10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-23-044711 |
| Period End Date | 20221231 |
| Filing Date | 20230222 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | d414778d10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, less allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.96M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.01M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$854.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.12B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
162.25M | shares | Point-in-time |
| Marketable securities |
AvailableForSaleDebtAndEquitySecuritiesCurrent
|
$244.23M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
155.76M | shares | Point-in-time |
| Marketable securities |
AvailableForSaleDebtAndEquitySecuritiesCurrent
|
$39.61M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses of $1,955 and $2,012 in 2022 and 2021, respectively |
AccountsReceivableNetCurrent
|
$550.75M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses of $1,955 and $2,012 in 2022 and 2021, respectively |
AccountsReceivableNetCurrent
|
$491.14M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
162.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
155.76M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$325.02M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$243.33M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$532.96M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$406.27M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$9.45M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.58B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.26B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$387.24M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$418.68M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$73.73M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$68.81M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleDebtAndEquitySecuritiesNonCurrent
|
$133.86M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleDebtAndEquitySecuritiesNonCurrent
|
$110.78M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$102.43M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$142.78M | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$15.11M | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$11.76M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$28.93M | USD | Point-in-time |
| Acquired intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$75.64M | USD | Point-in-time |
| Acquired intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$53.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$453.86M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$403.19M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$426.02M | USD | Point-in-time |
| Total assets |
Assets
|
$3.81B | USD | Point-in-time |
| Total assets |
Assets
|
$3.65B | USD | Point-in-time |
| Total assets |
Assets
|
$3.50B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$153.13M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$139.72M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$253.67M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$212.27M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$148.28M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$146.19M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$112.27M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$124.19M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$18.59M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$19.98M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$65.01M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$88.79M | USD | Point-in-time |
| Current debt |
ConvertibleDebtCurrent
|
$50.12M | USD | Point-in-time |
| Current debt |
ConvertibleDebtCurrent
|
$19.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$805.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$746.26M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$151.14M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$116.00M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$45.13M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$54.92M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxAndOtherLiabilitiesNoncurrent
|
$3.27M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxAndOtherLiabilitiesNoncurrent
|
$6.33M | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$15.98M | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$15.50M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$64.18M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$56.18M | USD | Point-in-time |
| Long-term incomes taxes payable |
AccruedIncomeTaxesNoncurrent
|
$59.13M | USD | Point-in-time |
| Long-term incomes taxes payable |
AccruedIncomeTaxesNoncurrent
|
$67.04M | USD | Point-in-time |
| Debt |
ConvertibleDebtNoncurrent
|
$89.24M | USD | Point-in-time |
| Debt |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.25B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.05B | USD | Point-in-time |
| Commitments and contingencies (Note M) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note M) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible common shares |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$1.51M | USD | Point-in-time |
| Convertible common shares |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
- | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized, 155,759 and 162,251 shares issued and outstanding at December 31, 2022 and 2021, respectively |
CommonStockValue
|
$19.47M | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized, 155,759 and 162,251 shares issued and outstanding at December 31, 2022 and 2021, respectively |
CommonStockValue
|
$20.28M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.76B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.81B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.95M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-49.87M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$736.57M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$725.73M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.45B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Total liabilities, convertible common shares and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.81B | USD | Point-in-time |
| Total liabilities, convertible common shares and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.50B | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$3.12B | USD | Annual |
| Total revenues |
Revenues
|
$3.70B | USD | Annual |
| Total revenues |
Revenues
|
$3.16B | USD | Annual |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.34B | USD | Annual |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.29B | USD | Annual |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.50B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.79B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.21B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.87B | USD | Annual |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$464.77M | USD | Annual |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$558.10M | USD | Annual |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$547.56M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$440.59M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$374.96M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$427.61M | USD | Annual |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$21.46M | USD | Annual |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$30.80M | USD | Annual |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$19.33M | USD | Annual |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$-13.20M | USD | Annual |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$9.31M | USD | Annual |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$17.18M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.04B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.01B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$857.33M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.20B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$928.41M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$831.94M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$6.38M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$5.98M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.63M | USD | Annual |
| Interest expense |
InterestExpense
|
$17.82M | USD | Annual |
| Interest expense |
InterestExpense
|
$24.18M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.72M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$5.79M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-24.57M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-9.19M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$840.38M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$901.01M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.16B | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$146.37M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$116.87M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$124.88M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.01B | USD | Annual |
