10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-24-141624 |
| Period End Date | 20231231 |
| Filing Date | 20240517 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | d807754d10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
318 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.54M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.54M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.07M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.07M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.98M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.98M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.42M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.42M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.51M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.51M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.46M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.46M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.89M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.89M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.49M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.49M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.51M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.51M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.07M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.07M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.54M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.54M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.98M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.98M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.46M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.46M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.42M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.42M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.89M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.89M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$511.81K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$511.81K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.44M | USD | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$110.32K | USD | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$110.32K | USD | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$71.51K | USD | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$71.51K | USD | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$7.51K | USD | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$7.51K | USD | Point-in-time |
| Short-term notes receivable from related party |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Short-term notes receivable from related party |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Short-term notes receivable from related party |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Short-term notes receivable from related party |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Short-term notes receivable from related party |
NotesAndLoansReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Short-term notes receivable from related party |
NotesAndLoansReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$743.44K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$743.44K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$947.43K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$947.43K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$734.59K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$734.59K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.98M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.98M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32M | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.90M | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.90M | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$503.10K | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$503.10K | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$9.00M | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$9.00M | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$8.88M | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$8.88M | USD | Point-in-time |
| Option to purchase equity securities in related parties |
DerivativeAssetsNoncurrent
|
$6.37M | USD | Point-in-time |
| Option to purchase equity securities in related parties |
DerivativeAssetsNoncurrent
|
$6.37M | USD | Point-in-time |
| Option to purchase equity securities in related parties |
DerivativeAssetsNoncurrent
|
$960.97K | USD | Point-in-time |
| Option to purchase equity securities in related parties |
DerivativeAssetsNoncurrent
|
$960.97K | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$524.66K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$524.66K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$2.88M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$2.88M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$116.43K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$116.43K | USD | Point-in-time |
| Right of use - operating leases |
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
$121.57K | USD | Point-in-time |
| Right of use - operating leases |
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
$121.57K | USD | Point-in-time |
| Right of use - operating leases |
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
$167.94K | USD | Point-in-time |
| Right of use - operating leases |
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
$167.94K | USD | Point-in-time |
| Right of use - operating leases |
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
$300.02K | USD | Point-in-time |
| Right of use - operating leases |
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
$300.02K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$17.41M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$17.41M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$17.88M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$17.88M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$9.90M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$9.90M | USD | Point-in-time |
| Total assets |
Assets
|
$22.75M | USD | Point-in-time |
| Total assets |
Assets
|
$22.75M | USD | Point-in-time |
| Total assets |
Assets
|
$18.73M | USD | Point-in-time |
| Total assets |
Assets
|
$18.73M | USD | Point-in-time |
| Total assets |
Assets
|
$13.87M | USD | Point-in-time |
| Total assets |
Assets
|
$13.87M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.29M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.29M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$586.69K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$586.69K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$345.38K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$345.38K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$17.62M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$17.62M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$7.90M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$7.90M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$8.49M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$8.49M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$178.54K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$178.54K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$186.66K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$186.66K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$129.14K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$129.14K | USD | Point-in-time |
