S-4 Filing
Filing Information
| Form Type | S-4 |
| Accession Number | 0001193125-22-234200 |
| Period End Date | 20220630 |
| Filing Date | 20220830 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | d285806ds4_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred shares, par value |
PreferredStockNoParValue
|
$0.01 | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockNoParValue
|
$0.01 | USD | Point-in-time |
| Preferred shares, authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred shares, authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$73.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.95M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$161.63M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$72.74M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$445.00M | USD | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$4.51M | USD | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$880.00K | USD | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$3.64M | USD | Point-in-time |
| Prepaid expenses, and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.52M | USD | Point-in-time |
| Prepaid expenses, and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.21M | USD | Point-in-time |
| Prepaid expenses, and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.33M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$1.80M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$73.94M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$56.60M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$192.38M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$139.69M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$735.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$251.68M | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentIncludingConstructionInProgress
|
$827.87M | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentIncludingConstructionInProgress
|
$1.23B | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentIncludingConstructionInProgress
|
$782.25M | USD | Point-in-time |
| Accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$464.18M | USD | Point-in-time |
| Accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$566.96M | USD | Point-in-time |
| Accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$352.56M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$363.69M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$429.68M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$664.25M | USD | Point-in-time |
| Investment in associate |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.26M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$35.80M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$80.66M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$3.32M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$49.75M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$4.24M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$28.24M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$27.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$82.34M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$19.27M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.64M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.14M | USD | Point-in-time |
| Total assets |
Assets
|
$664.57M | USD | Point-in-time |
| Total assets |
Assets
|
$1.66B | USD | Point-in-time |
| Total assets |
Assets
|
$577.28M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$76.37M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$121.07M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$178.91M | USD | Point-in-time |
| Accounts payablerelated party |
AccountsPayableRelatedPartiesCurrent
|
$21.27M | USD | Point-in-time |
| Accounts payablerelated party |
AccountsPayableRelatedPartiesCurrent
|
$37.58M | USD | Point-in-time |
| Accounts payablerelated party |
AccountsPayableRelatedPartiesCurrent
|
$18.49M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$9.16M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$159.30M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$38.15M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$29.89M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$15.84M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$34.40M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$31.79M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$15.48M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$51.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$246.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$140.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$452.11M | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$205.37M | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$235.13M | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$427.96M | USD | Point-in-time |
| Long-term debtrelated party |
DueToRelatedPartiesNoncurrent
|
$34.65M | USD | Point-in-time |
| Long-term debtrelated party |
DueToRelatedPartiesNoncurrent
|
$54.86M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$75.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$400.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$955.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$516.46M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$2.02B | USD | Point-in-time |
| Members' equity |
MembersEquity
|
$147.01M | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.41B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLoss
|
$56.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLoss
|
$-36.00K | USD | Point-in-time |
| Total stockholders' and members' equity attributable to ProFrac Holding Corp. |
StockholdersEquity
|
$-1.41B | USD | Point-in-time |
| Total stockholders' and members' equity attributable to ProFrac Holding Corp. |
StockholdersEquity
|
$176.81M | USD | Point-in-time |
| Total stockholders' and members' equity attributable to ProFrac Holding Corp. |
StockholdersEquity
|
$147.07M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$92.86M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.04M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$176.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$148.11M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$284.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$246.37M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$143.46M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$152.06M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$-1.32B | USD | Point-in-time |
| Total stockholders' and members' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$148.11M | USD | Point-in-time |
