10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-21-321554 |
| Period End Date | 20210930 |
| Filing Date | 20211105 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | d207854d10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, less allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.91M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.03M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$914.12M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.08B | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesCurrent
|
$522.28M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
163.73M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
166.12M | shares | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesCurrent
|
$233.40M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
163.73M | shares | Point-in-time |
| Accounts receivable, less allowance for credit losses of $1,913 and $2,034 at October 3, 2021 and December 31, 2020, respectively |
AccountsReceivableNetCurrent
|
$497.51M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
166.12M | shares | Point-in-time |
| Accounts receivable, less allowance for credit losses of $1,913 and $2,034 at October 3, 2021 and December 31, 2020, respectively |
AccountsReceivableNetCurrent
|
$597.12M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$222.19M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$224.24M | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$386.97M | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$259.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.42B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.52B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$390.55M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$394.80M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$61.61M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$54.57M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$117.98M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$136.66M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$96.81M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$87.91M | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$16.96M | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$17.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$23.34M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$9.38M | USD | Point-in-time |
| Acquired intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$81.68M | USD | Point-in-time |
| Acquired intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$100.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$453.86M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$433.40M | USD | Point-in-time |
| Total assets |
Assets
|
$3.76B | USD | Point-in-time |
| Total assets |
Assets
|
$3.44B | USD | Point-in-time |
| Total assets |
Assets
|
$3.65B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$154.91M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$133.66M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$220.32M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$196.93M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$134.66M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$140.38M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$135.49M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$77.58M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$20.57M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$20.60M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$80.73M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$73.08M | USD | Point-in-time |
| Current debt |
ConvertibleDebtCurrent
|
$32.22M | USD | Point-in-time |
| Current debt |
ConvertibleDebtCurrent
|
$33.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$753.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$700.87M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$153.25M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$151.14M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$58.36M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$60.02M | USD | Point-in-time |
| Long-term contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$7.23M | USD | Point-in-time |
| Long-term contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
- | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$19.35M | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$19.70M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxAndOtherLiabilitiesNoncurrent
|
$10.82M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxAndOtherLiabilitiesNoncurrent
|
$6.91M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$42.07M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$48.49M | USD | Point-in-time |
| Long-term incomes taxes payable |
AccruedIncomeTaxesNoncurrent
|
$67.04M | USD | Point-in-time |
| Long-term incomes taxes payable |
AccruedIncomeTaxesNoncurrent
|
$74.93M | USD | Point-in-time |
| Debt |
ConvertibleDebtNoncurrent
|
$112.78M | USD | Point-in-time |
| Debt |
ConvertibleDebtNoncurrent
|
$376.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.22B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.44B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible common shares |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$2.88M | USD | Point-in-time |
| Convertible common shares |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$3.79M | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized; 163,728 and 166,123 shares issued and outstanding at October 3, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$20.77M | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized; 163,728 and 166,123 shares issued and outstanding at October 3, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$20.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.80B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.77B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.22M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$33.52M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$387.41M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$712.44M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.99B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.54B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.74B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.65B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.76B | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$2.82B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$819.48M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$950.50M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.36B | USD | 3 Qtrs |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$360.56M | USD | 1 Quarter |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.03B | USD | 3 Qtrs |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$379.50M | USD | 1 Quarter |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.14B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.68B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$458.93M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.34B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$571.00M | USD | 1 Quarter |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$404.81M | USD | 3 Qtrs |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$340.49M | USD | 3 Qtrs |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$115.84M | USD | 1 Quarter |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$134.83M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$107.22M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$94.91M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$274.17M | USD | 3 Qtrs |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$317.64M | USD | 3 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$5.36M | USD | 1 Quarter |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$25.05M | USD | 3 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$16.29M | USD | 3 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$6.22M | USD | 1 Quarter |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$1.92M | USD | 3 Qtrs |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$-27.70M | USD | 1 Quarter |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$-3.43M | USD | 3 Qtrs |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$1.20M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$189.27M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$641.62M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$248.60M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$735.32M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$944.28M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$694.33M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$269.66M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$322.40M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.07M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$626.