| Forward contract liability |
ForwardContractLiabilityCurrent
|
$1.45M | USD | Point-in-time |
| Forward contract liability |
ForwardContractLiabilityCurrent
|
$1.45M | USD | Point-in-time |
| Forward contract liability |
ForwardContractLiabilityCurrent
|
- | USD | Point-in-time |
| Forward contract liability |
ForwardContractLiabilityCurrent
|
- | USD | Point-in-time |
| Put option liability |
OptionLinkedToIssuersEquitySettlementShareFairValueCurrent
|
$5.64M | USD | Point-in-time |
| Put option liability |
OptionLinkedToIssuersEquitySettlementShareFairValueCurrent
|
$5.64M | USD | Point-in-time |
| Put option liability |
OptionLinkedToIssuersEquitySettlementShareFairValueCurrent
|
- | USD | Point-in-time |
| Put option liability |
OptionLinkedToIssuersEquitySettlementShareFairValueCurrent
|
- | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$14.26M | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$14.26M | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$15.41M | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$15.41M | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$21.73M | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$21.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$41.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$41.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$31.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$31.47M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$4.20M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$4.20M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$7.90M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$7.90M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$663.54K | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$663.54K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNonCurrent
|
$15.79M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNonCurrent
|
$15.79M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNonCurrent
|
$13.60M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNonCurrent
|
$13.60M | USD | Point-in-time |
| Litigation financing and other |
LitigationReserve
|
$45.37M | USD | Point-in-time |
| Litigation financing and other |
LitigationReserve
|
$45.37M | USD | Point-in-time |
| Litigation financing and other |
LitigationReserve
|
$52.82M | USD | Point-in-time |
| Litigation financing and other |
LitigationReserve
|
$52.82M | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$679.71K | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$679.71K | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$700.35K | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$700.35K | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$960.97K | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$960.97K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$129.14K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$129.14K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$65.93M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$65.93M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$77.19M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$77.19M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$60.73M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$60.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$94.57M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$94.57M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$108.66M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$108.66M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$102.55M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$102.55M | USD | Point-in-time |
| Commitments and contingencies (NOTE 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (NOTE 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (NOTE 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (NOTE 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (NOTE 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (NOTE 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - $.0001 par value; 24,984,166 shares authorized; none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock - $.0001 par value; 24,984,166 shares authorized; none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock - $.0001 par value; 24,984,166 shares authorized; none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock - $.0001 par value; 24,984,166 shares authorized; none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock $.0001 par value; 75,000,000 shares authorized; 20,420,896 and 19,540,310 issued and outstanding |
CommonStockValue
|
$1.95K | USD | Point-in-time |
| Common stock $.0001 par value; 75,000,000 shares authorized; 20,420,896 and 19,540,310 issued and outstanding |
CommonStockValue
|
$1.95K | USD | Point-in-time |
| Common stock $.0001 par value; 75,000,000 shares authorized; 20,420,896 and 19,540,310 issued and outstanding |
CommonStockValue
|
$2.01K | USD | Point-in-time |
| Common stock $.0001 par value; 75,000,000 shares authorized; 20,420,896 and 19,540,310 issued and outstanding |
CommonStockValue
|
$2.01K | USD | Point-in-time |
| Common stock $.0001 par value; 75,000,000 shares authorized; 20,420,896 and 19,540,310 issued and outstanding |
CommonStockValue
|
$2.04K | USD | Point-in-time |
| Common stock $.0001 par value; 75,000,000 shares authorized; 20,420,896 and 19,540,310 issued and outstanding |
CommonStockValue
|
$2.04K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$263.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$263.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$256.96M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$256.96M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$263.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$263.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-287.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-287.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-301.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-301.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-296.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-296.10M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-32.48M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-32.48M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-24.85M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-24.85M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-44.48M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-44.48M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-53.43M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-53.43M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-50.99M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-50.99M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-44.20M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-44.20M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-88.67M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-88.67M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-75.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-75.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.65M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.65M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-66.99M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-66.99M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$13.87M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$13.87M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$22.75M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$22.75M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$18.73M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$18.73M | USD | Point-in-time |
