S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001193125-23-274490 |
| Period End Date | 20230630 |
| Filing Date | 20231109 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | d462861ds1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$719.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.27M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$15.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$161.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$67.00K | USD | Point-in-time |
| Temporary equity, Shares Authorized |
TemporaryEquitySharesAuthorized
|
362.26M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.75M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.73M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.20M | USD | Point-in-time |
| Temporary equity, Shares Authorized |
TemporaryEquitySharesAuthorized
|
362.26M | shares | Point-in-time |
| Temporary equity, Shares Issued |
TemporaryEquitySharesIssued
|
249.94M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.94M | USD | Point-in-time |
| Temporary equity, Shares Issued |
TemporaryEquitySharesIssued
|
300.62M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.92M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.07M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$855.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$906.00K | USD | Point-in-time |
| Temporary equity, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
300.62M | shares | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$907.00K | USD | Point-in-time |
| Temporary equity, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
249.94M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$701.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$703.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$624.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$446.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.14M | USD | Point-in-time |
| Intangible assets, net and other assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.10M | USD | Point-in-time |
| Intangible assets, net and other assets |
IntangibleAssetsNetExcludingGoodwill
|
$2.66M | USD | Point-in-time |
| Intangible assets, net and other assets |
IntangibleAssetsNetExcludingGoodwill
|
$4.07M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$800.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$13.70M | USD | Point-in-time |
| Total assets |
Assets
|
$7.56M | USD | Point-in-time |
| Common stock, par value |
ParOrStatedValuePerShareCommonStock
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$14.78M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
630.46M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.80M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.80M | shares | Point-in-time |
| Common stock, shares authorized |
SharesAuthorizedCommonStock
|
802.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.49M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.89M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.42M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
185.96M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$14.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.11M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$15.30M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$14.74M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$13.20M | USD | Point-in-time |
| Common stock, shares issued |
SharesIssuedCommonStock
|
279.72M | shares | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$8.39M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.49M | shares | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$7.82M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.42M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
185.96M | shares | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$5.16M | USD | Point-in-time |
| Common stock, shares outstanding |
SharesOutstandingCommonStock
|
279.72M | shares | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$903.00K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$317.00K | USD | Point-in-time |
| SAFE notes at fair value, current |
SafeNotesFairValueCurrent
|
$149.00K | USD | Point-in-time |
| SAFE notes at fair value, current |
SafeNotesFairValueCurrent
|
$19.00K | USD | Point-in-time |
| SAFE notes at fair value, current |
SafeNotesFairValueCurrent
|
$46.84M | USD | Point-in-time |
| Term notes |
LoansPayableCurrent
|
$11.79M | USD | Point-in-time |
| Convertible notes at fair value, current |
ConvertibleNotesPayableCurrent
|
$15.95M | USD | Point-in-time |
| Convertible notes at fair value, current |
ConvertibleNotesPayableCurrent
|
$11.27M | USD | Point-in-time |
| Convertible notes at fair value, current |
ConvertibleNotesPayableCurrent
|
$35.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$131.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$57.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$55.58M | USD | Point-in-time |
| Accrued salaries, wages and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$476.00K | USD | Point-in-time |
| Accrued salaries, wages and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.67M | USD | Point-in-time |
| Accrued salaries, wages and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Convertible notes at fair value, long term |
ConvertibleLongTermNotesPayable
|
$13.15M | USD | Point-in-time |
| Convertible notes at fair value, long term |
ConvertibleLongTermNotesPayable
|
$408.00K | USD | Point-in-time |
| SAFE notes at fair value, long term |
SafeNotesFairValueNonCurrent
|
- | USD | Point-in-time |
| SAFE notes at fair value, long term |
SafeNotesFairValueNonCurrent
|
$10.00M | USD | Point-in-time |
| SAFE notes at fair value, long term |
SafeNotesFairValueNonCurrent
|
$24.57M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$135.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$246.00K | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$9.76M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$18.55M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$5.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$160.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$61.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$105.12M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred shares |
