S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001193125-22-157742 |
| Period End Date | 20220331 |
| Filing Date | 20220524 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | d311567ds1a_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$52.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$603.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$690.96M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$32.99M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$13.96M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.73M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$2.04M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$5.85M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$2.49M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$26.14M | USD | Point-in-time |
| Common stock, share authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Inventories |
InventoryNet
|
$77.89M | USD | Point-in-time |
| Common stock, share authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Inventories |
InventoryNet
|
$47.90M | USD | Point-in-time |
| Common stock, share authorized |
CommonStockSharesAuthorized
|
416.74M | shares | Point-in-time |
| Common stock, share issued |
CommonStockSharesIssued
|
450.18M | shares | Point-in-time |
| Common stock, share issued |
CommonStockSharesIssued
|
462.74M | shares | Point-in-time |
| Prepaids and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.41M | USD | Point-in-time |
| Prepaids and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.45M | USD | Point-in-time |
| Common stock, share issued |
CommonStockSharesIssued
|
78.41M | shares | Point-in-time |
| Prepaids and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$746.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$93.11M | USD | Point-in-time |
| Common stock, share outstanding |
CommonStockSharesOutstanding
|
450.18M | shares | Point-in-time |
| Common stock, share outstanding |
CommonStockSharesOutstanding
|
462.74M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$774.76M | USD | Point-in-time |
| Common stock, share outstanding |
CommonStockSharesOutstanding
|
78.41M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$49.83M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$65.34M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$99.55M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$87.62M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.35M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$57.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.13M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$43.31M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$58.77M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$33.45M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$28.42M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$26.90M | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right-of-use assets - finance leases |
FinanceLeaseRightOfUseAsset
|
$16.07M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$1.14M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$1.12M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$4.63M | USD | Point-in-time |
| Deferred income tax assets, net |
DeferredIncomeTaxAssetsNet
|
$2.40M | USD | Point-in-time |
| Deferred income tax assets, net |
DeferredIncomeTaxAssetsNet
|
$5.86M | USD | Point-in-time |
| Deferred income tax assets, net |
DeferredIncomeTaxAssetsNet
|
$7.22M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.99M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$4.55M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$980.85M | USD | Point-in-time |
| Total assets |
Assets
|
$1.06B | USD | Point-in-time |
| Total assets |
Assets
|
$187.87M | USD | Point-in-time |
| Trade payables |
AccountsPayableCurrent
|
$3.49M | USD | Point-in-time |
| Trade payables |
AccountsPayableCurrent
|
$15.11M | USD | Point-in-time |
| Trade payables |
AccountsPayableCurrent
|
$3.37M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$6.57M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$17.05M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$10.98M | USD | Point-in-time |
| Employee benefits payable |
EmployeeRelatedLiabilitiesCurrent
|
$22.96M | USD | Point-in-time |
| Employee benefits payable |
EmployeeRelatedLiabilitiesCurrent
|
$4.58M | USD | Point-in-time |
| Employee benefits payable |
EmployeeRelatedLiabilitiesCurrent
|
$8.27M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$97.12M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$59.75M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$26.13M | USD | Point-in-time |
| Current installments of long-term borrowings |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current installments of long-term borrowings |
LongTermDebtCurrent
|
$2.85M | USD | Point-in-time |
| Current installments of long-term borrowings |
LongTermDebtCurrent
|
$2.83M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$7.77M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$18.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$96.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$48.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$173.38M | USD | Point-in-time |
| Long-term borrowings, excluding current installments |
LongTermDebtNoncurrent
|
$97.30M | USD | Point-in-time |
| Long-term borrowings, excluding current installments |
LongTermDebtNoncurrent
|
$97.97M | USD | Point-in-time |
| Long-term borrowings, excluding current installments |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$32.30M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$27.30M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$28.30M | USD | Point-in-time |
| Non-current finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$15.82M | USD | Point-in-time |
| Non-current finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$509.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$466.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Public and private warrant liabilities |
WarrantsAndRightsOutstanding
|
$58.23M | USD | Point-in-time |
| Public and private warrant liabilities |
WarrantsAndRightsOutstanding
|
- | USD | Point-in-time |
| Public and private warrant liabilities |
WarrantsAndRightsOutstanding
|
$6.51M | USD | Point-in-time |
| Public and private warrant liabilities |
WarrantsAndRightsOutstanding