Income Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$637.19K | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$637.19K | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$803.80K | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$803.80K | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.33M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.33M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$175.88K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$175.88K | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.84M | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.84M | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.19M | USD | 3 Qtrs |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.19M | USD | 3 Qtrs |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.56M | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.56M | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.43M | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.43M | USD | Annual |
| Operations and research |
OperationsAndResearchExpense
|
$4.30M | USD | Annual |
| Operations and research |
OperationsAndResearchExpense
|
$4.30M | USD | Annual |
| Operations and research |
OperationsAndResearchExpense
|
$3.56M | USD | 3 Qtrs |
| Operations and research |
OperationsAndResearchExpense
|
$3.56M | USD | 3 Qtrs |
| Operations and research |
OperationsAndResearchExpense
|
$1.07M | USD | 1 Quarter |
| Operations and research |
OperationsAndResearchExpense
|
$1.07M | USD | 1 Quarter |
| Operations and research |
OperationsAndResearchExpense
|
$9.76M | USD | Annual |
| Operations and research |
OperationsAndResearchExpense
|
$9.76M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$11.14M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$11.14M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$19.19M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$19.19M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-17.85M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-17.85M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-10.34M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-10.34M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$412.62K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$412.62K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$412.61K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$412.61K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$96.48K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$96.48K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$655.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$655.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$5.04M | USD | Annual |
| Interest expense |
InterestExpense
|
$5.04M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.30M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.30M | USD | Annual |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$278.91K | USD | Annual |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$278.91K | USD | Annual |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$190.00K | USD | 3 Qtrs |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$190.00K | USD | 3 Qtrs |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$190.00K | USD | 1 Quarter |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$190.00K | USD | 1 Quarter |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
- | USD | Annual |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
- | USD | Annual |
| Gain on Cuota Appreciation Rights extinguishment |
GainLossOnCuotaAppreciationRightsExtinguishment
|
$315.24K | USD | Annual |
| Gain on Cuota Appreciation Rights extinguishment |
GainLossOnCuotaAppreciationRightsExtinguishment
|
$315.24K | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$21.18M | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$21.18M | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$21.18M | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$21.18M | USD | Annual |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.57M | USD | 3 Qtrs |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.57M | USD | 3 Qtrs |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.86M | USD | 1 Quarter |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.86M | USD | 1 Quarter |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-9.91M | USD | Annual |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-9.91M | USD | Annual |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-8.30M | USD | Annual |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-8.30M | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-1.52M | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-1.52M | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-164.61K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-164.61K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$113.10K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$113.10K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-1.49M | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-1.49M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.60M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.60M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$6.45M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$6.45M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-11.97M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-11.97M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$14.89M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$14.89M | USD | 3 Qtrs |
| (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-29.82M | USD | Annual |
| (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-29.82M | USD | Annual |
| (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.88M | USD | Annual |
| (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.88M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET (LOSS) |
ProfitLoss
|
$-3.88M | USD | Annual |
| NET (LOSS) |
ProfitLoss
|
$-3.88M | USD | Annual |
| NET (LOSS) |
ProfitLoss
|
$-6.05M | USD | 1 Quarter |
| NET (LOSS) |
ProfitLoss
|
$-6.05M | USD | 1 Quarter |
| NET (LOSS) |
ProfitLoss
|
$-29.82M | USD | Annual |
| NET (LOSS) |
ProfitLoss
|
$-29.82M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.79M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.79M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.24M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.24M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.74M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.74M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.23M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.23M | USD | Annual |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$-22.08M | USD | Annual |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$-22.08M | USD | Annual |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$5.35M | USD | Annual |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$5.35M | USD | Annual |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$6.77M | USD | 3 Qtrs |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$6.77M | USD | 3 Qtrs |
