8-K/A Filing
Filing Information
| Form Type | 8-K/A |
| Accession Number | 0001193125-21-089716 |
| Period End Date | 20201231 |
| Filing Date | 20210322 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | d143608d8ka_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Related party operating lease assets |
RelatedPartyOperatingLeaseAssets
|
$73.19M | USD | Point-in-time |
| Related party operating lease assets |
RelatedPartyOperatingLeaseAssets
|
$92.57M | USD | Point-in-time |
| Related party operating lease liabilities |
RelatedPartyOperatingLeaseLiabilities
|
$85.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$133.28M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.22B | USD | Point-in-time |
| Related party operating lease liabilities |
RelatedPartyOperatingLeaseLiabilities
|
$104.01M | USD | Point-in-time |
| Mortgage loans at fair value |
MortgagesHeldForSaleFairValueDisclosure
|
$7.92B | USD | Point-in-time |
| Mortgage loans at fair value |
MortgagesHeldForSaleFairValueDisclosure
|
$5.45B | USD | Point-in-time |
| Membership units, par value |
CommonUnitsNoParValue
|
- | USD | Point-in-time |
| Membership units, par value |
CommonUnitsNoParValue
|
- | USD | Point-in-time |
| Derivative assets |
DerivativeAssets
|
$24.69M | USD | Point-in-time |
| Membership units, Authorized |
CommonUnitAuthorized
|
1.00 | shares | Point-in-time |
| Membership units, Authorized |
CommonUnitAuthorized
|
80,000.00 | shares | Point-in-time |
| Membership units, Authorized |
CommonUnitAuthorized
|
1.00 | shares | Point-in-time |
| Derivative assets |
DerivativeAssets
|
$61.07M | USD | Point-in-time |
| Membership units, Issued |
CommonUnitIssued
|
80,000.00 | shares | Point-in-time |
| Membership units, Issued |
CommonUnitIssued
|
1.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$253.60M | USD | Point-in-time |
| Membership units, Issued |
CommonUnitIssued
|
1.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$163.47M | USD | Point-in-time |
| Membership units, Outstanding |
CommonUnitOutstanding
|
1.00 | shares | Point-in-time |
| Membership units, Outstanding |
CommonUnitOutstanding
|
80,000.00 | shares | Point-in-time |
| Mortgage servicing rights, net |
ServicingAsset
|
$1.76B | USD | Point-in-time |
| Membership units, Outstanding |
CommonUnitOutstanding
|
1.00 | shares | Point-in-time |
| Mortgage servicing rights, net |
ServicingAsset
|
$731.35M | USD | Point-in-time |
| Premises and equipment, net |
PropertyPlantAndEquipmentNet
|
$61.37M | USD | Point-in-time |
| Premises and equipment, net |
PropertyPlantAndEquipmentNet
|
$107.57M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$79.48M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$93.10M | USD | Point-in-time |
| Finance lease right-of-use asset |
FinanceLeaseRightOfUseAsset
|
$22.93M | USD | Point-in-time |
| Finance lease right-of-use asset |
FinanceLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Other assets |
OtherAssets
|
$14.14M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$57.99M | USD | Point-in-time |
| Total assets |
Assets
|
$11.49B | USD | Point-in-time |
| Total assets |
Assets
|
$6.65B | USD | Point-in-time |
| Warehouse lines of credit |
WarehouseLinesOfCreditFacility
|
$5.19B | USD | Point-in-time |
| Warehouse lines of credit |
WarehouseLinesOfCreditFacility
|
$6.94B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$847.75M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$283.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$22.41M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$66.24M | USD | Point-in-time |
| Equipment note payable |
EquipmentNotePayable
|
$30.00M | USD | Point-in-time |
| Equipment note payable |
EquipmentNotePayable
|
$26.53M | USD | Point-in-time |
| Operating lines of credit |
LineOfCredit
|
$376.00M | USD | Point-in-time |
| Operating lines of credit |
LineOfCredit
|
$320.30M | USD | Point-in-time |
| Senior notes |
SeniorNotes
|
- | USD | Point-in-time |
| Senior notes |
SeniorNotes
|
$789.32M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$91.78M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$104.53M | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiability
|
- | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiability
|
$23.13M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.99B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.12B | USD | Point-in-time |
| Membership units |
CommonUnitIssuanceValue
|
- | USD | Point-in-time |
| Membership units |
CommonUnitIssuanceValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$24.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$24.84M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.35B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$636.48M | USD | Point-in-time |
| Total member's equity |
MembersEquity
|
$319.05M | USD | Point-in-time |
| Total member's equity |
MembersEquity
|
$2.37B | USD | Point-in-time |
| Total member's equity |
MembersEquity
|
$661.32M | USD | Point-in-time |
| Total liabilities and member's equity |