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$4.90M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.80M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$3.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$282.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$79.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$324.89M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$45.00K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$46.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.00B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.06B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-187.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-331.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-305.01M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.18M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.05M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$698.45M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-180.21M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-166.71M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-166.71M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-118.53M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$732.60M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$980.85M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.06B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$187.87M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.24M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$40.70M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$35.16M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.19M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$16.78M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$46.98M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$36.97M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$64.13M | USD | Annual |
| Gross loss |
GrossProfit
|
$3.73M | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-1.89M | USD | Annual |
| Gross loss |
GrossProfit
|
$-11.82M | USD | Annual |
| Gross loss |
GrossProfit
|
$1.41M | USD | 1 Quarter |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$13.48M | USD | 1 Quarter |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$19.14M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$41.77M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$7.08M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$58.40M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$23.99M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$23.08M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.62M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$13.70M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$43.13M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$100.16M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$36.55M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-54.95M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-32.82M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-102.05M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-12.29M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-2.99M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-6.13M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-127.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$224.00K | USD | Annual |
| Gain (loss) on foreign exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.42M | USD | Annual |
| Gain (loss) on foreign exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-20.00K | USD | 1 Quarter |
| Gain (loss) on foreign exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-567.00K | USD | Annual |
| Gain (loss) on foreign exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-279.00K | USD | 1 Quarter |
| Change in fair value of liability classified warrants |
FairValueAdjustmentOfWarrants
|
$3.03M | USD | 1 Quarter |
| Change in fair value of liability classified warrants |
FairValueAdjustmentOfWarrants
|
$15.29M | USD | Annual |
| Change in fair value of liability classified warrants |
FairValueAdjustmentOfWarrants
|
$-13.48M | USD | 1 Quarter |
| Change in fair value of liability classified warrants |
FairValueAdjustmentOfWarrants
|
$2.42M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$109.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$26.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$187.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-798.00K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$10.50M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$414.00K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-3.33M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-22.79M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.62M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-124.84M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.54M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.32M | USD | 1 Quarter |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$-7.52M | USD | Annual |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$264.00K | USD | 1 Quarter |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$4.39M | USD | 1 Quarter |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$467.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-117.32M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-55.01M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.71M | USD | 1 Quarter |
| Foreign currency translation income |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$876.00K | USD | 1 Quarter |
| Foreign currency translation income |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$253.00K | USD | Annual |
| Foreign currency translation income |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$741.00K | USD | 1 Quarter |
| Foreign currency translation income |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.13M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-117.07M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-25.83M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-53.87M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-15.14M | USD | 1 Quarter |
| Net loss per share attributable to common stockholders-basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.73 | USD | Annual |
| Net loss per share attributable to common stockholders-basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.56 | USD | Annual |
| Net loss per share attributable to common stockholders-basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders-basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.20 | USD | 1 Quarter |
| Weighted average common shares outstanding-basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