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.07M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$5.19M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$6.24M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$15.35M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$3.79M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$17.83M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-764.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-3.60M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-25.22M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-21.49M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$678.09M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$263.73M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$297.75M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$905.77M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$41.04M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$115.22M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$41.01M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$90.27M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$790.55M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$222.72M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$256.72M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$587.82M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$1.34 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$3.54 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$1.56 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$4.77 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$3.23 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$4.26 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$1.41 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.21 | USD | 1 Quarter |
| Weighted average common sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.01M | shares | 1 Quarter |
| Weighted average common sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
165.69M | shares | 3 Qtrs |
| Weighted average common sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
164.58M | shares | 1 Quarter |
| Weighted average common sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.13M | shares | 3 Qtrs |
| Weighted average common sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
185.49M | shares | 3 Qtrs |
| Weighted average common sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
181.78M | shares | 3 Qtrs |
| Weighted average common sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
184.34M | shares | 1 Quarter |
| Weighted average common sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
181.99M | shares | 1 Quarter |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$790.55M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$587.82M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$67.87M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$58.11M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$33.03M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$34.65M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$36.58M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$27.63M | USD | 3 Qtrs |
| Loss on convertible debt conversion |
GainLossOnConvertibleDebtConversion
|
$-25.40M | USD | 3 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$11.78M | USD | 3 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$13.12M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-10.73M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.55M | USD | 3 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-7.97M | USD | 3 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-7.23M | USD | 3 Qtrs |
| Gains on investments |
GainLossOnSaleOfInvestments
|
$3.52M | USD | 3 Qtrs |
| Gains on investments |
GainLossOnSaleOfInvestments
|
$4.75M | USD | 3 Qtrs |
| Retirement plan actuarial (gains) losses |
DefinedBenefitPlanAmortizationOfGainsLosses
|
$627.00K | USD | 3 Qtrs |
| Retirement plan actuarial (gains) losses |
DefinedBenefitPlanAmortizationOfGainsLosses
|
$-2.59M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-750.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-243.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$222.01M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$103.30M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-21.94M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-17.00M | USD | 3 Qtrs |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$138.56M | USD | 3 Qtrs |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$40.75M | USD | 3 Qtrs |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$65.06M | USD | 3 Qtrs |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$81.56M | USD | 3 Qtrs |
| Deferred revenue and customer advances |
IncreaseDecreaseInContractWithCustomerLiability
|
$36.59M | USD | 3 Qtrs |
| Deferred revenue and customer advances |
IncreaseDecreaseInContractWithCustomerLiability
|
$8.70M | USD | 3 Qtrs |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-3.88M | USD | 3 Qtrs |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-4.12M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$-17.41M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$24.06M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$608.51M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$767.08M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$146.87M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$103.16M | USD | 3 Qtrs |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$509.47M | USD | 3 Qtrs |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$488.43M | USD | 3 Qtrs |
| Proceeds from maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$309.41M | USD | 3 Qtrs |
| Proceeds from maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$571.28M | USD | 3 Qtrs |
| Proceeds from sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$32.61M | USD | 3 Qtrs |
| Proceeds from sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$209.44M | USD | 3 Qtrs |
| Purchase of investment and acquisition of businesses |
PaymentsToAcquireInvestmentsAndBusinessesNetOfCashAcquired
|
$12.00M | USD | 3 Qtrs |
| Purchase of investment and acquisition of businesses |
PaymentsToAcquireInvestmentsAndBusinessesNetOfCashAcquired
|
$-149.00K | USD | 3 Qtrs |
| Proceeds from life insurance |
PaymentsForProceedsFromLifeInsurancePolicies
|
$-546.00K | USD | 3 Qtrs |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$156.08M | USD | 3 Qtrs |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-292.59M | USD | 3 Qtrs |
| Issuance of common stock under stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$26.53M | USD | 3 Qtrs |
| Issuance of common stock under stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$32.59M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$406.18M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$88.47M | USD | 3 Qtrs |
| Payments of convertible debt principal |
RepaymentsOfConvertibleDebt
|
$302.00M | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$49.71M | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$16.60M | USD | 1 Quarter |
| Dividend payments |
PaymentsOfDividends
|
$16.40M | USD | 1 Quarter |
| Dividend payments |
PaymentsOfDividends
|
$49.87M | USD | 3 Qtrs |
| Payments related to net settlement of employee stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$22.73M | USD | 3 Qtrs |
| Payments related to net settlement of employee stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$32.05M | USD | 3 Qtrs |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$8.85M | USD | 3 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-143.39M | USD | 3 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-757.34M | USD | 3 Qtrs |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-489.00K | USD | 3 Qtrs |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.27M | USD | 3 Qtrs |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$165.33M | USD | 3 Qtrs |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$171.26M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$945.18M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$773.92M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.08B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$914.12M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$945.18M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$773.92M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.08B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$914.12M | USD | Point-in-time |
