◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-4/A Filing

KODIAK GAS SERVICES, INC. CIK: 1767042
Filing Information
Form Type S-4/A
Accession Number 0001193125-24-031219
Period End Date 20230930
Filing Date 20240212
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance d475371ds4a_htm.xml
Filing Contents
Balance Sheet 111 line items
Line Item Tag Value Unit Period
Common stock, par value per share (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value per share (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value per share (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 750.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 750.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 750.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1,000.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $20.43M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 100.00 shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 59.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.13M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 77.40M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $28.80M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 59.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $116.88M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 77.40M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $80.75M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 100.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $97.55M USD Point-in-time
Inventories, net InventoryNet $72.16M USD Point-in-time
Inventories, net InventoryNet $70.61M USD Point-in-time
Inventories, net InventoryNet $48.35M USD Point-in-time
Fair value of derivative instruments DerivativeAssetsCurrent $823.00K USD Point-in-time
Fair value of derivative instruments DerivativeAssetsCurrent - USD Point-in-time
Fair value of derivative instruments DerivativeAssetsCurrent - USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $3.56M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $9.61M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent - USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $13.25M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $6.25M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $9.52M USD Point-in-time
Total current assets AssetsCurrent $204.03M USD Point-in-time
Total current assets AssetsCurrent $164.15M USD Point-in-time
Total current assets AssetsCurrent $216.47M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $2.51B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $2.49B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $2.40B USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset - USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $9.83M USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $33.45M USD Point-in-time
Goodwill Goodwill $305.55M USD Point-in-time
Goodwill Goodwill $305.55M USD Point-in-time
Goodwill Goodwill $305.55M USD Point-in-time
Identifiable intangible assets, net FiniteLivedIntangibleAssetsNet $141.84M USD Point-in-time
Identifiable intangible assets, net FiniteLivedIntangibleAssetsNet $132.36M USD Point-in-time
Identifiable intangible assets, net FiniteLivedIntangibleAssetsNet $125.26M USD Point-in-time
Fair value of derivative instruments DerivativeAssetsNoncurrent $64.52M USD Point-in-time
Fair value of derivative instruments DerivativeAssetsNoncurrent $51.79M USD Point-in-time
Fair value of derivative instruments DerivativeAssetsNoncurrent - USD Point-in-time
Other assets OtherAssetsNoncurrent $564.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $607.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $449.00K USD Point-in-time
Total assets Assets $3.14B USD Point-in-time
Total assets Assets $3.01B USD Point-in-time
Total assets Assets $3.24B USD Point-in-time
Total assets Assets $3.21B USD Point-in-time
Accounts payable AccountsPayableCurrent $37.99M USD Point-in-time
Accounts payable AccountsPayableCurrent $37.59M USD Point-in-time
Accounts payable AccountsPayableCurrent $48.84M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $93.87M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $54.87M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $102.45M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $71.92M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $51.20M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $57.11M USD Point-in-time
Fair value of derivative instruments DerivativeLiabilitiesCurrent $398.00K USD Point-in-time
Fair value of derivative instruments DerivativeLiabilitiesCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $188.97M USD Point-in-time
Total current liabilities LiabilitiesCurrent $144.06M USD Point-in-time
Total current liabilities LiabilitiesCurrent $223.20M USD Point-in-time
Long-term debt, net of unamortized debt issuance cost LongTermDebtNoncurrent $1.85B USD Point-in-time
Long-term debt, net of unamortized debt issuance cost LongTermDebtNoncurrent $1.75B USD Point-in-time
Long-term debt, net of unamortized debt issuance cost LongTermDebtNoncurrent $2.72B USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $34.03M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $6.75M USD Point-in-time