| Net Income / (Loss) per share - Basic |
EarningsPerShareBasic
|
$0.68 | USD | 3 Qtrs |
| Net Income / (Loss) per share - Basic |
EarningsPerShareBasic
|
$0.68 | USD | 3 Qtrs |
| Net Income / (Loss) per share - Basic |
EarningsPerShareBasic
|
$-1.28 | USD | Annual |
| Net Income / (Loss) per share - Basic |
EarningsPerShareBasic
|
$-1.28 | USD | Annual |
| Net Income / (Loss) per share - Basic |
EarningsPerShareBasic
|
$-0.19 | USD | 1 Quarter |
| Net Income / (Loss) per share - Basic |
EarningsPerShareBasic
|
$-0.19 | USD | 1 Quarter |
| Net Income / (Loss) per share - Basic |
EarningsPerShareBasic
|
$0.27 | USD | Annual |
| Net Income / (Loss) per share - Basic |
EarningsPerShareBasic
|
$0.27 | USD | Annual |
| Net Income / (Loss) per share - Diluted |
EarningsPerShareDiluted
|
$0.46 | USD | 3 Qtrs |
| Net Income / (Loss) per share - Diluted |
EarningsPerShareDiluted
|
$0.46 | USD | 3 Qtrs |
| Net Income / (Loss) per share - Diluted |
EarningsPerShareDiluted
|
$-1.28 | USD | Annual |
| Net Income / (Loss) per share - Diluted |
EarningsPerShareDiluted
|
$-1.28 | USD | Annual |
| Net Income / (Loss) per share - Diluted |
EarningsPerShareDiluted
|
$0.27 | USD | Annual |
| Net Income / (Loss) per share - Diluted |
EarningsPerShareDiluted
|
$0.27 | USD | Annual |
| Net Income / (Loss) per share - Diluted |
EarningsPerShareDiluted
|
$-0.19 | USD | 1 Quarter |
| Net Income / (Loss) per share - Diluted |
EarningsPerShareDiluted
|
$-0.19 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.94M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.94M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.87M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.87M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.31M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.31M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.03M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.03M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.31M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.31M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21.54M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21.54M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.03M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.03M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.12M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.12M | shares | Annual |
Cash Flow Statement
340 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
ProfitLoss
|
$-3.88M | USD | Annual |
| Net (Loss) |
ProfitLoss
|
$-3.88M | USD | Annual |
| Net (Loss) |
ProfitLoss
|
$-6.05M | USD | 1 Quarter |
| Net (Loss) |
ProfitLoss
|
$-6.05M | USD | 1 Quarter |
| Net (Loss) |
ProfitLoss
|
$-29.82M | USD | Annual |
| Net (Loss) |
ProfitLoss
|
$-29.82M | USD | Annual |
| Services provided to unconsolidated entity |
ServicesProvidedToUnconsolidatedEntity
|
$1.15M | USD | Annual |
| Services provided to unconsolidated entity |
ServicesProvidedToUnconsolidatedEntity
|
$1.15M | USD | Annual |
| Services provided to unconsolidated entity |
ServicesProvidedToUnconsolidatedEntity
|
$779.58K | USD | Annual |
| Services provided to unconsolidated entity |
ServicesProvidedToUnconsolidatedEntity
|
$779.58K | USD | Annual |
| Depreciation |
Depreciation
|
$242.97K | USD | Annual |
| Depreciation |
Depreciation
|
$242.97K | USD | Annual |
| Depreciation |
Depreciation
|
$236.19K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$236.19K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$88.39K | USD | Annual |
| Depreciation |
Depreciation
|
$88.39K | USD | Annual |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$502.73K | USD | 3 Qtrs |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$502.73K | USD | 3 Qtrs |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$146.90K | USD | Annual |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$146.90K | USD | Annual |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$724.18K | USD | Annual |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$724.18K | USD | Annual |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
$274.15K | USD | 3 Qtrs |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
$274.15K | USD | 3 Qtrs |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
- | USD | Annual |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
- | USD | Annual |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
$432.33K | USD | Annual |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
$432.33K | USD | Annual |
| Amortization of loan prepayment premium |
AmortizationOfLoanPrepaymentPremium
|
- | USD | Annual |
| Amortization of loan prepayment premium |
AmortizationOfLoanPrepaymentPremium
|
- | USD | Annual |
| Amortization of loan prepayment premium |
AmortizationOfLoanPrepaymentPremium
|
$300.00K | USD | Annual |
| Amortization of loan prepayment premium |
AmortizationOfLoanPrepaymentPremium
|
$300.00K | USD | Annual |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$295.93K | USD | Annual |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$295.93K | USD | Annual |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$985.67K | USD | Annual |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$985.67K | USD | Annual |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$963.60K | USD | 3 Qtrs |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$963.60K | USD | 3 Qtrs |
| Note payable interest paid in kind |
PaidInKindInterest
|
$468.89K | USD | 3 Qtrs |
| Note payable interest paid in kind |
PaidInKindInterest
|
$468.89K | USD | 3 Qtrs |
| Note payable interest paid in kind |
PaidInKindInterest
|
- | USD | Annual |
| Note payable interest paid in kind |
PaidInKindInterest
|
- | USD | Annual |
| Note payable interest paid in kind |
PaidInKindInterest
|
$858.82K | USD | Annual |
| Note payable interest paid in kind |
PaidInKindInterest
|
$858.82K | USD | Annual |
| Note receivable interest accretion |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$288.99K | USD | Annual |
| Note receivable interest accretion |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$288.99K | USD | Annual |
| Note receivable interest accretion |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$288.99K | USD | 3 Qtrs |
| Note receivable interest accretion |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$288.99K | USD | 3 Qtrs |
| Note receivable interest accretion |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$61.01K | USD | Annual |
| Note receivable interest accretion |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$61.01K | USD | Annual |
| Right of use asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$161.08K | USD | Annual |
| Right of use asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$161.08K | USD | Annual |
| Right of use asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$178.46K | USD | Annual |