| Capital expenditures incurred but not yet paid |
FairValueOfAssetsAcquired
|
$3.12M | USD | 3 Qtrs |
| Capital expenditures incurred but not yet paid |
FairValueOfAssetsAcquired
|
$2.29M | USD | 3 Qtrs |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$0.30 | USD | 3 Qtrs |
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$0.10 | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$0.30 | USD | 3 Qtrs |
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$0.10 | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$1.99B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.54B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74B | USD | Point-in-time |
| Net issuance of common stock under stock-based plans |
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
|
$-258.00K | USD | 1 Quarter |
| Net issuance of common stock under stock-based plans |
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
|
$3.16M | USD | 3 Qtrs |
| Net issuance of common stock under stock-based plans |
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
|
$64.00K | USD | 3 Qtrs |
| Net issuance of common stock under stock-based plans |
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
|
$13.54M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.91M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.04M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.60M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.68M | USD | 3 Qtrs |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$416.18M | USD | 3 Qtrs |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$88.47M | USD | 3 Qtrs |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$213.00M | USD | 1 Quarter |
| Repurchase of common stock (in shares) |
StockRepurchasedDuringPeriodShares
|
3.30M | shares | 3 Qtrs |
| Repurchase of common stock (in shares) |
StockRepurchasedDuringPeriodShares
|
1.50M | shares | 3 Qtrs |
| Cash dividends |
DividendsCash
|
$49.76M | USD | 3 Qtrs |
| Cash dividends |
DividendsCash
|
$49.91M | USD | 3 Qtrs |
| Cash dividends |
DividendsCash
|
$16.62M | USD | 1 Quarter |
| Cash dividends |
DividendsCash
|
$16.45M | USD | 1 Quarter |
| Settlements of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$841.20M | USD | 3 Qtrs |
| Settlements of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$637.50M | USD | 1 Quarter |
| Exercise of convertible notes hedge call options |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments
|
$-637.71M | USD | 1 Quarter |
| Exercise of convertible notes hedge call options |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments
|
$-842.92M | USD | 3 Qtrs |
| Convertible common shares |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$906.00K | USD | 3 Qtrs |
| Convertible common shares |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$18.50M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$790.55M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$222.72M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$256.72M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$587.82M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$27.10M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$16.75M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-11.11M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-29.30M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$1.99B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.54B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74B | USD | Point-in-time |
Comprehensive Income
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$790.55M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$222.72M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$256.72M | USD | 1 Quarter |
| Foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$587.82M | USD | 3 Qtrs |
| Unrealized (losses) gains on marketable securities arising during period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-44.00K | USD | 1 Quarter |
| Unrealized (losses) gains on marketable securities arising during period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$1.41M | USD | 3 Qtrs |
| Unrealized (losses) gains on marketable securities arising during period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-516.00K | USD | 3 Qtrs |
| Unrealized (losses) gains on marketable securities arising during period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$139.00K | USD | 1 Quarter |
| Foreign currency translation adjustment, net of tax of $0, $0, $0, $0, respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$24.13M | USD | 3 Qtrs |
| Foreign currency translation adjustment, net of tax of $0, $0, $0, $0, respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.70M | USD | 1 Quarter |
| Reclassification adjustment for gains included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$-194.00K | USD | 1 Quarter |
| Reclassification adjustment for gains included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$-65.00K | USD | 1 Quarter |
| Reclassification adjustment for gains included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$-615.00K | USD | 3 Qtrs |
| Reclassification adjustment for gains included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$-186.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment, net of tax of $0, $0, $0, $0, respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$17.10M | USD | 1 Quarter |
| Foreign currency translation adjustment, net of tax of $0, $0, $0, $0, respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-26.67M | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-2.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-1.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 1 Quarter |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $(44), $139, $(516), and $1,410, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$335.00K | USD | 1 Quarter |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $(44), $139, $(516), and $1,410, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-176.00K | USD | 1 Quarter |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $(44), $139, $(516), and $1,410, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$5.17M | USD | 3 Qtrs |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $(44), $139, $(516), and $1,410, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-1.95M | USD | 3 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(65), $(194), $(186), $(615), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$229.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(65), $(194), $(186), $(615), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$689.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(65), $(194), $(186), $(615), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$670.00K | USD | 3 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(65), $(194), $(186), $(615), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$2.19M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.98M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-354.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-2.62M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-405.00K | USD | 1 Quarter |
| Amortization of prior service credit, net of tax of $0, $0, $(2), $(1), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Amortization of prior service credit, net of tax of $0, $0, $(2), $(1), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Amortization of prior service credit, net of tax of $0, $0, $(2), $(1), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-6.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax of $0, $0, $(2), $(1), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-5.00K | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$27.10M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$16.75M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-11.11M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-29.30M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$239.47M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$245.61M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$614.92M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$761.25M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.