Fair value of derivative instruments DerivativeLiabilitiesNoncurrent $21.62M USD Point-in-time
Fair value of derivative instruments DerivativeLiabilitiesNoncurrent - USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $65.26M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $29.64M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $57.16M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $3.54M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.05M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $11.08M USD Point-in-time
Total liabilities Liabilities $2.98B USD Point-in-time
Total liabilities Liabilities $2.07B USD Point-in-time
Total liabilities Liabilities $2.05B USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.01 per share; 750,000,000 shares of common stock authorized, 77,400,000 and 59,000,000 shares of common stock issued and outstanding as of September 30, 2023 and December 31, 2022, respectively CommonStockValue $590.00K USD Point-in-time
Common stock, par value $0.01 per share; 750,000,000 shares of common stock authorized, 77,400,000 and 59,000,000 shares of common stock issued and outstanding as of September 30, 2023 and December 31, 2022, respectively CommonStockValue $774.00K USD Point-in-time
Common stock, par value $0.01 per share; 750,000,000 shares of common stock authorized, 77,400,000 and 59,000,000 shares of common stock issued and outstanding as of September 30, 2023 and December 31, 2022, respectively CommonStockValue $1.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $871.99M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $956.47M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $33.19M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $195.31M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $88.08M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $214.55M USD Point-in-time
Total stockholders' equity StockholdersEquity $229.09M USD Point-in-time
Total stockholders' equity StockholdersEquity $192.88M USD Point-in-time
Total stockholders' equity StockholdersEquity $181.01M USD Point-in-time
Total stockholders' equity StockholdersEquity $960.07M USD Point-in-time
Total stockholders' equity StockholdersEquity $755.29M USD Point-in-time
Total stockholders' equity StockholdersEquity $226.91M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.01B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.17B USD Point-in-time
Total stockholders' equity StockholdersEquity $217.44M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $3.24B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $3.01B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $3.21B USD Point-in-time
Income Statement 116 line items
Line Item Tag Value Unit Period
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $606.38M USD Annual
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $707.91M USD Annual
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $230.98M USD 1 Quarter
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $182.65M USD 1 Quarter
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $528.14M USD 3 Qtrs
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $624.40M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $46.09M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $129.91M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $160.04M USD Annual
Depreciation and amortization DepreciationAndAmortization $136.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $174.46M USD Annual
Depreciation and amortization DepreciationAndAmortization $44.11M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $37.66M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $32.76M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $44.88M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $11.19M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $19.65M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $46.17M USD 3 Qtrs
Long-lived asset impairment AssetImpairmentCharges - USD 3 Qtrs
Long-lived asset impairment AssetImpairmentCharges $9.11M USD Annual
Long-lived asset impairment AssetImpairmentCharges - USD 3 Qtrs
Long-lived asset impairment AssetImpairmentCharges - USD 1 Quarter
Long-lived asset impairment AssetImpairmentCharges - USD 1 Quarter
Long-lived asset impairment AssetImpairmentCharges - USD Annual
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $-426.00K USD Annual
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $818.00K USD 1 Quarter
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $721.00K USD 3 Qtrs
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $825.00K USD 3 Qtrs
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $874.00K USD Annual
Total operating expenses OperatingExpenses $124.39M USD 1 Quarter
Total operating expenses OperatingExpenses $485.82M USD Annual
Total operating expenses OperatingExpenses $441.03M USD 3 Qtrs
Total operating expenses OperatingExpenses $170.03M USD 1 Quarter
Total operating expenses OperatingExpenses $417.42M USD Annual
Total operating expenses OperatingExpenses $363.63M USD 3 Qtrs
Income from operations OperatingIncomeLoss $58.25M USD 1 Quarter
Income from operations OperatingIncomeLoss $164.51M USD 3 Qtrs