| Total stockholders' and members' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.32B | USD | Point-in-time |
| Total liabilities, redeemable noncontrollable interest, and stockholders' and members' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$577.28M | USD | Point-in-time |
| Total liabilities, redeemable noncontrollable interest, and stockholders' and members' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$1.66B | USD | Point-in-time |
| Total liabilities, redeemable noncontrollable interest, and stockholders' and members' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$664.57M | USD | Point-in-time |
Income Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$934.82M | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$547.68M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$174.82M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$324.40M | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$768.35M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$589.84M | USD | 1 Quarter |
| Cost of revenues, exclusive of depreciation, depletion and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$126.71M | USD | 1 Quarter |
| Cost of revenues, exclusive of depreciation, depletion and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$432.57M | USD | Annual |
| Cost of revenues, exclusive of depreciation, depletion and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$570.12M | USD | Annual |
| Cost of revenues, exclusive of depreciation, depletion and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$573.20M | USD | 2 Qtrs |
| Cost of revenues, exclusive of depreciation, depletion and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$340.60M | USD | 1 Quarter |
| Cost of revenues, exclusive of depreciation, depletion and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$245.01M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
CostDepreciationAmortizationAndDepletion
|
$108.28M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
CostDepreciationAmortizationAndDepletion
|
$140.69M | USD | Annual |
| Depreciation, depletion and amortization |
CostDepreciationAmortizationAndDepletion
|
$64.06M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
CostDepreciationAmortizationAndDepletion
|
$70.36M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
CostDepreciationAmortizationAndDepletion
|
$34.90M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
CostDepreciationAmortizationAndDepletion
|
$150.66M | USD | Annual |
| Loss on disposal of assets, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-8.45M | USD | Annual |
| Loss on disposal of assets, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-1.87M | USD | 1 Quarter |
| Loss on disposal of assets, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-2.14M | USD | 1 Quarter |
| Loss on disposal of assets, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-4.08M | USD | 2 Qtrs |
| Loss on disposal of assets, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-1.99M | USD | 2 Qtrs |
| Loss on disposal of assets, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-9.78M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.09M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$87.55M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$65.59M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$27.87M | USD | 2 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$51.01M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$121.67M | USD | 2 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$805.14M | USD | 2 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$642.69M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$786.18M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$494.36M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$347.33M | USD | 2 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$177.57M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$129.68M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-2.75M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-22.92M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-95.01M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$95.49M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-17.82M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$25.79M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$12.22M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$23.28M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$22.72M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$6.19M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$13.45M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-8.82M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-17.09M | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-515.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$53.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$240.00K | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$989.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$9.22M | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-111.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$324.00K | USD | Annual |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-34.90M | USD | 2 Qtrs |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-117.97M | USD | Annual |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.89M | USD | 1 Quarter |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$99.08M | USD | 2 Qtrs |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$74.20M | USD | 1 Quarter |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-43.72M | USD | Annual |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$-308.00K | USD | 2 Qtrs |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$4.86M | USD | 2 Qtrs |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$4.11M | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$-283.00K | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$-186.00K | USD | Annual |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$582.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$70.09M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-43.54M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-8.61M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-34.59M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$24.13M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-25.99M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-118.55M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$94.22M | USD | 2 Qtrs |
| Less: net (income) loss attributable to ProFrac Predecessor |
NetIncomeLossAttributableToPredecessor
|
$-8.48M | USD | 1 Quarter |
| Less: net (income) loss attributable to ProFrac Predecessor |