78.83M | shares | 1 Quarter |
| Weighted average common shares outstanding-basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
75.41M | shares | Annual |
| Weighted average common shares outstanding-basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
209.90M | shares | Annual |
| Weighted average common shares outstanding-basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
456.50M | shares | 1 Quarter |
Cash Flow Statement
184 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-15.88M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-55.01M | USD | Annual |
| Net loss |
ProfitLoss
|
$-117.32M | USD | Annual |
| Net loss |
ProfitLoss
|
$-26.71M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.85M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.09M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.34M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.09M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$32.56M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.96M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.22M | USD | Annual |
| Amortization of inventory step-up |
AmortizationOfInventoryStepUp
|
$616.00K | USD | Annual |
| Amortization of inventory step-up |
AmortizationOfInventoryStepUp
|
- | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-156.00K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-1.47M | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-5.00K | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-496.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCosts
|
$1.55M | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCosts
|
$690.00K | USD | 1 Quarter |
| Noncash lease expense |
OtherNoncashExpense
|
$2.01M | USD | Annual |
| Noncash lease expense |
OtherNoncashExpense
|
$1.53M | USD | Annual |
| Noncash lease expense |
OtherNoncashExpense
|
$731.00K | USD | 1 Quarter |
| Noncash lease expense |
OtherNoncashExpense
|
$505.00K | USD | 1 Quarter |
| Noncash (income) expense associated with liability-classified warrants |
AdjustmentOfWarrantsGrantedForServices
|
$15.29M | USD | Annual |
| Noncash (income) expense associated with liability-classified warrants |
AdjustmentOfWarrantsGrantedForServices
|
$3.38M | USD | 1 Quarter |
| Noncash (income) expense associated with liability-classified warrants |
AdjustmentOfWarrantsGrantedForServices
|
$2.62M | USD | Annual |
| Noncash (income) expense associated with liability-classified warrants |
AdjustmentOfWarrantsGrantedForServices
|
$-13.48M | USD | 1 Quarter |
| Change in the fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Change in the fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.50M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-9.98M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-42.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-1.56M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-713.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.64M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$522.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.79M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-611.00K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$3.67M | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-5.02M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$246.00K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-1.82M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$11.26M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-70.00K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$9.13M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$12.69M | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.50M | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.29M | USD | 1 Quarter |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.07M | USD | 1 Quarter |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.38M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.55M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-772.00K | USD | 1 Quarter |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | 1 Quarter |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-4.52M | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$638.00K | USD | 1 Quarter |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-1.60M | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$805.00K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$552.00K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-3.25M | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$3.07M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$4.10M | USD | Annual |
| Employee benefits payables |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.54M | USD | Annual |
| Employee benefits payables |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-326.00K | USD | Annual |
| Employee benefits payables |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$475.00K | USD | 1 Quarter |
| Employee benefits payables |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$115.00K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-9.95M | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$10.65M | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$28.06M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$15.92M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$838.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$95.00K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$4.27M | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-832.00K | USD | Annual |
| Non-current lease liabilities |
IncreaseDecreaseInNonCurrentLeaseLiabilities
|
$-965.00K | USD | Annual |
| Non-current lease liabilities |
IncreaseDecreaseInNonCurrentLeaseLiabilities
|
$-517.00K | USD | 1 Quarter |
| Non-current lease liabilities |
IncreaseDecreaseInNonCurrentLeaseLiabilities
|
$-783.00K | USD | 1 Quarter |
| Non-current lease liabilities |
IncreaseDecreaseInNonCurrentLeaseLiabilities
|
$-1.80M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-242.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$370.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$11.00K | USD | 1 Quarter |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$412.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-26.34M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.48M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-27.76M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-71.79M | USD | Annual |
| Purchases of property, equipment and software |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.24M | USD | 1 Quarter |