TemporaryEquityCarryingAmountAttributableToParent
|
$130.67M | USD | Point-in-time |
| Redeemable convertible preferred shares |
TemporaryEquityCarryingAmountAttributableToParent
|
$133.67M | USD | Point-in-time |
| Redeemable convertible preferred shares |
TemporaryEquityCarryingAmountAttributableToParent
|
$118.69M | USD | Point-in-time |
| Class B-6s convertible preferred shares, |
PreferredStockValue
|
$3.41M | USD | Point-in-time |
| Class B-6s convertible preferred shares, |
PreferredStockValue
|
$8.89M | USD | Point-in-time |
| Class B-6s convertible preferred shares, |
PreferredStockValue
|
$3.29M | USD | Point-in-time |
| Common shares |
CommonStockValue
|
$186.00K | USD | Point-in-time |
| Common shares |
CommonStockValue
|
$279.00K | USD | Point-in-time |
| Common shares |
CommonStockValuesIssued
|
$1.00K | USD | Point-in-time |
| Common shares |
CommonStockValuesIssued
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$126.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$128.71M | USD | Point-in-time |
| Additional paid-in capital |
CommonStockAdditionalPaidInCapital
|
$126.06M | USD | Point-in-time |
| Additional paid-in capital |
CommonStockAdditionalPaidInCapital
|
$100.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-351.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-416.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-277.48M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-180.10M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-173.03M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-241.52M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-176.88M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-279.33M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-222.09M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-141.54M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-173.03M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-222.09M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred shares and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$14.78M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred shares and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$13.70M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred shares and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.56M | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$9.30M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$11.70M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$4.48M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$20.27M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.20M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$11.80M | USD | Annual |
| Cost of revenue, exclusive of depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$14.49M | USD | Annual |
| Cost of revenue, exclusive of depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$7.05M | USD | 1 Quarter |
| Cost of revenue, exclusive of depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$11.27M | USD | 2 Qtrs |
| Cost of revenue, exclusive of depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$13.70M | USD | 2 Qtrs |
| Cost of revenue, exclusive of depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$5.95M | USD | 1 Quarter |
| Cost of revenue, exclusive of depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$24.82M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.03M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.05M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$261.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$515.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$519.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$258.00K | USD | 1 Quarter |
| Technology and development |
TechnologyAndDevelopment
|
$816.00K | USD | 1 Quarter |
| Technology and development |
TechnologyAndDevelopment
|
$3.29M | USD | Annual |
| Technology and development |
TechnologyAndDevelopment
|
$1.46M | USD | 2 Qtrs |
| Technology and development |
TechnologyAndDevelopment
|
$716.00K | USD | 1 Quarter |
| Technology and development |
TechnologyAndDevelopment
|
$2.96M | USD | Annual |
| Technology and development |
TechnologyAndDevelopment
|
$1.63M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$5.21M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.32M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.26M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.77M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.93M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.13M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.86M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.30M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.48M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$36.82M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.74M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.08M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$33.58M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$45.15M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$36.90M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$71.18M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$19.35M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$17.53M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-24.29M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-25.20M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-13.15M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-50.90M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-33.35M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-13.05M | USD | 1 Quarter |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
$-30.40M | USD | 1 Quarter |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
$-27.71M | USD | Annual |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
$-38.50M | USD | 2 Qtrs |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
$-10.30M | USD | 2 Qtrs |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