| Net income |
NetIncomeLoss
|
$715.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$784.15M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$4.52 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$6.15 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$4.72 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$4.28 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$5.53 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$4.22 | USD | Annual |
| Weighted average common sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
164.96M | shares | Annual |
| Weighted average common sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.12M | shares | Annual |
| Weighted average common sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
158.43M | shares | Annual |
| Weighted average common sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
169.73M | shares | Annual |
| Weighted average common sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
183.04M | shares | Annual |
| Weighted average common sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
183.62M | shares | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$715.50M | USD | Annual |
| Net income |
ProfitLoss
|
$1.01B | USD | Annual |
| Net income |
ProfitLoss
|
$784.15M | USD | Annual |
| Depreciation |
Depreciation
|
$80.12M | USD | Annual |
| Depreciation |
Depreciation
|
$91.07M | USD | Annual |
| Depreciation |
Depreciation
|
$90.76M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$48.23M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$44.91M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$45.64M | USD | Annual |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$15.47M | USD | Annual |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$31.45M | USD | Annual |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$17.53M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$19.91M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$34.41M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$46.62M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-15.69M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-17.30M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-38.69M | USD | Annual |
| Retirement plans actuarial (gains) losses |
DefinedBenefitPlanAmortizationOfGainsLosses
|
$-10.28M | USD | Annual |
| Retirement plans actuarial (gains) losses |
DefinedBenefitPlanAmortizationOfGainsLosses
|
$25.58M | USD | Annual |
| Retirement plans actuarial (gains) losses |
DefinedBenefitPlanAmortizationOfGainsLosses
|
$2.22M | USD | Annual |
| Losses (gains) on investments |
GainLossOnSaleOfInvestments
|
$-9.98M | USD | Annual |
| Losses (gains) on investments |
GainLossOnSaleOfInvestments
|
$6.41M | USD | Annual |
| Losses (gains) on investments |
GainLossOnSaleOfInvestments
|
$7.90M | USD | Annual |
| Gains on sale of asset |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gains on sale of asset |
GainLossOnDispositionOfAssets1
|
$3.41M | USD | Annual |
| Gains on sale of asset |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on convertible debt conversion |
GainLossOnConvertibleDebtConversion
|
- | USD | Annual |
| Loss on convertible debt conversion |
GainLossOnConvertibleDebtConversion
|
- | USD | Annual |
| Loss on convertible debt conversion |
GainLossOnConvertibleDebtConversion
|
$-28.83M | USD | Annual |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-23.27M | USD | Annual |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-7.23M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.56M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-2.35M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-271.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-50.63M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$129.45M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$57.78M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-6.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$80.81M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$8.44M | USD | Annual |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$140.71M | USD | Annual |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$175.85M | USD | Annual |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$64.42M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$73.17M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-60.51M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$129.50M | USD | Annual |
| Deferred revenue and customer advances |
IncreaseDecreaseInContractWithCustomerLiability
|
$-6.23M | USD | Annual |
| Deferred revenue and customer advances |
IncreaseDecreaseInContractWithCustomerLiability
|
$9.87M | USD | Annual |
| Deferred revenue and customer advances |
IncreaseDecreaseInContractWithCustomerLiability
|
$39.97M | USD | Annual |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-5.38M | USD | Annual |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-5.41M | USD | Annual |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-5.12M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$25.17M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$-29.83M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$-5.60M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$868.93M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$577.92M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.10B | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$132.47M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$163.25M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$184.98M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebtAndEquity
|
$900.20M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebtAndEquity
|
$661.78M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebtAndEquity
|
$287.41M | USD | Annual |
| Proceeds from maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$660.15M | USD | Annual |
| Proceeds from maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$222.94M | USD | Annual |
| Proceeds from maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$479.68M | USD | Annual |
| Proceeds from sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$268.06M | USD | Annual |
| Proceeds from sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$35.01M | USD | Annual |
| Proceeds from sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$266.47M | USD | Annual |
| Proceeds from sale of asset |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of asset |
ProceedsFromSaleOfProductiveAssets
|
$3.41M | USD | Annual |
| Proceeds from sale of asset |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Purchase of investment and acquisition of business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$12.00M | USD | Annual |
| Purchase of investment and acquisition of business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of investment and acquisition of business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-149.00K | USD | Annual |
| Proceeds from life insurance |
PaymentsForProceedsFromLifeInsurancePolicies
|
- | USD | Annual |
| Proceeds from life insurance |
PaymentsForProceedsFromLifeInsurancePolicies
|
- | USD | Annual |
| Proceeds from life insurance |
PaymentsForProceedsFromLifeInsurancePolicies
|
$-546.00K | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-569.79M | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$43.75M | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$120.36M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$600.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$752.08M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$88.47M | USD | Annual |
| Payments of convertible debt principal |
RepaymentsOfConvertibleDebt
|
$66.76M | USD | Annual |
| Payments of convertible debt principal |
RepaymentsOfConvertibleDebt
|
$342.99M | USD | Annual |
| Payments of convertible debt principal |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Issuance of common stock under stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$28.73M | USD | Annual |
| Issuance of common stock under stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$32.69M | USD | Annual |
| Issuance of common stock under stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$28.53M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$65.98M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$69.71M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$66.48M | USD | Annual |
| Payments related to net settlement of employee stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$33.17M | USD | Annual |
| Payments related to net settlement of employee stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$23.01M | USD | Annual |