| Right of use asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$178.46K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$585.65K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$585.65K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$538.90K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$538.90K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.81M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$1.81M | USD | Annual |
| Director compensation settled with equity |
IncreaseDecreaseInDeferredCompensation
|
$178.49K | USD | Annual |
| Director compensation settled with equity |
IncreaseDecreaseInDeferredCompensation
|
$178.49K | USD | Annual |
| Director compensation settled with equity |
IncreaseDecreaseInDeferredCompensation
|
- | USD | Annual |
| Director compensation settled with equity |
IncreaseDecreaseInDeferredCompensation
|
- | USD | Annual |
| Amortization of deferred discount |
OtherAmortizationOfDeferredCharges
|
- | USD | Annual |
| Amortization of deferred discount |
OtherAmortizationOfDeferredCharges
|
- | USD | Annual |
| Amortization of deferred discount |
OtherAmortizationOfDeferredCharges
|
$1.41M | USD | 3 Qtrs |
| Amortization of deferred discount |
OtherAmortizationOfDeferredCharges
|
$1.41M | USD | 3 Qtrs |
| Amortization of deferred discount |
OtherAmortizationOfDeferredCharges
|
$2.04M | USD | Annual |
| Amortization of deferred discount |
OtherAmortizationOfDeferredCharges
|
$2.04M | USD | Annual |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$278.91K | USD | Annual |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$278.91K | USD | Annual |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$190.00K | USD | 3 Qtrs |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$190.00K | USD | 3 Qtrs |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$190.00K | USD | 1 Quarter |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
$190.00K | USD | 1 Quarter |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
- | USD | Annual |
| Loss on equity method investment |
LossOnEquityMethodInvestment
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$21.18M | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$21.18M | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$21.18M | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$21.18M | USD | Annual |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$160.00K | USD | Annual |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$160.00K | USD | Annual |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$40.00K | USD | 3 Qtrs |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$40.00K | USD | 3 Qtrs |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Fair value of warrants attached to convertible debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$3.93M | USD | Annual |
| Fair value of warrants attached to convertible debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$3.93M | USD | Annual |
| Fair value of warrants attached to convertible debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$390.81K | USD | 1 Quarter |
| Fair value of warrants attached to convertible debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$390.81K | USD | 1 Quarter |
| Fair value of warrants attached to convertible debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.38M | USD | Point-in-time |
| Fair value of warrants attached to convertible debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.38M | USD | Point-in-time |
| Change in derivatives liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.57M | USD | 3 Qtrs |
| Change in derivatives liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.57M | USD | 3 Qtrs |
| Change in derivatives liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.86M | USD | 1 Quarter |
| Change in derivatives liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.86M | USD | 1 Quarter |
| Lender financed debt fees |
LenderFinancedDebtFees
|
$100.00K | USD | Point-in-time |
| Lender financed debt fees |
LenderFinancedDebtFees
|
$100.00K | USD | Point-in-time |
| Lender financed debt fees |
LenderFinancedDebtFees
|
$350.00K | USD | Point-in-time |
| Lender financed debt fees |
LenderFinancedDebtFees
|
$350.00K | USD | Point-in-time |
| Change in derivatives liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-9.91M | USD | Annual |
| Change in derivatives liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-9.91M | USD | Annual |
| Change in derivatives liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-8.30M | USD | Annual |
| Change in derivatives liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$-8.30M | USD | Annual |
| Conversion of stock, amount converted |
ConversionOfStockAmountConverted1
|
$300.00K | USD | Annual |
| Conversion of stock, amount converted |
ConversionOfStockAmountConverted1
|
$300.00K | USD | Annual |
| Conversion of stock, amount converted |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of stock, amount converted |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Accounts and other related party receivables |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$241.71K | USD | Annual |
| Accounts and other related party receivables |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$241.71K | USD | Annual |
| Accounts and other related party receivables |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$3.09K | USD | 3 Qtrs |
| Accounts and other related party receivables |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$3.09K | USD | 3 Qtrs |
| Accounts and other related party receivables |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$103.90K | USD | Annual |
| Accounts and other related party receivables |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$103.90K | USD | Annual |
| Short-term notes receivable related party |
IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent
|
$12.65K | USD | Annual |
| Short-term notes receivable related party |
IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent
|
$12.65K | USD | Annual |
| Short-term notes receivable related party |
IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent
|
$-514.29K | USD | Annual |
| Short-term notes receivable related party |
IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent
|
$-514.29K | USD | Annual |
| Conversion of stock, shares issued |
ConversionOfStockSharesIssued1
|
1.00M | shares | 3 Qtrs |
| Conversion of stock, shares issued |
ConversionOfStockSharesIssued1
|
1.00M | shares | 3 Qtrs |
| Short-term notes receivable related party |
IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent
|
$-514.29K | USD | 3 Qtrs |
| Short-term notes receivable related party |
IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent
|
$-514.29K | USD | 3 Qtrs |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-163.17K | USD | Annual |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-163.17K | USD | Annual |
| Fees paid for warrants issued |
FeesPaidForWarrantsIssued
|
$65.38K | USD | Point-in-time |
| Fees paid for warrants issued |
FeesPaidForWarrantsIssued
|
$65.38K | USD | Point-in-time |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-137.26K | USD | 3 Qtrs |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-137.26K | USD | 3 Qtrs |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-186.66K | USD | Annual |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-186.66K | USD | Annual |
