanceAndExerciseOfPrefundedAndCommonWarrantsNetOfTransactionCosts
|
$27.92M | USD | 1 Quarter |
| Exercise of Series 2 warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.66M | USD | 1 Quarter |
| Exercise of Series 2 warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.66M | USD | 1 Quarter |
| Exercise of common warrants |
StockIssuedDuringPeriodValueNewIssues
|
$20.00M | USD | 1 Quarter |
| Exercise of common warrants |
StockIssuedDuringPeriodValueNewIssues
|
$20.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$435.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$435.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$91.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$91.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$50.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$50.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-101.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-101.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.06M | USD | 1 Quarter |
| Balance at end |
StockholdersEquity
|
$64.18M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$64.18M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$47.25M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$47.25M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$202.00K | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$202.00K | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$22.31M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$22.31M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.