NetIncomeLossAttributableToPredecessor
|
$-34.48M | USD | 2 Qtrs |
| Less: net (income) loss attributable to ProFrac Predecessor |
NetIncomeLossAttributableToPredecessor
|
$56.16M | USD | 1 Quarter |
| Less: net (income) loss attributable to ProFrac Predecessor |
NetIncomeLossAttributableToPredecessor
|
$79.87M | USD | 2 Qtrs |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-119.00K | USD | 2 Qtrs |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-128.00K | USD | 1 Quarter |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-8.29M | USD | 2 Qtrs |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-8.70M | USD | 1 Quarter |
| Less: net income attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$16.08M | USD | 1 Quarter |
| Less: net income attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$16.08M | USD | 2 Qtrs |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.12M | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.14M | USD | Annual |
| Net Income (loss) attributable to ProFrac Predecessor |
NetIncomeLoss
|
$-117.41M | USD | Annual |
| Net Income (loss) attributable to ProFrac Predecessor |
NetIncomeLoss
|
$6.56M | USD | 2 Qtrs |
| Net Income (loss) attributable to ProFrac Predecessor |
NetIncomeLoss
|
$6.56M | USD | 1 Quarter |
| Net Income (loss) attributable to ProFrac Predecessor |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-56.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossExcludingNetIncomeLossAttributableToNoncontrollingInterest
|
$-42.48M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeLossExcludingNetIncomeLossAttributableToNoncontrollingInterest
|
$-117.41M | USD | Annual |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-8.32M | USD | 2 Qtrs |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-119.00K | USD | 2 Qtrs |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-14.00K | USD | Annual |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-128.00K | USD | 1 Quarter |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-8.70M | USD | 1 Quarter |
| Comprehensive income attributable to ProFrac Holding Corp. |
ComprehensiveIncomeNetOfTax
|
$-117.41M | USD | Annual |
| Comprehensive income attributable to ProFrac Holding Corp. |
ComprehensiveIncomeNetOfTax
|
$6.57M | USD | 1 Quarter |
| Comprehensive income attributable to ProFrac Holding Corp. |
ComprehensiveIncomeNetOfTax
|
$-42.46M | USD | Annual |
| Comprehensive income attributable to ProFrac Holding Corp. |
ComprehensiveIncomeNetOfTax
|
$6.57M | USD | 2 Qtrs |
| Basic earnings per Class A share |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Basic earnings per Class A share |
EarningsPerShareBasic
|
$0.16 | USD | 2 Qtrs |
| Diluted earnings per Class A share |
EarningsPerShareDiluted
|
$0.16 | USD | 2 Qtrs |
| Diluted earnings per Class A share |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Weighted average shares used in computing basic earnings per Class A share |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.12M | shares | 1 Quarter |
| Weighted average shares used in computing basic earnings per Class A share |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.12M | shares | 2 Qtrs |
| Weighted average shares used in computing diluted earnings per Class A share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.15M | shares | 1 Quarter |
| Weighted average shares used in computing diluted earnings per Class A share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.15M | shares | 2 Qtrs |
Cash Flow Statement
135 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$70.09M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-43.54M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-8.61M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-34.59M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$24.13M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-25.99M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-118.55M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$94.22M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$150.66M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$108.28M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$140.69M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$70.36M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$40.30M | USD | 2 Qtrs |
| Loss on disposal of assets, net |
GainLossOnDispositionOfAssets
|
$-8.45M | USD | Annual |
| Loss on disposal of assets, net |
GainLossOnDispositionOfAssets
|
$-1.99M | USD | 2 Qtrs |
| Loss on disposal of assets, net |
GainLossOnDispositionOfAssets
|
$-4.08M | USD | 2 Qtrs |
| Loss on disposal of assets, net |
GainLossOnDispositionOfAssets
|
$-9.78M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-8.82M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-17.09M | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-515.00K | USD | Annual |
| Non-cash loss on extinguishment of debt |
NonCashGainLossOnExtinguishmentOfDebt
|
$-10.23M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.73M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.96M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.15M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.06M | USD | 2 Qtrs |
| Bad debt expense, net of recoveries |
ProvisionForDoubtfulAccounts
|
$2.78M | USD | Annual |
| Bad debt expense, net of recoveries |
ProvisionForDoubtfulAccounts
|
$-1.16M | USD | Annual |
| Bad debt expense, net of recoveries |
ProvisionForDoubtfulAccounts
|
$5.00K | USD | 2 Qtrs |
| Bad debt expense, net of recoveries |
ProvisionForDoubtfulAccounts
|
$83.00K | USD | 2 Qtrs |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$1.02M | USD | 2 Qtrs |
| Unrealized gain on investments, net |
UnrealizedGainLossOnInvestments
|
$8.53M | USD | 2 Qtrs |
| Unrealized gain on investments, net |
UnrealizedGainLossOnInvestments
|
$426.00K | USD | 1 Quarter |
| Provision for inventory obsolescence |
ProvisionForInventoryObsolescence
|
$2.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$174.37M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$25.32M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.64M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-12.38M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$63.88M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$7.42M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$16.12M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$3.49M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.75M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.11M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-201.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.03M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$31.64M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-12.75M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-286.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.13M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-5.78M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$18.61M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$82.63M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$6.16M | USD | Annual |