| Payments related to net settlement of employee stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$32.30M | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$8.85M | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-892.99M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-158.29M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.01B | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.06M | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.89M | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-658.00K | USD | Annual |
| (Decrease) Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-267.43M | USD | Annual |
| (Decrease) Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$140.20M | USD | Annual |
| (Decrease) Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$208.08M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$854.77M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$773.92M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$914.12M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$854.77M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$773.92M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$914.12M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$6.43M | USD | Annual |
| Interest |
InterestPaidNet
|
$1.50M | USD | Annual |
| Interest |
InterestPaidNet
|
$4.24M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$172.13M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$193.25M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$106.58M | USD | Annual |
| Capital expenditures incurred but not yet paid: |
CapitalExpendituresIncurredButNotYetPaid
|
$1.83M | USD | Annual |
| Capital expenditures incurred but not yet paid: |
CapitalExpendituresIncurredButNotYetPaid
|
$1.97M | USD | Annual |
| Capital expenditures incurred but not yet paid: |
CapitalExpendituresIncurredButNotYetPaid
|
$3.67M | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$0.40 | USD | Annual |
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$0.40 | USD | Annual |
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$0.44 | USD | Annual |
| Balance |
StockholdersEquity
|
$2.45B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Net issuance of common stock under stock-based plans |
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
|
$4.85M | USD | Annual |
| Net issuance of common stock under stock-based plans |
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
|
$-4.38M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$48.47M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$44.28M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$45.63M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$600.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$88.47M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$752.08M | USD | Annual |
| Cash dividends |
DividendsCash
|
$66.54M | USD | Annual |
| Cash dividends |
DividendsCash
|
$66.03M | USD | Annual |
| Cash dividends |
DividendsCash
|
$69.76M | USD | Annual |
| Convertible common shares |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$1.51M | USD | Annual |
| Convertible common shares |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$2.27M | USD | Annual |
| Convertible common shares |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$-3.79M | USD | Annual |
| Settlements of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-255.00K | USD | Annual |
| Settlements of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$985.64M | USD | Annual |
| Exercise of convertible notes hedge call options |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments
|
$-987.10M | USD | Annual |
| Cumulative effect of change in accounting principle related to convertible debt |
StockholdersEquityNoteCumulativeEffectOfChangeInAccountingPrincipleRelatedToConvertibleDebt
|
$-6.23M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.01B | USD | Annual |
| Net income |
NetIncomeLoss
|
$715.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$784.15M | USD | Annual |
| Other comprehensive income/loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-39.46M | USD | Annual |
| Other comprehensive income/loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.92M | USD | Annual |
| Other comprehensive income/loss |
OtherComprehensiveIncomeLossNetOfTax
|
$52.37M | USD | Annual |
| Balance |
StockholdersEquity
|
$2.45B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
Comprehensive Income
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.01B | USD | Annual |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Net income |
NetIncomeLoss
|
$715.50M | USD | Annual |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Net income |
NetIncomeLoss
|
$784.15M | USD | Annual |
| Unrealized gains (losses) on marketable securities arising during period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$1.63M | USD | Annual |
| Unrealized gains (losses) on marketable securities arising during period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-3.39M | USD | Annual |
| Unrealized gains (losses) on marketable securities arising during period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-578.00K | USD | Annual |
| Foreign currency translation adjustment, net of tax of $0, $0, $0, respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-29.03M | USD | Annual |
| Foreign currency translation adjustment, net of tax of $0, $0, $0, respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-36.21M | USD | Annual |
| Reclassification adjustment for (gains) losses included in net income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$-277.00K | USD | Annual |
| Reclassification adjustment for (gains) losses included in net income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$-665.00K | USD | Annual |
| Reclassification adjustment for (gains) losses included in net income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$25.00K | USD | Annual |
| Foreign currency translation adjustment, net of tax of $0, $0, $0, respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$48.90M | USD | Annual |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-2.00K | USD | Annual |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-2.00K | USD | Annual |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-2.00K | USD | Annual |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $(3,388), $(578), $1,629, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$5.84M | USD | Annual |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $(3,388), $(578), $1,629, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-12.67M | USD | Annual |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $(3,388), $(578), $1,629, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-2.25M | USD | Annual |
| Cash flow hedges Unrealized gains |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | Annual |
| Cash flow hedges Unrealized gains |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-708.00K | USD | Annual |
| Cash flow hedges Unrealized gains |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | Annual |
| Less: Reclassification adjustment for losses (gains) included in net income, net of tax of $25, $(277), $(665), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$995.00K | USD | Annual |
| Less: Reclassification adjustment for losses (gains) included in net income, net of tax of $25, $(277), $(665), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$2.37M | USD | Annual |
| Less: Reclassification adjustment for losses (gains) included in net income, net of tax of $25, $(277), $(665), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-301.00K | USD | Annual |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-3.25M | USD | Annual |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-12.37M | USD | Annual |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$3.47M | USD | Annual |
| Unrealized losses arising during period, net of tax of $(708), $0, $0, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-2.52M | USD | Annual |
| Unrealized losses arising during period, net of tax of $(708), $0, $0, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Unrealized losses arising during period, net of tax of $(708), $0, $0, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Amortization of prior service credit, net of tax $(2), $(2), $(2), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-7.00K | USD | Annual |
| Amortization of prior service credit, net of tax $(2), $(2), $(2), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-7.00K | USD | Annual |
| Amortization of prior service credit, net of tax $(2), $(2), $(2), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-7.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-39.46M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.92M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$52.37M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$671.58M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$975.12M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$836.52M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.