Income from operations OperatingIncomeLoss $188.96M USD Annual
Income from operations OperatingIncomeLoss $222.09M USD Annual
Income from operations OperatingIncomeLoss $183.37M USD 3 Qtrs
Income from operations OperatingIncomeLoss $60.96M USD 1 Quarter
Interest expense, net InterestExpense $49.86M USD 1 Quarter
Interest expense, net InterestExpense $182.03M USD 3 Qtrs
Interest expense, net InterestExpense $84.64M USD Annual
Interest expense, net InterestExpense $39.71M USD 1 Quarter
Interest expense, net InterestExpense $165.87M USD Annual
Interest expense, net InterestExpense $104.62M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-6.76M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-6.76M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Gain on derivatives DerivativeGainOnDerivative $51.86M USD 1 Quarter
Gain on derivatives DerivativeGainOnDerivative $83.12M USD Annual
Gain on derivatives DerivativeGainOnDerivative $15.14M USD 1 Quarter
Gain on derivatives DerivativeGainOnDerivative $42.08M USD 3 Qtrs
Gain on derivatives DerivativeGainOnDerivative $18.17M USD Annual
Gain on derivatives DerivativeGainOnDerivative $76.97M USD 3 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $39.00K USD 3 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $38.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $17.00K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-10.00K USD 3 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $-99.00K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-19.00K USD 1 Quarter
Total other income (expenses) NonoperatingIncomeExpense $1.98M USD 1 Quarter
Total other income (expenses) NonoperatingIncomeExpense $-82.73M USD Annual
Total other income (expenses) NonoperatingIncomeExpense $-66.56M USD Annual
Total other income (expenses) NonoperatingIncomeExpense $-27.65M USD 3 Qtrs
Total other income (expenses) NonoperatingIncomeExpense $-146.67M USD 3 Qtrs
Total other income (expenses) NonoperatingIncomeExpense $-31.29M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $136.85M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $29.67M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $36.70M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $139.36M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $60.24M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $122.39M USD Annual
Income tax expense IncomeTaxExpenseBenefit $33.09M USD Annual
Income tax expense IncomeTaxExpenseBenefit $14.34M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $7.90M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $9.77M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $32.50M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $-58.57M USD Annual
Net income NetIncomeLoss $17.52M USD 1 Quarter
Net income NetIncomeLoss $26.94M USD 3 Qtrs
Net income NetIncomeLoss $45.90M USD 1 Quarter
Net income NetIncomeLoss $8.90M USD 1 Quarter
Net income NetIncomeLoss $49.55M USD 1 Quarter
Net income NetIncomeLoss $106.27M USD Annual
Net income NetIncomeLoss $104.36M USD 3 Qtrs
Net income NetIncomeLoss $-12.34M USD 1 Quarter
Net income NetIncomeLoss $21.77M USD 1 Quarter
Net income NetIncomeLoss $180.96M USD Annual
Basic net earnings per share (in dollars per share) EarningsPerShareBasic $1.06M USD Annual
Basic net earnings per share (in dollars per share) EarningsPerShareBasic $1.81M USD Annual
Basic net earnings per share (in dollars per share) EarningsPerShareBasic $0.41 USD 3 Qtrs
Basic net earnings per share (in dollars per share) EarningsPerShareBasic $0.78 USD 1 Quarter
Basic net earnings per share (in dollars per share) EarningsPerShareBasic $0.28 USD 1 Quarter
Basic net earnings per share (in dollars per share) EarningsPerShareBasic $1.77 USD 3 Qtrs
Diluted net earnings per share (in dollars per share) EarningsPerShareDiluted $0.28 USD 1 Quarter
Diluted net earnings per share (in dollars per share) EarningsPerShareDiluted $1.81M USD Annual
Diluted net earnings per share (in dollars per share) EarningsPerShareDiluted $1.06M USD Annual
Diluted net earnings per share (in dollars per share) EarningsPerShareDiluted $1.77 USD 3 Qtrs
Diluted net earnings per share (in dollars per share) EarningsPerShareDiluted $0.41 USD 3 Qtrs
Diluted net earnings per share (in dollars per share) EarningsPerShareDiluted $0.78 USD 1 Quarter
Basic weighted average shares of common stock outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 100.00 shares Annual
Basic weighted average shares of common stock outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 64.95M shares 3 Qtrs
Basic weighted average shares of common stock outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 59.00M shares 1 Quarter
Basic weighted average shares of common stock outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 76.73M shares 1 Quarter
Basic weighted average shares of common stock outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 100.00 shares Annual
Basic weighted average shares of common stock outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 59.00M shares 3 Qtrs
Diluted weighted average common shares of common stock outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 76.90M shares 1 Quarter