$-76.00K | USD | Annual |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
$-9.38M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$697.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$596.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$524.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.14M | USD | Annual |
| Interest expense |
InterestExpense
|
$525.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$165.00K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-389.00K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$691.00K | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-389.00K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$5.95M | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$5.95M | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.96M | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-305.00K | USD | 2 Qtrs |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-238.00K | USD | 2 Qtrs |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-1.10M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-909.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-114.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-48.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-23.46M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-31.37M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-39.89M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-5.70M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-5.12M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.43M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-74.36M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-65.09M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-44.52M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-35.78M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.75M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.40M | USD | 2 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-18.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-65.09M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-44.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.40M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-74.36M | USD | Annual |
| Net loss per share applicable to ordinary shareholders, basic |
EarningsPerShareBasic
|
$-4.60 | USD | 2 Qtrs |
| Net loss per share applicable to ordinary shareholders, basic |
EarningsPerShareBasic
|
$-3.14 | USD | 1 Quarter |
| Net loss per share applicable to ordinary shareholders, basic |
EarningsPerShareBasic
|
$-1.40 | USD | 1 Quarter |
| Net loss per share applicable to ordinary shareholders, basic |
EarningsPerShareBasic
|
$-2.30 | USD | 2 Qtrs |
| Net loss per share applicable to ordinary shareholders, basic |
EarningsPerShareBasic
|
$-0.19 | USD | Annual |
| Net loss per share applicable to ordinary shareholders, basic |
EarningsPerShareBasic
|
$-0.25 | USD | Annual |
| Net loss per share applicable to ordinary shareholders, diluted |
EarningsPerShareDiluted
|
$-1.40 | USD | 1 Quarter |
| Net loss per share applicable to ordinary shareholders, diluted |
EarningsPerShareDiluted
|
$-4.60 | USD | 2 Qtrs |
| Net loss per share applicable to ordinary shareholders, diluted |
EarningsPerShareDiluted
|
$-0.19 | USD | Annual |
| Net loss per share applicable to ordinary shareholders, diluted |
EarningsPerShareDiluted
|
$-2.30 | USD | 2 Qtrs |
| Net loss per share applicable to ordinary shareholders, diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | Annual |
| Net loss per share applicable to ordinary shareholders, diluted |
EarningsPerShareDiluted
|
$-3.14 | USD | 1 Quarter |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.76M | shares | 2 Qtrs |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.43M | shares | 1 Quarter |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.14M | shares | 2 Qtrs |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
302.01M | shares | Annual |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.17M | shares | 1 Quarter |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
192.37M | shares | Annual |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.17M | shares | 1 Quarter |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
192.37M | shares | Annual |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.76M | shares | 2 Qtrs |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.43M | shares | 1 Quarter |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.14M | shares | 2 Qtrs |
| Weighted-average number of common shares used in net loss per share applicable to ordinary shareholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
302.01M | shares | Annual |
Cash Flow Statement
129 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-35.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-18.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-65.09M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-44.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.40M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-74.36M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.03M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.05M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$261.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$515.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$519.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$258.00K | USD | 1 Quarter |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-389.00K | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$691.00K | USD | Annual |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-389.00K | USD | 1 Quarter |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$5.95M | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$5.95M | USD | Annual |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.96M | USD | 1 Quarter |
| Decrease in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-141.00K | USD | Annual |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$12.45M | USD | Annual |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$2.80M | USD | 2 Qtrs |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$9.99M | USD | 2 Qtrs |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$3.19M | USD | Annual |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValue
|
$-10.27M | USD | 2 Qtrs |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValue
|
$-27.71M | USD | Annual |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValue
|
$-77.00K | USD | Annual |
| Changes in fair value of financial instruments carried at fair value, net |
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValue
|
$-38.50M | USD | 2 Qtrs |
| Amortization of debt discounts and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$42.00K | USD | 2 Qtrs |
| Amortization of debt discounts and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$46.00K | USD | Annual |
| Loss on disposal of assets |
GainsLossesOnSalesOfAssets
|
$-117.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$146.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-8.00K | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-287.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-94.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$562.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-173.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$388.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-170.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$472.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.95M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.34M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.25M | USD | 2 Qtrs |
| Due to a related party |
IncreaseDecreaseInDueToOthersRelatedPartiesOthers
|
$-31.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$5.74M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.89M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$177.00K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$568.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.95M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$961.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$710.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.08M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$458.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-9.00K | USD | Annual |
| Cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.45M | USD | 2 Qtrs |
| Cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.04M | USD | Annual |
| Cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.93M | USD | Annual |
| Cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-20.62M | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$203.00K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$137.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$99.00K | USD | Annual |
| Internal-use software development costs |
PaymentsToDevelopSoftware
|
$97.00K | USD | 2 Qtrs |
| Internal-use software development costs |
PaymentsToDevelopSoftware
|
$199.00K | USD | Annual |
| Internal-use software development costs |
PaymentsToDevelopSoftware
|
$6.00K | USD | 2 Qtrs |
| Internal-use software development costs |
PaymentsToDevelopSoftware
|
$124.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-300.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-298.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-261.00K | USD | Annual |
| Payments of borrowings on convertible notes |
RepaymentsOfConvertibleDebt
|
$5.00K | USD | Annual |
| Payments of borrowings on convertible notes |
RepaymentsOfConvertibleDebt
|
$35.00K | USD | 2 Qtrs |
| Proceeds from borrowings of SAFE notes |
ProceedsFromNotesPayable
|
$15.10M | USD | Annual |
| Proceeds from borrowings of SAFE notes |
ProceedsFromNotesPayable
|
$3.50M | USD | Annual |
| Proceeds from borrowings of SAFE notes |
ProceedsFromNotesPayable
|
$14.10M | USD | 2 Qtrs |
| Proceeds from borrowings of SAFE notes |
ProceedsFromNotesPayable
|
$3.71M | USD | 2 Qtrs |
| Proceeds from borrowings on convertible notes |
ProceedsFromConvertibleDebt
|
$4.00M | USD | Annual |
| Proceeds from borrowings on convertible notes |
ProceedsFromConvertibleDebt
|
$4.00M | USD | 2 Qtrs |
| Proceeds from borrowings from related parties |
ProceedsFromRelatedPartyDebt
|
$2.25M | USD | 2 Qtrs |
| Proceeds from borrowings from related parties |
ProceedsFromRelatedPartyDebt
|
$16.48M | USD | 2 Qtrs |
| Proceeds from borrowings from related parties |
ProceedsFromRelatedPartyDebt
|
$7.11M | USD | Annual |
| Proceeds from the issuance of Class B-6a redeemable convertible preferred shares |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$250.00K | USD | 2 Qtrs |
| Proceeds from the issuance of Class B-6a redeemable convertible preferred shares |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$3.00M | USD | 2 Qtrs |
| Proceeds from the issuance of Class B-6a redeemable convertible preferred shares |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$1.40M | USD | Annual |
| Proceeds from the issuance of Class B-6a redeemable convertible preferred shares |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$14.75M | USD | Annual |
| Proceeds from exercise of share options |
ProceedsFromStockOptionsExercised
|
$1.00K | USD | Annual |
| Proceeds from exercise of share options |
ProceedsFromStockOptionsExercised
|
$72.00K | USD | Annual |
| Proceeds from exercise of share options |
ProceedsFromStockOptionsExercised
|
$32.00K | USD | 2 Qtrs |
| Proceeds from exercise of share options |
ProceedsFromStockOptionsExercised
|
$29.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$20.63M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.67M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$23.19M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.25M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$5.17M | USD | 2 Qtrs |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.94M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.26M | USD | 2 Qtrs |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-662.00K | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$912.00K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.18M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.75M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.51M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$912.00K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.18M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.75M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.51M | USD | Point-in-time |