| Fees paid for warrants issued |
FeesPaidForWarrantsIssued
|
$98.50K | USD | Annual |
| Fees paid for warrants issued |
FeesPaidForWarrantsIssued
|
$98.50K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$170.80K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$170.80K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-212.84K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-212.84K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-203.99K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-203.99K | USD | Annual |
| Debt instrument, fair value disclosure |
DebtInstrumentFairValue
|
$6.00M | USD | Point-in-time |
| Debt instrument, fair value disclosure |
DebtInstrumentFairValue
|
$6.00M | USD | Point-in-time |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.68M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.68M | USD | Annual |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.97M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.97M | USD | Annual |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.01M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.01M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$746.04K | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$746.04K | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$2.56M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$2.56M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$2.72M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$2.72M | USD | Annual |
| NET CASH (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-10.21M | USD | Annual |
| NET CASH (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-10.21M | USD | Annual |
| NET CASH (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-8.74M | USD | 3 Qtrs |
| NET CASH (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-8.74M | USD | 3 Qtrs |
| NET CASH (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-10.17M | USD | Annual |
| NET CASH (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-10.17M | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$317.75K | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$317.75K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$578.55K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$578.55K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.35M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.35M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.48M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.48M | USD | Annual |
| Cash paid for investment in unconsolidated entity |
PaymentForInvestmentInUnconsolidatedEntity
|
$1.00M | USD | Annual |
| Cash paid for investment in unconsolidated entity |
PaymentForInvestmentInUnconsolidatedEntity
|
$1.00M | USD | Annual |
| Cash paid for investment in unconsolidated entity |
PaymentForInvestmentInUnconsolidatedEntity
|
$1.00M | USD | 3 Qtrs |
| Cash paid for investment in unconsolidated entity |
PaymentForInvestmentInUnconsolidatedEntity
|
$1.00M | USD | 3 Qtrs |
| Cash paid for investment in unconsolidated entity |
PaymentForInvestmentInUnconsolidatedEntity
|
- | USD | Annual |
| Cash paid for investment in unconsolidated entity |
PaymentForInvestmentInUnconsolidatedEntity
|
- | USD | Annual |
| Repayment of loan from related party |
RepaymentOfLoanFromRelatedParty
|
$-1.00M | USD | Annual |
| Repayment of loan from related party |
RepaymentOfLoanFromRelatedParty
|
$-1.00M | USD | Annual |
| Repayment of loan from related party |
RepaymentOfLoanFromRelatedParty
|
- | USD | Annual |
| Repayment of loan from related party |
RepaymentOfLoanFromRelatedParty
|
- | USD | Annual |
| Advance to related party |
PaymentsForAdvanceToRelatedParty
|
$1.00M | USD | Annual |
| Advance to related party |
PaymentsForAdvanceToRelatedParty
|
$1.00M | USD | Annual |
| Advance to related party |
PaymentsForAdvanceToRelatedParty
|
- | USD | Annual |
| Advance to related party |
PaymentsForAdvanceToRelatedParty
|
- | USD | Annual |
| NET CASH (USED IN) BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-2.48M | USD | Annual |
| NET CASH (USED IN) BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-2.48M | USD | Annual |
| NET CASH (USED IN) BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-429.56K | USD | 3 Qtrs |
| NET CASH (USED IN) BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-429.56K | USD | 3 Qtrs |
| NET CASH (USED IN) BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-1.03M | USD | Annual |
| NET CASH (USED IN) BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-1.03M | USD | Annual |
| Proceeds from issuance of loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
$15.41M | USD | 3 Qtrs |
| Proceeds from issuance of loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
$15.41M | USD | 3 Qtrs |
| Proceeds from issuance of loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
$21.42M | USD | Annual |
| Proceeds from issuance of loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
$21.42M | USD | Annual |
| Proceeds from issuance of loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
$2.20M | USD | Annual |
| Proceeds from issuance of loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
$2.20M | USD | Annual |
| Proceeds from loans |
ProceedsFromLoansFinancing
|
- | USD | Annual |
| Proceeds from loans |
ProceedsFromLoansFinancing
|
- | USD | Annual |
| Payment of debt obligation |
RepaymentsOfDebt
|
$5.55M | USD | Annual |
| Payment of debt obligation |
RepaymentsOfDebt
|
$5.55M | USD | Annual |
| Payment of debt obligation |
RepaymentsOfDebt
|
$11.38M | USD | 3 Qtrs |
| Payment of debt obligation |
RepaymentsOfDebt
|
$11.38M | USD | 3 Qtrs |
| Payment of debt obligation |
RepaymentsOfDebt
|
$11.48M | USD | Annual |
| Payment of debt obligation |
RepaymentsOfDebt
|
$11.48M | USD | Annual |
| Cancellations of stock awards for payment of withholding tax requirements |
IncreaseDecreaseForTaxWithholdingObligation
|
$-218.62K | USD | Annual |
| Cancellations of stock awards for payment of withholding tax requirements |
IncreaseDecreaseForTaxWithholdingObligation
|
$-218.62K | USD | Annual |
| Cancellations of stock awards for payment of withholding tax requirements |
IncreaseDecreaseForTaxWithholdingObligation
|
$-585.94K | USD | Annual |
| Cancellations of stock awards for payment of withholding tax requirements |
IncreaseDecreaseForTaxWithholdingObligation
|
$-585.94K | USD | Annual |
| Proceeds from sale leaseback financing, net |
ProceedsFromSaleLeasebackFinancingNet
|
$4.05M | USD | 3 Qtrs |
| Proceeds from sale leaseback financing, net |
ProceedsFromSaleLeasebackFinancingNet
|
$4.05M | USD | 3 Qtrs |
| Proceeds from sale leaseback financing, net |
ProceedsFromSaleLeasebackFinancingNet
|
$4.05M | USD | Annual |
| Proceeds from sale leaseback financing, net |
ProceedsFromSaleLeasebackFinancingNet
|
$4.05M | USD | Annual |
| Proceeds from sale leaseback financing, net |
ProceedsFromSaleLeasebackFinancingNet
|
- | USD | Annual |
| Proceeds from sale leaseback financing, net |
ProceedsFromSaleLeasebackFinancingNet
|
- | USD | Annual |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
- | USD | Annual |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
- | USD | Annual |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
$370.00K | USD | Annual |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