| Purchases of property, equipment and software |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.70M | USD | Annual |
| Purchases of property, equipment and software |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.12M | USD | Annual |
| Purchases of property, equipment and software |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.05M | USD | 1 Quarter |
| Cash paid for acquisition, net of acquired cash and restricted cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$12.21M | USD | Annual |
| Cash paid for acquisition, net of acquired cash and restricted cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Cash paid for acquisition, net of acquired cash and restricted cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$65.59M | USD | 1 Quarter |
| Cash paid for acquisition, net of acquired cash and restricted cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$66.44M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.33M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-92.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-71.83M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.05M | USD | 1 Quarter |
| Proceeds from the exercise of stock options and public warrants |
ProceedsFromStockOptionsExercised
|
$978.00K | USD | Annual |
| Proceeds from the exercise of stock options and public warrants |
ProceedsFromStockOptionsExercised
|
$1.38M | USD | 1 Quarter |
| Proceeds from the exercise of stock options and public warrants |
ProceedsFromStockOptionsExercised
|
$3.15M | USD | Annual |
| Proceeds from the exercise of stock options and public warrants |
ProceedsFromStockOptionsExercised
|
$554.00K | USD | 1 Quarter |
| Proceeds from long-term revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$15.00M | USD | Annual |
| Proceeds from long-term revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from long-term secured term loan |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Proceeds from long-term secured term loan |
ProceedsFromIssuanceOfSecuredDebt
|
$98.89M | USD | Annual |
| Repayments on long-term revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$15.00M | USD | Annual |
| Repayments on long-term revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Net Proceeds from issuance of Series E-1 Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$20.50M | USD | Annual |
| Net Proceeds from issuance of Series E-1 Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Business Combination and PIPE Investment, net of transaction costs |
ProceedsFromBusinessCombinationAndPipeInvestmentNetOfTransactionCosts
|
- | USD | Annual |
| Proceeds from Business Combination and PIPE Investment, net of transaction costs |
ProceedsFromBusinessCombinationAndPipeInvestmentNetOfTransactionCosts
|
$728.25M | USD | Annual |
| Repurchase of shares and options from management |
RepurchaseOfSharesAndOptionsFromManagement
|
$30.36M | USD | Annual |
| Repurchase of shares and options from management |
RepurchaseOfSharesAndOptionsFromManagement
|
- | USD | Annual |
| Proceeds from Employee Stock Purchase Plan |
ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans
|
- | USD | 1 Quarter |
| Proceeds from Employee Stock Purchase Plan |
ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans
|
$1.02M | USD | 1 Quarter |
| Proceeds from sale of employees restricted stock units to cover taxes |
ProceedsFromSaleOfEmployeesRestrictedStockUnitsToCoverTaxes
|
- | USD | 1 Quarter |
| Proceeds from sale of employees restricted stock units to cover taxes |
ProceedsFromSaleOfEmployeesRestrictedStockUnitsToCoverTaxes
|
$20.84M | USD | 1 Quarter |
| Minimum tax withholding paid on behalf of employees for restricted stock units |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
- | USD | 1 Quarter |
| Minimum tax withholding paid on behalf of employees for restricted stock units |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$8.76M | USD | 1 Quarter |
| Finance lease principal payments |
FinanceLeasePrincipalPayments
|
- | USD | 1 Quarter |
| Finance lease principal payments |
FinanceLeasePrincipalPayments
|
$45.00K | USD | 1 Quarter |
| Payment of deferred transaction costs associated with planned reverse recapitalization transaction |
PaymentOfDeferredTransactionCostsAssociatedWithPlannedReverseRecapitalizationTransaction
|
- | USD | 1 Quarter |
| Payment of deferred transaction costs associated with planned reverse recapitalization transaction |
PaymentOfDeferredTransactionCostsAssociatedWithPlannedReverseRecapitalizationTransaction
|
$140.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$21.48M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$799.94M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.44M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$414.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$517.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-574.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-153.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.13M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-18.59M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-43.76M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-84.30M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$638.14M | USD | Annual |
| Cash and cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.78M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.93M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.34M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$692.08M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$97.69M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.78M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.93M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.34M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$692.08M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$97.69M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.99M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$2.29M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash refunds/(paid) for income taxes |
IncomeTaxesPaidNet
|
$1.84M | USD | Annual |
| Cash refunds/(paid) for income taxes |
IncomeTaxesPaidNet
|
$-2.25M | USD | 1 Quarter |
| Cash refunds/(paid) for income taxes |
IncomeTaxesPaidNet
|
$-300.00K | USD | Annual |
| Cash refunds/(paid) for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Unpaid purchases of property, equipment and software |
UnpaidPurchasesOfPropertyEquipmentAndSoftware
|
$2.09M | USD | Annual |