Diluted weighted average common shares of common stock outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 59.00M shares 1 Quarter
Diluted weighted average common shares of common stock outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 65.12M shares 3 Qtrs
Diluted weighted average common shares of common stock outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 100.00 shares Annual
Diluted weighted average common shares of common stock outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 100.00 shares Annual
Diluted weighted average common shares of common stock outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 59.00M shares 3 Qtrs
Cash Flow Statement 171 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $17.52M USD 1 Quarter
Net income NetIncomeLoss $26.94M USD 3 Qtrs
Net income NetIncomeLoss $45.90M USD 1 Quarter
Net income NetIncomeLoss $8.90M USD 1 Quarter
Net income NetIncomeLoss $49.55M USD 1 Quarter
Net income NetIncomeLoss $106.27M USD Annual
Net income NetIncomeLoss $104.36M USD 3 Qtrs
Net income NetIncomeLoss $-12.34M USD 1 Quarter
Net income NetIncomeLoss $21.77M USD 1 Quarter
Net income NetIncomeLoss $180.96M USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $160.04M USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $46.10M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $174.46M USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $129.91M USD 3 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $44.10M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $136.41M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $3.45M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $619.00K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $1.22M USD Annual
Stock-based compensation expense ShareBasedCompensation $971.00K USD Annual
Long-lived asset impairment AssetImpairmentCharges - USD 3 Qtrs
Long-lived asset impairment AssetImpairmentCharges $9.11M USD Annual
Long-lived asset impairment AssetImpairmentCharges - USD 3 Qtrs
Long-lived asset impairment AssetImpairmentCharges - USD 1 Quarter
Long-lived asset impairment AssetImpairmentCharges - USD 1 Quarter
Long-lived asset impairment AssetImpairmentCharges - USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $11.26M USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $6.94M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $13.73M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $4.30M USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $200.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $9.45M USD 3 Qtrs
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $3.13M USD 3 Qtrs
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense - USD Annual
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $2.07M USD 3 Qtrs
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $2.82M USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $2.05M USD 3 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $86.00K USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $85.00K USD 3 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $-538.00K USD Annual
Inventory reserve InventoryLIFOReservePeriodCharge $375.00K USD 3 Qtrs
Inventory reserve InventoryLIFOReservePeriodCharge $375.00K USD 3 Qtrs
Inventory reserve InventoryLIFOReservePeriodCharge - USD Annual
Inventory reserve InventoryLIFOReservePeriodCharge $500.00K USD Annual
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $-426.00K USD Annual
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $818.00K USD 1 Quarter
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $721.00K USD 3 Qtrs
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $825.00K USD 3 Qtrs
Gain on sale of capital assets GainLossOnSaleOfPropertyPlantEquipment $874.00K USD Annual
Unrealized gain on derivatives UnrealizedGainLossOnDerivatives $87.36M USD Annual
Unrealized gain on derivatives UnrealizedGainLossOnDerivatives $40.83M USD Annual
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-13.55M USD 3 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $86.68M USD 3 Qtrs
Deferred tax provision DeferredIncomeTaxExpenseBenefit $26.81M USD 3 Qtrs
Deferred tax provision DeferredIncomeTaxExpenseBenefit $6.31M USD 3 Qtrs
Deferred tax provision DeferredIncomeTaxExpenseBenefit $27.30M USD Annual
Deferred tax provision DeferredIncomeTaxExpenseBenefit $-60.97M USD Annual
Loss on extinguishment of debt WriteOffOfDeferredDebtIssuanceCost - USD 3 Qtrs
Loss on extinguishment of debt WriteOffOfDeferredDebtIssuanceCost $4.36M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $21.37M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $14.94M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $16.89M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-5.05M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-1.17M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $2.97M USD Annual