$370.00K | USD | Annual |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
$235.00K | USD | 3 Qtrs |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
$235.00K | USD | 3 Qtrs |
| Offering cost paid on sale of common stock |
PaymentsOfStockIssuanceCosts
|
$723.55K | USD | Annual |
| Offering cost paid on sale of common stock |
PaymentsOfStockIssuanceCosts
|
$723.55K | USD | Annual |
| Offering cost paid on sale of common stock |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Offering cost paid on sale of common stock |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$16.51M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$16.51M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$239.30K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$239.30K | USD | Annual |
| Financing offering costs |
PaymentsOfFinancingCosts
|
$160.28K | USD | Annual |
| Financing offering costs |
PaymentsOfFinancingCosts
|
$160.28K | USD | Annual |
| Financing offering costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Financing offering costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
$303.35K | USD | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
$303.35K | USD | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
$303.35K | USD | 3 Qtrs |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
$303.35K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$11.86M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$11.86M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$13.78M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$13.78M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$8.24M | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$8.24M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-931.61K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-931.61K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.58M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.58M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-831.33K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-831.33K | USD | Annual |
| CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.44M | USD | Point-in-time |
| CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.44M | USD | Point-in-time |
| CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.27M | USD | Point-in-time |
| CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.27M | USD | Point-in-time |
| CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.02M | USD | Point-in-time |
| CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.02M | USD | Point-in-time |
| CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$511.81K | USD | Point-in-time |
| CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$511.81K | USD | Point-in-time |
| CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.44M | USD | Point-in-time |
| CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.44M | USD | Point-in-time |
| CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.27M | USD | Point-in-time |
| CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.27M | USD | Point-in-time |
| CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.02M | USD | Point-in-time |
| CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.02M | USD | Point-in-time |
| CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$511.81K | USD | Point-in-time |
| CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$511.81K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$172.35K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$172.35K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$86.69K | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
$86.69K | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
$222.73K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$222.73K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Prior year director compensation settled with equity |
StockIssued1
|
$403.00K | USD | Annual |
| Prior year director compensation settled with equity |
StockIssued1
|
$403.00K | USD | Annual |
| Prior year director compensation settled with equity |
StockIssued1
|
$125.00K | USD | Annual |
| Prior year director compensation settled with equity |
StockIssued1
|
$125.00K | USD | Annual |
| Accrued expenses converted to equity |
AccruedExpensesConvertedToEquity
|
- | USD | Annual |
| Accrued expenses converted to equity |
AccruedExpensesConvertedToEquity
|
- | USD | Annual |
| Accrued expenses converted to equity |
AccruedExpensesConvertedToEquity
|
$497.00K | USD | Annual |
| Accrued expenses converted to equity |
AccruedExpensesConvertedToEquity
|
$497.00K | USD | Annual |
| Accrued expenses converted to equity |
AccruedExpensesConvertedToEquity
|
- | USD | 3 Qtrs |
| Accrued expenses converted to equity |
AccruedExpensesConvertedToEquity
|
- | USD | 3 Qtrs |
| Fair value of liability warrants issued |
FairValueOfLiabilityWarrantIssued
|
- | USD | Annual |
| Fair value of liability warrants issued |
FairValueOfLiabilityWarrantIssued
|
- | USD | Annual |
| Fair value of liability warrants issued |
FairValueOfLiabilityWarrantIssued
|
$2.39M | USD | Annual |
| Fair value of liability warrants issued |
FairValueOfLiabilityWarrantIssued
|
$2.39M | USD | Annual |
| Debt extinguished and paid in common stock |
ExtinguishmentOfDebtAmount
|
$1.00M | USD | Annual |
| Debt extinguished and paid in common stock |
ExtinguishmentOfDebtAmount
|
$1.00M | USD | Annual |
| Debt extinguished and paid in common stock |
ExtinguishmentOfDebtAmount
|
- | USD | Annual |
| Debt extinguished and paid in common stock |
ExtinguishmentOfDebtAmount
|
- | USD | Annual |
| Conversion of debt to common stock |
ConversionOfStockAmountConverted1
|
$300.00K | USD | Annual |
| Conversion of debt to common stock |
ConversionOfStockAmountConverted1
|
$300.00K | USD | Annual |
| Conversion of debt to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of debt to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Non-cash contribution of investment in Odyssey Retriever, Inc. |
NoncashContributionExpense
|
- | USD | Annual |
| Non-cash contribution of investment in Odyssey Retriever, Inc. |
NoncashContributionExpense
|
- | USD | Annual |
| Non-cash contribution of investment in Odyssey Retriever, Inc. |
NoncashContributionExpense
|
$2.73M | USD | Annual |
| Non-cash contribution of investment in Odyssey Retriever, Inc. |
NoncashContributionExpense
|
$2.73M | USD | Annual |
| Put option liability |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0.00 | shares | Annual |
| Put option liability |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0.00 | shares | Annual |
| Put option liability |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5.64M | shares | Annual |
| Put option liability |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5.64M | shares | Annual |
| Capital expenditures financed |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Capital expenditures financed |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Capital expenditures financed |
CapitalExpendituresIncurredButNotYetPaid
|
$1.40M | USD | Annual |
| Capital expenditures financed |
CapitalExpendituresIncurredButNotYetPaid
|
$1.40M | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncludedInAccountsPayable
|
$70.40K | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncludedInAccountsPayable
|
