10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-22-151678 |
| Period End Date | 20220331 |
| Filing Date | 20220516 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | d633061d10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.27M | USD | Point-in-time |
| Accounts receivable and other, net |
AccountsReceivableNetCurrent
|
$262.13K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable and other, net |
AccountsReceivableNetCurrent
|
$268.87K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$753.50K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$776.63K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.32M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.49M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.31M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.12M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.31M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.49M | shares | Point-in-time |
| Equipment and office fixtures |
PropertyPlantAndEquipmentGross
|
$5.60M | USD | Point-in-time |
| Equipment and office fixtures |
PropertyPlantAndEquipmentGross
|
$5.61M | USD | Point-in-time |
| Right to use operating lease, net |
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
$422.34K | USD | Point-in-time |
| Right to use operating lease, net |
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
$461.11K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$5.58M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$5.59M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentNet
|
$479.14K | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentNet
|
$440.87K | USD | Point-in-time |
| Investment in unconsolidated entity |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.25M | USD | Point-in-time |
| Investment in unconsolidated entity |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.55M | USD | Point-in-time |
| Exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$5.40M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$5.11M | USD | Point-in-time |
| Total assets |
Assets
|
$8.97M | USD | Point-in-time |
| Total assets |
Assets
|
$8.91M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.68M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.82M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$30.83M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$27.84M | USD | Point-in-time |
| Operating lease obligation |
OperatingLeaseLiabilityCurrent
|
$168.81K | USD | Point-in-time |
| Operating lease obligation |
OperatingLeaseLiabilityCurrent
|
$163.17K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$22.78M | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$24.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$52.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$61.66M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$19.48M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$18.47M | USD | Point-in-time |
| Operating lease obligation |
OperatingLeaseLiabilityNoncurrent
|
$271.43K | USD | Point-in-time |
| Operating lease obligation |
OperatingLeaseLiabilityNoncurrent
|
$315.80K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$18.79M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$19.76M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$81.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$71.40M | USD | Point-in-time |
| Commitments and contingencies (NOTE G) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (NOTE G) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock $.0001 par value; 24,984,166 shares authorized; none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock $.0001 par value; 24,984,166 shares authorized; none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock $.0001 par value; 75,000,000 shares authorized; 14,487,146 and 14,309,315 issued and outstanding |
CommonStockValue
|
$1.45K | USD | Point-in-time |
| Common stock $.0001 par value; 75,000,000 shares authorized; 14,487,146 and 14,309,315 issued and outstanding |
CommonStockValue
|
$1.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$249.06M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$249.19M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-283.32M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-275.09M | USD | Point-in-time |
| Total stockholders' equity/(deficit) before non-controlling interest |
StockholdersEquity
|
$-34.13M | USD | Point-in-time |
| Total stockholders' equity/(deficit) before non-controlling interest |
StockholdersEquity
|
$-26.03M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-38.32M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-36.45M | USD | Point-in-time |
| Total stockholders' equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-72.45M | USD | Point-in-time |
| Total stockholders' equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-60.49M | USD | Point-in-time |
| Total stockholders' equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-57.91M | USD | Point-in-time |
| Total stockholders' equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-62.49M | USD | Point-in-time |
| Total liabilities and stockholders' equity/(deficit) |
LiabilitiesAndStockholdersEquity
|
$8.91M | USD | Point-in-time |
| Total liabilities and stockholders' equity/(deficit) |
LiabilitiesAndStockholdersEquity
|
$8.97M | USD | Point-in-time |
Income Statement
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$299.61K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$291.68K | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.29M | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.92M | USD | 1 Quarter |
| Operations and research |
OperationsAndResearchExpense
|
$1.80M | USD | 1 Quarter |
| Operations and research |
OperationsAndResearchExpense
|
$5.06M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$6.98M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$3.09M | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.80M | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-6.68M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.38M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.23M | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$54.38K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-190.26K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.42M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.33M | USD | 1 Quarter |