| Unpaid purchases of property, equipment and software |
UnpaidPurchasesOfPropertyEquipmentAndSoftware
|
$1.42M | USD | 1 Quarter |
| Unpaid purchases of property, equipment and software |
UnpaidPurchasesOfPropertyEquipmentAndSoftware
|
$938.00K | USD | Annual |
| Unpaid purchases of property, equipment and software |
UnpaidPurchasesOfPropertyEquipmentAndSoftware
|
$342.00K | USD | 1 Quarter |
| Unpaid transaction costs |
UnpaidTransactionCosts
|
- | USD | Annual |
| Unpaid transaction costs |
UnpaidTransactionCosts
|
$27.00K | USD | Annual |
| Issuance of common stock warrants and accrued issuance costs in connection with loan and security agreement |
IssuanceOfCommonStockWarrantsAndAccruedIssuanceCostsConnectionWithLoanAndSecurityAgreement
|
$677.00K | USD | Annual |
| Issuance of common stock warrants and accrued issuance costs in connection with loan and security agreement |
IssuanceOfCommonStockWarrantsAndAccruedIssuanceCostsConnectionWithLoanAndSecurityAgreement
|
- | USD | Annual |
| Deferred transaction costs in accrued expenses |
DeferredTransactionCostsInAccruedExpenses
|
$1.37M | USD | 1 Quarter |
| Deferred transaction costs in accrued expenses |
DeferredTransactionCostsInAccruedExpenses
|
- | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$3.78M | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$2.41M | USD | Annual |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$3.92M | USD | Annual |
| Net exercise of public and private warrants into common stock |
NetExerciseOfPublicAndPrivateWarrantsIntoCommonStock
|
$44.74M | USD | 1 Quarter |
| Net exercise of public and private warrants into common stock |
NetExerciseOfPublicAndPrivateWarrantsIntoCommonStock
|
- | USD | 1 Quarter |
| Issuance of common stock in connection with acquisition, at fair value |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Issuance of common stock in connection with acquisition, at fair value |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | 1 Quarter |
| Issuance of common stock in connection with acquisition, at fair value |
StockIssuedDuringPeriodValueAcquisitions
|
$1.44M | USD | 1 Quarter |
| Issuance of common stock in connection with acquisition, at fair value |
StockIssuedDuringPeriodValueAcquisitions
|
$11.57M | USD | Annual |
| Contingent consideration assumed at acquisitions |
ContingentConsiderationAssumedAtAcquisitions
|
- | USD | Annual |
| Contingent consideration assumed at acquisitions |
ContingentConsiderationAssumedAtAcquisitions
|
$-7.30M | USD | Annual |
| Warrants assumed as part of Business Combination |
WarrantsAndRightOutstanding
|
- | USD | Annual |
| Warrants assumed as part of Business Combination |
WarrantsAndRightOutstanding
|
$48.15M | USD | Annual |
| Prepaid expenses assumed as part of Business Combination |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
- | USD | Point-in-time |
| Prepaid expenses assumed as part of Business Combination |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
$219.00K | USD | Point-in-time |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$698.45M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-180.21M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-166.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-166.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-118.53M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$732.60M | USD | Point-in-time |
| Beginning balance (in Shares) |
SharesOutstanding
|
447.92M | shares | Point-in-time |
| Beginning balance (in Shares) |
SharesOutstanding
|
447.92M | shares | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-117.32M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-55.01M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.71M | USD | 1 Quarter |
| Issuance of common stock under equity plans |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$1.02M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$978.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$542.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.12M | USD | Annual |
| Exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3.71M | shares | Annual |
| Exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.77M | shares | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.10M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$4.22M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$33.11M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$14.12M | USD | 1 Quarter |
| Exercise of preferred stock warrants |
StockIssuedDuringPeriodValuePreferredStockWarrantsExercised
|
$6.51M | USD | Annual |
| Exchange of preferred stock warrants for common stock warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.98M | USD | Annual |
| Exchange of preferred stock warrants for common stock warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$496.00K | USD | Annual |
| Conversion of public warrants for common stock |
ConversionOfPublicWarrantsForCommonStock
|
$35.00K | USD | Annual |
| Conversion of redeemable convertible preferred stock to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$274.96M | USD | Annual |
| Common stock issued upon exercise of Public and Private Warrants |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.84M | USD | 1 Quarter |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | 1 Quarter |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.44M | USD | 1 Quarter |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$11.57M | USD | Annual |
| Reverse recapitalization, net of transaction costs |
StockIssuedDuringPeriodValueReverseRecapitalization
|
$649.94M | USD | Annual |
| Issuance of common stock warrant |
StockIssuedDuringPeriodValueCommonStockWarrant
|
$496.00K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.13M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$876.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$741.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$253.00K | USD | Annual |
| Ending balance |
StockholdersEquity
|
$698.45M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-180.21M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-166.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-166.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-118.53M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$732.60M | USD | Point-in-time |
| Ending balance (in Shares) |
SharesOutstanding
|
447.92M | shares | Point-in-time |
| Ending balance (in Shares) |
SharesOutstanding
|
447.92M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.