LiabilitiesAndStockholdersEquity
|
$11.49B | USD | Point-in-time |
| Total liabilities and member's equity |
LiabilitiesAndStockholdersEquity
|
$6.65B | USD | Point-in-time |
Income Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loan production income |
GainLossOnSalesOfLoansNet
|
$4.55B | USD | Annual |
| Loan production income |
GainLossOnSalesOfLoansNet
|
$1.04B | USD | Annual |
| Loan servicing income |
ContractuallySpecifiedServicingFeesAmount
|
$288.30M | USD | Annual |
| Loan servicing income |
ContractuallySpecifiedServicingFeesAmount
|
$102.29M | USD | Annual |
| Loss on sale of mortgage servicing rights |
GainLossOnSaleOfMortgageServicingRights
|
$-62.28M | USD | Annual |
| Loss on sale of mortgage servicing rights |
GainLossOnSaleOfMortgageServicingRights
|
$-22.48M | USD | Annual |
| Interest income |
InterestAndFeeIncomeLoansAndLeases
|
$161.16M | USD | Annual |
| Interest income |
InterestAndFeeIncomeLoansAndLeases
|
$155.13M | USD | Annual |
| Total revenue, net |
Revenues
|
$4.94B | USD | Annual |
| Total revenue, net |
Revenues
|
$1.28B | USD | Annual |
| Salaries, commissions and benefits |
LaborAndRelatedExpense
|
$552.14M | USD | Annual |
| Salaries, commissions and benefits |
LaborAndRelatedExpense
|
$372.17M | USD | Annual |
| Direct loan production costs |
DirectLoanProductionCosts
|
$54.46M | USD | Annual |
| Direct loan production costs |
DirectLoanProductionCosts
|
$34.43M | USD | Annual |
| Professional services |
ProfessionalAndContractServicesExpense
|
$37.78M | USD | Annual |
| Professional services |
ProfessionalAndContractServicesExpense
|
$12.12M | USD | Annual |
| Occupancy and equipment |
OccupancyAndEquipmentExpense
|
$40.09M | USD | Annual |
| Occupancy and equipment |
OccupancyAndEquipmentExpense
|
$58.89M | USD | Annual |
| Marketing, travel, and entertainment |
TravelAndEntertainmentExpense
|
$20.28M | USD | Annual |
| Marketing, travel, and entertainment |
TravelAndEntertainmentExpense
|
$23.43M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$16.82M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.40M | USD | Annual |
| Servicing costs |
ServicingCosts
|
$30.94M | USD | Annual |
| Servicing costs |
ServicingCosts
|
$70.83M | USD | Annual |
| Amortization, impairment and pay-offs of mortgage servicing rights |
AmortizationImpairmentAndPayoffsOfMortgageServicingRights
|
$137.78M | USD | Annual |
| Amortization, impairment and pay-offs of mortgage servicing rights |
AmortizationImpairmentAndPayoffsOfMortgageServicingRights
|
$573.12M | USD | Annual |
| Interest expense |
InterestExpense
|
$164.13M | USD | Annual |
| Interest expense |
InterestExpense
|
$167.04M | USD | Annual |
| Other general and administrative |
OtherGeneralAndAdministrativeExpense
|
$13.20M | USD | Annual |
| Other general and administrative |
OtherGeneralAndAdministrativeExpense
|
$27.94M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$863.36M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$1.55B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.38B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$415.06M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.45M | USD | Annual |
| Net income |
NetIncomeLoss
|
$3.38B | USD | Annual |
| Net income |
NetIncomeLoss
|
$415.06M | USD | Annual |
Cash Flow Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$415.06M | USD | Annual |
| Net income |
ProfitLoss
|
$3.38B | USD | Annual |
| Loss on sale of mortgage servicing rights |
GainLossOnSaleOfMortgageServicingRights
|
$-62.28M | USD | Annual |
| Loss on sale of mortgage servicing rights |
GainLossOnSaleOfMortgageServicingRights
|
$-22.48M | USD | Annual |
| Reserve for representations and warranties |
ReserveForRepresentationsAndWarranties
|
$36.51M | USD | Annual |
| Reserve for representations and warranties |
ReserveForRepresentationsAndWarranties
|
$19.15M | USD | Annual |
| Capitalization of mortgage servicing rights |
MortgageServicingRightsCapitalized
|
$1.90B | USD | Annual |
| Capitalization of mortgage servicing rights |
MortgageServicingRightsCapitalized
|
$1.13B | USD | Annual |
| Amortization and pay-offs of mortgage servicing rights |
AmortizationAndPayoffsOfMortgageServicingRights
|
$117.22M | USD | Annual |
| Amortization and pay-offs of mortgage servicing rights |
AmortizationAndPayoffsOfMortgageServicingRights
|
$553.53M | USD | Annual |
| Impairment on mortgage servicing rights, net |
MortgageServicingRightsMSRImpairmentRecovery
|
$19.58M | USD | Annual |
| Impairment on mortgage servicing rights, net |
MortgageServicingRightsMSRImpairmentRecovery
|
$20.56M | USD | Annual |
| Depreciation and amortization of premises and equipment |
DepreciationAndAmortizationOfPremisesAndEquipment
|
$9.40M | USD | Annual |
| Depreciation and amortization of premises and equipment |
DepreciationAndAmortizationOfPremisesAndEquipment
|
$11.58M | USD | Annual |
| Senior notes issuance cost amortization |
AmortizationOfFinancingCosts
|
$353.00K | USD | Annual |
| Amortization of finance lease right-of-use assets |
AmortizationOfFinanceLeaseRightOfUseAssets