| Issuance of SAFE notes |
NotesIssued1
|
$4.35M | USD | 2 Qtrs |
| Issuance of SAFE notes |
NotesIssued1
|
$6.42M | USD | 2 Qtrs |
| Issuance of SAFE for future services |
IssuanceofSAFEforFutureServices
|
$6.42M | USD | Annual |
| Issuance of Class B-6a redeemable convertible preferred shares for outstanding payables |
IssuanceOfRedeemableConvertiblePreferredSharesForOutstandingPayables
|
$255.00K | USD | Annual |
| Conversion of convertible securities to Class B-6a redeemable convertible preferred shares |
ConversionOfStockAmountConverted1
|
$9.82M | USD | 2 Qtrs |
| Conversion of convertible securities to Class B-6a redeemable convertible preferred shares |
ConversionOfStockAmountConverted1
|
$9.82M | USD | Annual |
| Issuance of Class B-6s convertible preferred shares in exchange for outstanding payables |
IssuanceOfConvertiblePreferredSharesInExchangeForOutstandingPayables
|
$258.00K | USD | 2 Qtrs |
| Issuance of Class B-6s convertible preferred shares in exchange for outstanding payables |
IssuanceOfConvertiblePreferredSharesInExchangeForOutstandingPayables
|
$10.00K | USD | Annual |
| Issuances of Class B-6a redeemable convertible preferred shares in exchange for outstanding payable |
IssuancesOfRedeemableConvertiblePreferredSharesInExchangeForOutstandingPayable
|
$286.00K | USD | 2 Qtrs |
| Issuances of Class B-6a redeemable convertible preferred shares in exchange for outstanding payable |
IssuancesOfRedeemableConvertiblePreferredSharesInExchangeForOutstandingPayable
|
$75.00K | USD | Annual |
| Issuances of Class B-6a redeemable convertible preferred shares in exchange for outstanding payable |
IssuancesOfRedeemableConvertiblePreferredSharesInExchangeForOutstandingPayable
|
$307.00K | USD | Annual |
| Conversion of promissory notes to Class B-6s convertible preferred shares |
DebtConversionConvertedInstrumentAmount1
|
$4.42M | USD | 2 Qtrs |
| Conversion of promissory notes to Class B-6s convertible preferred shares |
DebtConversionConvertedInstrumentAmount1
|
$368.00K | USD | Annual |
| Conversion of promissory notes to Class B-6s convertible preferred shares |
DebtConversionConvertedInstrumentAmount1
|
$441.00K | USD | Annual |
| Exercise of ordinary warrants |
ExerciseOfOrdinaryWarrants
|
$20.00K | USD | 2 Qtrs |
| Issuance of ordinary warrants |
WarrantsIssued
|
$758.00K | USD | Annual |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.80M | USD | Annual |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$621.00K | USD | 2 Qtrs |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$206.00K | USD | Annual |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$96.00K | USD | 2 Qtrs |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$17.00K | USD | 2 Qtrs |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$61.00K | USD | Annual |
Stockholders Equity
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$130.67M | USD | Point-in-time |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$133.67M | USD | Point-in-time |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$118.69M | USD | Point-in-time |
| Balance (in Shares) |
TemporaryEquitySharesOutstanding
|
300.62M | shares | Point-in-time |
| Balance (in Shares) |
TemporaryEquitySharesOutstanding
|
249.94M | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$-180.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-173.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-241.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-176.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-279.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-222.09M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-141.54M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-173.03M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-222.09M | USD | Point-in-time |
| Release change in fair value due to instrument specific credit risk to earnings |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionReclassificationAdjustmentFromAociForDerecognitionAfterTax
|
$-641.00K | USD | Annual |
| Conversion of 2017 convertible note to Class B-5 redeemable convertible preferred shares |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$-19.00K | USD | Annual |
| Reissuance of Class B-6a redeemable convertible preferred shares for Class B-6s convertible preferred shares |
StockIssuedDuringPeriodValueConversionOfUnits
|
$-10.00K | USD | 2 Qtrs |
| Reissuance of Class B-6a redeemable convertible preferred shares for Class B-6s convertible preferred shares |
StockIssuedDuringPeriodValueConversionOfUnits
|
$-10.00K | USD | Annual |
| Issuances of Class B-6a redeemable convertible preferred shares in exchange for outstanding payable |
IssuanceOfRedeemableConvertiblePreferredSharesForOutstandingPayables
|
$255.00K | USD | Annual |
| Conversion of debt to Class B-6s convertible preferred shares / Issuance of common shares to SkyWest for guarantee of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$385.00K | USD | 2 Qtrs |
| Conversion of debt to Class B-6s convertible preferred shares / Issuance of common shares to SkyWest for guarantee of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$130.00K | USD | Annual |
| Conversion of debt to Class B-6s convertible preferred shares / Issuance of common shares to SkyWest for guarantee of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$300.00K | USD | 1 Quarter |
| Conversion of debt to Class B-6s convertible preferred shares / Issuance of common shares to SkyWest for guarantee of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$202.00K | USD | 1 Quarter |
| Conversion of debt to Class B-6s convertible preferred shares / Issuance of common shares to SkyWest for guarantee of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$202.00K | USD | 2 Qtrs |
| Ordinary share warrants issued in 2017 convertible notes conversion |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$33.00K | USD | Annual |
| Ordinary share warrants issued in 2017 convertible notes conversion |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$38.00K | USD | 2 Qtrs |