| Deferred revenues and other current liabilities |
IncreaseDecreaseInDeferredRevenuesAndOtherCurrentLiabilities
|
$-283.00K | USD | Annual |
| Deferred revenues and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$9.69M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$26.78M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$43.94M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$45.05M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$84.46M | USD | 2 Qtrs |
| Investment in property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.61M | USD | 2 Qtrs |
| Investment in property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$48.04M | USD | Annual |
| Investment in property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$87.40M | USD | Annual |
| Investment in property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.07M | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$46.10M | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$4.68M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$17.59M | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$17.55M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$257.27M | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.43M | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.29M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.26M | USD | Annual |
| Investment in preferred shares of BPC |
PaymentsToAcquireEquitySecuritiesFvNi
|
$4.24M | USD | Annual |
| Investment in preferred shares of BPC |
PaymentsToAcquireEquitySecuritiesFvNi
|
$47.20M | USD | 2 Qtrs |
| Initial investment in Flotek |
PaymentToInvestmentInFlotek
|
$10.00M | USD | 2 Qtrs |
| Other investments |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.89M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-78.38M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-388.33M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-44.62M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-38.45M | USD | 2 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$587.56M | USD | 2 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$187.62M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$223.73M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$42.08M | USD | 2 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$201.32M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$182.40M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$497.82M | USD | 2 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$18.86M | USD | 2 Qtrs |
| Borrowings from revolving credit agreements |
ProceedsFromLinesOfCredit
|
$14.00M | USD | 2 Qtrs |
| Borrowings from revolving credit agreements |
ProceedsFromLinesOfCredit
|
$197.23M | USD | 2 Qtrs |
| Repayments to revolving credit agreements |
RepaymentsOfLinesOfCredit
|
$10.00M | USD | 2 Qtrs |
| Repayments to revolving credit agreements |
RepaymentsOfLinesOfCredit
|
$122.88M | USD | 2 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.98M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.13M | USD | 2 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$23.58M | USD | 2 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.04M | USD | Annual |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
$577.00K | USD | Annual |
| IPO Preparation costs |
PaymentsForInitialPublicOfferingPreparationCosts
|
$-1.98M | USD | Annual |
| Member contribution |
ProceedsFromContributionsFromParent
|
$5.00M | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$329.12M | USD | 2 Qtrs |
| Payment of THRC related equity |
PaymentOfTHRCRelatedEquity
|
$72.93M | USD | 2 Qtrs |
| Payment of common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$27.44M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$75.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-585.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$374.24M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.32M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$36.87M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$26.10M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$14.43M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.42M | USD | Annual |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$70.38M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-14.88M | USD | Annual |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.84M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.38M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.75M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.95M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.38M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.84M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.38M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.75M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.95M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.38M | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$20.95M | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$23.54M | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$12.62M | USD | 2 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$13.14M | USD | 2 Qtrs |
| Cash payments for taxes |
IncomeTaxesPaidNet
|
$391.00K | USD | Annual |
| Cash payments for taxes |
IncomeTaxesPaidNet
|
$118.00K | USD | 2 Qtrs |
| Cash payments for taxes |
IncomeTaxesPaidNet
|
$-212.00K | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$27.38M | USD | 2 Qtrs |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$7.84M | USD | 2 Qtrs |
| Operating lease liabilities incurred from obtaining right-of-use-assets |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$44.97M | USD | 2 Qtrs |
| Acquisition of land in exchange for other current liability |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$30.00M | USD | Annual |
| Acquisition of non-controlling interests in exchange for other current liability |
AcquisitionOfNoncontrollingInterestsInExchangeForOtherCurrentLiability
|
$3.89M | USD | Annual |
| Retirement of long-term debt by member |
RetirementOfLongTermDebtBy
|
$10.55M | USD | Annual |
| Retirement of long-term debt by member |
RetirementOfLongTermDebtBy
|