| (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-10.09M | USD | 1 Quarter |
| (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-5.12M | USD | 1 Quarter |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET (LOSS) BEFORE NON-CONTROLLING INTEREST |
ProfitLoss
|
$-10.09M | USD | 1 Quarter |
| NET (LOSS) BEFORE NON-CONTROLLING INTEREST |
ProfitLoss
|
$-5.12M | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.40M | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.86M | USD | 1 Quarter |
| NET (LOSS) |
NetIncomeLoss
|
$-3.72M | USD | 1 Quarter |
| NET (LOSS) |
NetIncomeLoss
|
$-8.23M | USD | 1 Quarter |
| Basic and diluted (See NOTE B) |
EarningsPerShareBasicAndDiluted
|
$-0.57 | USD | 1 Quarter |
| Basic and diluted (See NOTE B) |
EarningsPerShareBasicAndDiluted
|
$-0.29 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.37M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.61M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.61M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.37M | shares | 1 Quarter |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) before non-controlling interest |
ProfitLoss
|
$-10.09M | USD | 1 Quarter |
| Net (loss) before non-controlling interest |
ProfitLoss
|
$-5.12M | USD | 1 Quarter |
| Investment in unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$256.32K | USD | 1 Quarter |
| Investment in unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$294.98K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$2.37K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$1.83K | USD | 1 Quarter |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$28.98K | USD | 1 Quarter |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$36.72K | USD | 1 Quarter |
| Loan payable prepayment premium |
LoanPayablePrepaymentPremium
|
- | USD | 1 Quarter |
| Loan payable prepayment premium |
LoanPayablePrepaymentPremium
|
$200.00K | USD | 1 Quarter |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$68.14K | USD | 1 Quarter |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$-45.20K | USD | 1 Quarter |
| Right of use asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$38.77K | USD | 1 Quarter |
| Right of use asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$35.18K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$312.65K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$281.69K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.74K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$60.73K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-23.14K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-87.15K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.63M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$389.67K | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$3.23M | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$3.38M | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.69M | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.43M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.88K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-2.88K | USD | 1 Quarter |
| Proceeds from issuance of loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
$2.20M | USD | 1 Quarter |
| Payment of operating lease liability |
PaymentOfOperatingLeaseLiability
|
$33.67K | USD | 1 Quarter |
| Payment of operating lease liability |
PaymentOfOperatingLeaseLiability
|
$38.73K | USD | 1 Quarter |
| Proceeds from sale of equity of subsidiary |
ProceedsFromSaleOfEquityOfSubsidiary
|
$713.88K | USD | 1 Quarter |
| Proceeds from sale of equity of subsidiary |
ProceedsFromSaleOfEquityOfSubsidiary
|
- | USD | 1 Quarter |
| Payment of debt obligation |
RepaymentsOfDebt
|
$177.44K | USD | 1 Quarter |
| Payment of debt obligation |
RepaymentsOfDebt
|
$186.78K | USD | 1 Quarter |
| Repurchase of stock-based awards withheld for payment of withholding tax requirements |
RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements
|
- | USD | 1 Quarter |
| Repurchase of stock-based awards withheld for payment of withholding tax requirements |
RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements
|
$454.36K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$502.77K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.52M | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-168.44K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-928.38K | USD | 1 Quarter |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.16M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.27M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.23M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.11M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.16M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.27M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.23M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.11M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Director compensation settled with equity |
StockIssued1
|
$100.00K | USD | 1 Quarter |
| Director compensation settled with equity |
StockIssued1
|
$276.01K | USD | 1 Quarter |
| Accrued interest settled with common stock |
CommonStockAccruedInterestWriteOff
|
$34.52K | USD | 1 Quarter |
| Accrued interest settled with common stock |
CommonStockAccruedInterestWriteOff
|
- | USD | 1 Quarter |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-72.45M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-60.49M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-57.91M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-62.49M | USD | Point-in-time |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$134.30K | USD | 1 Quarter |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$281.69K | USD | 1 Quarter |
| Common stock issued for converted convertible debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$1.45M | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$100.00K | USD | 1 Quarter |
| Sale of subsidiary equity |
SaleOfStockConsiderationReceivedPerTransaction
|
$713.88K | USD | 1 Quarter |
| Net (loss) |
ProfitLoss
|
$-10.09M | USD | 1 Quarter |
| Net (loss) |
ProfitLoss
|
$-5.12M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-72.45M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-60.49M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-57.91M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-62.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.