| Ordinary share warrants issued in 2017 convertible notes conversion |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$38.00K | USD | Annual |
| Issuances of Class B-6s convertible preferred shares in exchange for outstanding payable |
StockIssuedDuringPeriodValueNewIssuesInExchangeForOutstandingPayable
|
$10.00K | USD | Annual |
| Issuance of ordinary warrants in exchange for advisory services |
IssuanceOfOrdinaryWarrantsInExchangeForAdvisoryServices
|
$567.00K | USD | 2 Qtrs |
| Issuance of ordinary warrants in exchange for advisory services |
IssuanceOfOrdinaryWarrantsInExchangeForAdvisoryServices
|
$567.00K | USD | 1 Quarter |
| Issuance of ordinary warrants in exchange for advisory services |
IssuanceOfOrdinaryWarrantsInExchangeForAdvisoryServices
|
$567.00K | USD | Annual |
| RSPA and RSGA grants |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$32.00K | USD | Annual |
| RSPA and RSGA grants |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$212.00K | USD | Annual |
| RSPA and RSGA grants |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$135.00K | USD | 2 Qtrs |
| RSPA and RSGA grants |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$49.00K | USD | 1 Quarter |
| Repurchase of RSPA |
RepurchaseOfRestrictedSharePurchaseAgreementValue
|
$6.00K | USD | 1 Quarter |
| Repurchase of RSPA |
RepurchaseOfRestrictedSharePurchaseAgreementValue
|
$6.00K | USD | Annual |
| Repurchase of RSPA |
RepurchaseOfRestrictedSharePurchaseAgreementValue
|
$6.00K | USD | 2 Qtrs |
| Capital contribution from convertible notes from related party |
CapitalContributionFromConvertibleNotesFromRelatedParty
|
$943.00K | USD | Annual |
| Capital contribution from convertible notes from related party |
CapitalContributionFromConvertibleNotesFromRelatedParty
|
$99.00K | USD | 1 Quarter |
| Capital contribution from convertible notes from related party |
CapitalContributionFromConvertibleNotesFromRelatedParty
|
$2.02M | USD | Annual |
| Capital contribution from convertible notes from related party |
CapitalContributionFromConvertibleNotesFromRelatedParty
|
$2.02M | USD | 2 Qtrs |
| Conversion of related party promissory note to Class B-6s convertible preferred shares |
ConversionOfRelatedPartyPromissoryNoteToClassOfConvertiblePreferredSharesValue
|
$5.26M | USD | 1 Quarter |
| Conversion of related party promissory note to Class B-6s convertible preferred shares |
ConversionOfRelatedPartyPromissoryNoteToClassOfConvertiblePreferredSharesValue
|
$5.26M | USD | 2 Qtrs |
| Issuance of related party SAFEs |
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
|
$-9.30M | USD | 1 Quarter |
| Issuance of related party SAFEs |
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
|
$444.00K | USD | 1 Quarter |
| Issuance of related party SAFEs |
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
|
$-9.30M | USD | 2 Qtrs |
| Issuance of related party SAFEs |
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
|
$-9.72M | USD | Annual |
| Issuance of related party SAFEs |
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
|
$444.00K | USD | 2 Qtrs |
| Exercise of share options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.00K | USD | Annual |
| Exercise of share options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$31.00K | USD | 2 Qtrs |
| Exercise of share options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.00K | USD | Annual |
| Exercise of share options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$31.00K | USD | 1 Quarter |
| Exercise of share options, (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
25,307.00 | shares | 2 Qtrs |
| Exercise of share options, (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
10,000.00 | shares | Annual |
| Exercise of share options, (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
171,730.00 | shares | Annual |
| Issuance of Class B-6s to service providers |
StockIssuedDuringPeriodValueIssuedForServices
|
$855.00K | USD | 2 Qtrs |
| Issuance of Class B-6s to service providers |
StockIssuedDuringPeriodValueIssuedForServices
|
$855.00K | USD | 1 Quarter |
| Share-based compensation expense / Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.89M | USD | 2 Qtrs |
| Share-based compensation expense / Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$799.00K | USD | 1 Quarter |
| Share-based compensation expense / Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.18M | USD | Annual |
| Share-based compensation expense / Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.94M | USD | 2 Qtrs |
| Share-based compensation expense / Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.36M | USD | Annual |
| Share-based compensation expense / Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.22M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-35.78M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-18.75M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-65.09M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-44.52M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-29.40M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-74.36M | USD | Annual |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$130.67M | USD | Point-in-time |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$133.67M | USD | Point-in-time |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$118.69M | USD | Point-in-time |
| Balance (in Shares) |
TemporaryEquitySharesOutstanding
|
300.62M | shares | Point-in-time |
| Balance (in Shares) |
TemporaryEquitySharesOutstanding
|
249.94M | shares | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-141.54M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-173.03M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-222.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-180.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-173.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-241.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-176.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-279.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-222.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.