$18.00M | USD | Annual |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$176.81M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$148.11M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$284.81M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$246.37M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$143.46M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$152.06M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$-1.32B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$70.09M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-43.54M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-8.61M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-34.59M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$24.13M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-25.99M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-118.55M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$94.22M | USD | 2 Qtrs |
| Member contributions |
StockIssuedDuringPeriodValueMemberContributions
|
$5.00M | USD | 1 Quarter |
| Deemed distribution |
IncreaseDecreaseInEquityDueToDeemedDistribution
|
$3.66M | USD | 1 Quarter |
| THRC related equity |
StockIssuedDuringPeriodValueAcquisitions
|
$72.93M | USD | 1 Quarter |
| Net income prior to corporate reorganization |
NetIncomePriorToCorporateReorganization
|
$56.11M | USD | 1 Quarter |
| Issuance of shares, Value |
StockIssuedDuringPeriodValueNewIssues
|
$1.01M | USD | 1 Quarter |
| Effect of corporate reorganization and reclassification to redeemable noncontrolling interest |
EffectOfCorporateReorganizationAndReclassificationToRedeemableNoncontrollingInterest
|
$-382.05M | USD | 1 Quarter |
| Adjustment of redeemable noncontrolling interest to redemption amount |
AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
$-154.23M | USD | 1 Quarter |
| Class A shares issued to settle asset purchase |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$16.70M | USD | 1 Quarter |
| Net income after corporate reorganization |
NetIncomeAfterCorporateReorganization
|
$-2.10M | USD | 1 Quarter |
| Member contribution by debt retirement |
StockIssuedDuringPeriodValueMemberContributionsByDebtRetirement
|
$18.00M | USD | Annual |
| Member contribution by debt retirement |
StockIssuedDuringPeriodValueMemberContributionsByDebtRetirement
|
$10.55M | USD | Annual |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$-4.47M | USD | Annual |
| Noncontrolling interest of acquired business |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.23M | USD | Annual |
| Noncontrolling interest of acquired business |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.23M | USD | 1 Quarter |
| Recognition of Flotek noncontrolling interest |
RecognitionOfNoncontrollingInterestValue
|
$99.62M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$795.00K | USD | 1 Quarter |
| Stock-based compensation related to deemed contribution |
StockBasedCompensationRelatedToDeemedContribution
|
$11.25M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$13.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-136.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$75.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$10.00K | USD | 2 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-123.00K | USD | 2 Qtrs |
| Additional paid-in capital related to tax receivable agreement |
AdjustmentsToAdditionalPaidInCapitalRelatedToTaxReceivableAgreement
|
$609.00K | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$176.81M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$148.11M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$284.81M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$246.37M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$143.46M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$152.06M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$-1.32B | USD | Point-in-time |
Comprehensive Income
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$70.09M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-43.54M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-8.61M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-34.59M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$24.13M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-25.99M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-118.55M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$94.22M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$13.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-136.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$75.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$10.00K | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-123.00K | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$94.10M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-34.59M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$70.11M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-8.60M | USD | 1 Quarter |
| Less: comprehensive income attributable to ProFrac Predecessor |
ComprehensiveIncomeAttributableToPredecessor
|
$56.16M | USD | 1 Quarter |
| Less: comprehensive income attributable to ProFrac Predecessor |
ComprehensiveIncomeAttributableToPredecessor
|
$-8.47M | USD | 1 Quarter |
| Less: comprehensive income attributable to ProFrac Predecessor |
ComprehensiveIncomeAttributableToPredecessor
|
$79.77M | USD | 2 Qtrs |
| Less: comprehensive income attributable to ProFrac Predecessor |
ComprehensiveIncomeAttributableToPredecessor
|
$-34.47M | USD | 2 Qtrs |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-8.32M | USD | 2 Qtrs |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-119.00K | USD | 2 Qtrs |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-14.00K | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-128.00K | USD | 1 Quarter |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-8.70M | USD | 1 Quarter |
| Less: comprehensive income attributable to redeemable noncontrolling interest |
ComprehensiveIncomeAttributableToRedeemableNoncontrollingInterest
|
$16.08M | USD | 2 Qtrs |
| Less: comprehensive income attributable to redeemable noncontrolling interest |
ComprehensiveIncomeAttributableToRedeemableNoncontrollingInterest
|
$16.08M | USD | 1 Quarter |
| Comprehensive income attributable to ProFrac Holding Corp. |
ComprehensiveIncomeNetOfTax
|
$-117.41M | USD | Annual |
| Comprehensive income attributable to ProFrac Holding Corp. |
ComprehensiveIncomeNetOfTax
|
$6.57M | USD | 1 Quarter |
| Comprehensive income attributable to ProFrac Holding Corp. |
ComprehensiveIncomeNetOfTax
|
$-42.46M | USD | Annual |
| Comprehensive income attributable to ProFrac Holding Corp. |
ComprehensiveIncomeNetOfTax
|
$6.57M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.