$70.40K | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncludedInAccountsPayable
|
- | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncludedInAccountsPayable
|
- | USD | Annual |
| Conversion of accounts receivable to note receivable |
ConversionOfAccountsReceivableToNoteReceivable
|
- | USD | Annual |
| Conversion of accounts receivable to note receivable |
ConversionOfAccountsReceivableToNoteReceivable
|
- | USD | Annual |
| Conversion of accounts receivable to note receivable |
ConversionOfAccountsReceivableToNoteReceivable
|
$503.06K | USD | Annual |
| Conversion of accounts receivable to note receivable |
ConversionOfAccountsReceivableToNoteReceivable
|
$503.06K | USD | Annual |
Stockholders Equity
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-88.67M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-88.67M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-75.84M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-75.84M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.65M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.65M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-66.99M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-66.99M | USD | Point-in-time |
| Common stock issued for cash |
DividendsCommonStockCash
|
$6.01M | USD | Annual |
| Common stock issued for cash |
DividendsCommonStockCash
|
$6.01M | USD | Annual |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$166.07K | USD | 1 Quarter |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$166.07K | USD | 1 Quarter |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$1.81M | USD | Annual |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$1.81M | USD | Annual |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$585.65K | USD | Annual |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$585.65K | USD | Annual |
| Director compensation |
KeyManagementPersonnelCompensationShareBasedPayment
|
$303.49K | USD | Annual |
| Director compensation |
KeyManagementPersonnelCompensationShareBasedPayment
|
$303.49K | USD | Annual |
| Director compensation |
KeyManagementPersonnelCompensationShareBasedPayment
|
$403.00K | USD | Annual |
| Director compensation |
KeyManagementPersonnelCompensationShareBasedPayment
|
$403.00K | USD | Annual |
| Cancellation of stock awards for payment of withholding tax requirements |
SharebasedPaymentArrangementIncreaseDecreaseForTaxWithholdingObligation
|
$-218.62K | USD | Annual |
| Cancellation of stock awards for payment of withholding tax requirements |
SharebasedPaymentArrangementIncreaseDecreaseForTaxWithholdingObligation
|
$-218.62K | USD | Annual |
| Cancellation of stock awards for payment of withholding tax requirements |
SharebasedPaymentArrangementIncreaseDecreaseForTaxWithholdingObligation
|
$-585.92K | USD | Annual |
| Cancellation of stock awards for payment of withholding tax requirements |
SharebasedPaymentArrangementIncreaseDecreaseForTaxWithholdingObligation
|
$-585.92K | USD | Annual |
| Prior years accrued incentives settled with stock options |
StockOptionSettledForAccruedIncentives
|
$497.00K | USD | Annual |
| Prior years accrued incentives settled with stock options |
StockOptionSettledForAccruedIncentives
|
$497.00K | USD | Annual |
| Common stock issued for debt extinguishment |
CommonStockIssuedForDebtExtinguishmentValue
|
$1.00M | USD | Annual |
| Common stock issued for debt extinguishment |
CommonStockIssuedForDebtExtinguishmentValue
|
$1.00M | USD | Annual |
| Fair value of warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$3.93M | USD | Annual |
| Fair value of warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$3.93M | USD | Annual |
| Fair value of warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$390.81K | USD | 1 Quarter |
| Fair value of warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$390.81K | USD | 1 Quarter |
| Fair value of warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.38M | USD | Point-in-time |
| Fair value of warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.38M | USD | Point-in-time |
| Common stock issued for warrants exercised |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$303.35K | USD | 1 Quarter |
| Common stock issued for warrants exercised |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$303.35K | USD | 1 Quarter |
| Common stock issued for warrants exercised |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$303.35K | USD | Annual |
| Common stock issued for warrants exercised |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$303.35K | USD | Annual |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
90,552.00 | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
90,552.00 | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1.87M | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1.87M | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
28,363.00 | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
28,363.00 | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3.70M | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3.70M | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
551,378.00 | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
551,378.00 | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
700,000.00 | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
700,000.00 | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
4.94M | shares | Point-in-time |
| Common stock issued for warrants exercised, Shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
4.94M | shares | Point-in-time |
| Common stock issued for convertible debt conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$524.11K | USD | Annual |
| Common stock issued for convertible debt conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$524.11K | USD | Annual |
| Common stock issued for options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$228.06K | USD | Annual |
| Common stock issued for options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$228.06K | USD | Annual |
| Common stock issued for options exercised, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Common stock issued for options exercised, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Common stock issued for options exercised, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
62,846.00 | shares | Annual |
| Common stock issued for options exercised, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
62,846.00 | shares | Annual |
| Net income (loss) |
ProfitLoss
|
$-3.88M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-3.88M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-6.05M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.05M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-29.82M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-29.82M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-88.67M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-88.67M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-75.84M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-75.84M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.65M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.65M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-66.99M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-66.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.