Inventories IncreaseDecreaseInInventories $9.90M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $24.30M USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset $8.11M USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $6.05M USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $3.56M USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset - USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.27M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.40M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.73M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-598.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-2.78M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-1.52M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $3.26M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $403.00K USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $5.24M USD Annual
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $8.67M USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $8.50M USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $25.58M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $3.97M USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $14.81M USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $5.91M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $7.65M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $203.70M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $219.85M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $186.85M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $249.98M USD Annual
Purchase of capital assets PaymentsToAcquirePropertyPlantAndEquipment $199.71M USD 3 Qtrs
Purchase of capital assets PaymentsToAcquirePropertyPlantAndEquipment $145.57M USD 3 Qtrs
Purchase of capital assets PaymentsToAcquirePropertyPlantAndEquipment $201.93M USD Annual
Purchase of capital assets PaymentsToAcquirePropertyPlantAndEquipment $259.35M USD Annual
Proceeds from sale of capital assets ProceedsFromSaleOfPropertyPlantAndEquipment $1.05M USD 3 Qtrs
Proceeds from sale of capital assets ProceedsFromSaleOfPropertyPlantAndEquipment $8.08M USD Annual
Proceeds from sale of capital assets ProceedsFromSaleOfPropertyPlantAndEquipment $8.02M USD 3 Qtrs
Proceeds from sale of capital assets ProceedsFromSaleOfPropertyPlantAndEquipment $13.00K USD Annual
Investment in fund PaymentsToAcquireInvestments $102.00K USD Annual
Investment in fund PaymentsToAcquireInvestments $36.00K USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $77.00K USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $45.00K USD 3 Qtrs
Other PaymentsForProceedsFromOtherInvestingActivities $13.00K USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $86.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-251.38M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-202.03M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-191.77M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-144.56M USD 3 Qtrs
Borrowings on debt instruments ProceedsFromIssuanceOfLongTermDebt $564.11M USD Annual
Borrowings on debt instruments ProceedsFromIssuanceOfLongTermDebt $1.41B USD 3 Qtrs
Borrowings on debt instruments ProceedsFromIssuanceOfLongTermDebt $756.42M USD 3 Qtrs
Borrowings on debt instruments ProceedsFromIssuanceOfLongTermDebt $1.61B USD Annual
Payments on debt instruments RepaymentsOfLongTermDebt $724.89M USD Annual
Payments on debt instruments RepaymentsOfLongTermDebt $629.35M USD Annual
Payments on debt instruments RepaymentsOfLongTermDebt $1.02B USD 3 Qtrs
Payments on debt instruments RepaymentsOfLongTermDebt $545.73M USD 3 Qtrs
Payment of debt issuance cost PaymentsOfDebtIssuanceCosts $32.76M USD 3 Qtrs
Payment of debt issuance cost PaymentsOfDebtIssuanceCosts $885.00K USD Annual
Payment of debt issuance cost PaymentsOfDebtIssuanceCosts $27.82M USD Annual
Payment of debt issuance cost PaymentsOfDebtIssuanceCosts $27.82M USD 3 Qtrs
Proceeds from initial public offering, net of underwriter discounts ProceedsFromIssuanceInitialPublicOffering $230.80M USD Point-in-time
Proceeds from initial public offering, net of underwriter discounts ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Proceeds from initial public offering, net of underwriter discounts ProceedsFromIssuanceInitialPublicOffering $277.84M USD 3 Qtrs
Offering costs PaymentsOfStockIssuanceCosts $9.25M USD 3 Qtrs
Offering costs PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Loss on extinguishment of debt GainLossOnExtinguishmentOfDebtFinancingActivities - USD 3 Qtrs
Loss on extinguishment of debt GainLossOnExtinguishmentOfDebtFinancingActivities $1.83M USD 3 Qtrs
Contribution from parent ProceedsFromContributionsFromParent $24.00M USD Annual
Contribution from parent ProceedsFromContributionsFromParent - USD Annual
Distribution to parent PaymentsOfCapitalDistribution $1.13M USD Annual
Distribution to parent PaymentsOfCapitalDistribution $838.00M USD 3 Qtrs
Distribution to parent PaymentsOfCapitalDistribution $838.00M USD Annual
Distribution to parent PaymentsOfCapitalDistribution $42.30M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $23.17M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-43.25M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-2.54M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-73.44M USD 3 Qtrs
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-8.36M USD Annual
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-7.46M USD 3 Qtrs
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $4.69M USD Annual