|
$2.52M | USD | Annual |
| Amortization of finance lease right-of-use assets |
AmortizationOfFinanceLeaseRightOfUseAssets
|
$5.24M | USD | Annual |
| Mortgage loans at fair value |
IncreaseDecreaseInMortgageLoansHeldForSale
|
$2.47B | USD | Annual |
| Mortgage loans at fair value |
IncreaseDecreaseInMortgageLoansHeldForSale
|
$2.93B | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$138.06M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$4.91M | USD | Annual |
| Derivative assets |
IncreaseDecreaseInDerivativeAssets
|
$7.09M | USD | Annual |
| Derivative assets |
IncreaseDecreaseInDerivativeAssets
|
$36.38M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$43.85M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$9.05M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-19.29M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$526.13M | USD | Annual |
| Derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$43.83M | USD | Annual |
| Derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-6.54M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.50B | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$56.41M | USD | Annual |
| Purchases of premises and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$57.29M | USD | Annual |
| Purchases of premises and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.77M | USD | Annual |
| Proceeds from sale of mortgage servicing rights |
ProceedsFromSaleOfMortgageServicingRightsMSR
|
$289.17M | USD | Annual |
| Proceeds from sale of mortgage servicing rights |
ProceedsFromSaleOfMortgageServicingRightsMSR
|
$594.15M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$577.38M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$231.88M | USD | Annual |
| Net borrowings under warehouse lines of credit |
ProceedsFromBorrowingsUnderWarehouseLinesOfCreditNet
|
$2.84B | USD | Annual |
| Net borrowings under warehouse lines of credit |
ProceedsFromBorrowingsUnderWarehouseLinesOfCreditNet
|
$1.75B | USD | Annual |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$5.05M | USD | Annual |
| Payments for deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$4.75M | USD | Annual |
| Borrowings under equipment notes payable |
ProceedsFromNotesPayable
|
$30.00M | USD | Annual |
| Borrowings under equipment notes payable |
ProceedsFromNotesPayable
|
$2.17M | USD | Annual |
| Repayments under equipment notes payable |
RepaymentsOfNotesPayable
|
$5.64M | USD | Annual |
| Borrowings under operating lines of credit |
ProceedsFromLinesOfCredit
|
$798.32M | USD | Annual |
| Borrowings under operating lines of credit |
ProceedsFromLinesOfCredit
|
$412.30M | USD | Annual |
| Repayments under operating lines of credit |
RepaymentsOfLinesOfCredit
|
$582.42M | USD | Annual |
| Repayments under operating lines of credit |
RepaymentsOfLinesOfCredit
|
$468.00M | USD | Annual |
| Proceeds from issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$800.00M | USD | Annual |
| Discount and direct issuance costs on senior notes |
PaymentsOfDebtIssuanceCosts
|
$11.03M | USD | Annual |
| Member contributions |
ProceedsFromMembersContributions
|
$300.00M | USD | Annual |
| Member distributions |
PaymentsOfDistributionsToAffiliates
|
$72.78M | USD | Annual |
| Member distributions |
PaymentsOfDistributionsToAffiliates
|
$1.97B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$802.26M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.01B | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.09B | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$91.17M | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF THE YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$42.11M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF THE YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$133.28M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF THE YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.22B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$42.11M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$133.28M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.22B | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$161.80M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$157.81M | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
MembersEquity
|
$319.05M | USD | Point-in-time |
| Beginning Balance |
MembersEquity
|
$2.37B | USD | Point-in-time |
| Beginning Balance |
MembersEquity
|
$661.32M | USD | Point-in-time |
| Member contributions |
PartnersCapitalAccountContributions
|
$300.00M | USD | Annual |
| Member distributions |
PartnersCapitalAccountDistributions
|
$72.78M | USD | Annual |
| Member distributions |
PartnersCapitalAccountDistributions
|
$1.97B | USD | Annual |
| Net income |
ProfitLoss
|
$415.06M | USD | Annual |
| Net income |
ProfitLoss
|
$3.38B | USD | Annual |
| Ending Balance |
MembersEquity
|
$319.05M | USD | Point-in-time |
| Ending Balance |
MembersEquity
|
$2.37B | USD | Point-in-time |
| Ending Balance |
MembersEquity
|
$661.32M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.