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-14.30M USD 3 Qtrs
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.80M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.43M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $21.34M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.13M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $24.11M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.80M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.43M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $21.34M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.13M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $24.11M USD Point-in-time
Cash paid for interest InterestPaidNet $97.23M USD Annual
Cash paid for interest InterestPaidNet $88.57M USD 3 Qtrs
Cash paid for interest InterestPaidNet $147.51M USD Annual
Cash paid for interest InterestPaidNet $173.01M USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaidNet $1.84M USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaidNet $1.85M USD Annual
Cash paid for taxes IncomeTaxesPaidNet $2.18M USD Annual
Cash paid for taxes IncomeTaxesPaidNet $5.95M USD 3 Qtrs
(Increase) decrease in accrued capital expenditures IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid $-6.50M USD 3 Qtrs
(Increase) decrease in accrued capital expenditures IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid $8.77M USD 3 Qtrs
Non-cash debt novation NoncashDebtNovation $689.83M USD 3 Qtrs
Non-cash debt novation NoncashDebtNovation - USD 3 Qtrs
Non-cash loss on extinguishment of debt NoncashGainLossOnExtinguishmentOfDebt - USD 3 Qtrs
Non-cash loss on extinguishment of debt NoncashGainLossOnExtinguishmentOfDebt $-563.00K USD 3 Qtrs
Non-cash offering costs NoncashOfferingCosts - USD 3 Qtrs
Non-cash offering costs NoncashOfferingCosts $792.00K USD 3 Qtrs
Non-cash accrued capital expenditures FairValueOfAssetsAcquired $6.96M USD Annual
Non-cash accrued capital expenditures FairValueOfAssetsAcquired $1.92M USD Annual
Stockholders Equity 44 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $229.09M USD Point-in-time
Beginning balance StockholdersEquity $192.88M USD Point-in-time
Beginning balance StockholdersEquity $181.01M USD Point-in-time
Beginning balance StockholdersEquity $960.07M USD Point-in-time
Beginning balance StockholdersEquity $755.29M USD Point-in-time
Beginning balance StockholdersEquity $226.91M USD Point-in-time
Beginning balance StockholdersEquity $1.01B USD Point-in-time
Beginning balance StockholdersEquity $1.17B USD Point-in-time
Beginning balance StockholdersEquity $217.44M USD Point-in-time
Proceeds from initial public offering, net of underwriter discount StockIssuedDuringPeriodValueNewIssues $277.84M USD 1 Quarter
Offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $10.82M USD 1 Quarter
Debt novation AdjustmentsToAdditionalPaidInCapitalDebtNovation $687.59M USD 1 Quarter
Contribution from parent ProceedsFromContributionsFromParent $24.00M USD Annual
Contribution from parent ProceedsFromContributionsFromParent - USD Annual
Equity compensation - profits interests AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $954.00K USD Annual
Equity compensation - profits interests AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $686.00K USD 1 Quarter
Equity compensation - profits interests AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $222.00K USD 1 Quarter
Equity compensation - profits interests AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $483.00K USD 1 Quarter
Equity compensation - profits interests AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $757.00K USD Annual
Equity compensation - profits interests AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $502.00K USD 1 Quarter
Equity compensation - Omnibus Plan AdjustmentsToAdditionalPaidInCapitalOther $2.04M USD 1 Quarter
Distribution to parent Dividends $1.13M USD Annual
Distribution to parent Dividends $42.30M USD 1 Quarter
Distribution to parent Dividends $838.00M USD 1 Quarter
Distribution to parent Dividends $838.00M USD Annual
Net income (loss) NetIncomeLoss $17.52M USD 1 Quarter
Net income (loss) NetIncomeLoss $26.94M USD 3 Qtrs
Net income (loss) NetIncomeLoss $45.90M USD 1 Quarter
Net income (loss) NetIncomeLoss $8.90M USD 1 Quarter
Net income (loss) NetIncomeLoss $49.55M USD 1 Quarter
Net income (loss) NetIncomeLoss $106.27M USD Annual
Net income (loss) NetIncomeLoss $104.36M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-12.34M USD 1 Quarter
Net income (loss) NetIncomeLoss $21.77M USD 1 Quarter
Net income (loss) NetIncomeLoss $180.96M USD Annual
Ending balance StockholdersEquity $229.09M USD Point-in-time
Ending balance StockholdersEquity $192.88M USD Point-in-time
Ending balance StockholdersEquity $181.01M USD Point-in-time
Ending balance StockholdersEquity $960.07M USD Point-in-time
Ending balance StockholdersEquity $755.29M USD Point-in-time
Ending balance StockholdersEquity $226.91M USD Point-in-time
Ending balance StockholdersEquity $1.01B USD Point-in-time
Ending balance StockholdersEquity $1.17B USD Point-in-time
Ending balance StockholdersEquity $217.44M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...