10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-21-055146 |
| Period End Date | 20201231 |
| Filing Date | 20210225 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | d20372d10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowances (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$27.10M | USD | Point-in-time |
| Trade accounts receivable, allowances (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$44.60M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$232.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$252.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$224.40M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$253.70M | USD | Point-in-time |
| Trade accounts receivable, less allowances of $44.6 and $27.1 at year-end 2020 and 2019, respectively |
AccountsReceivableNetCurrent
|
$1.24B | USD | Point-in-time |
| Trade accounts receivable, less allowances of $44.6 and $27.1 at year-end 2020 and 2019, respectively |
AccountsReceivableNetCurrent
|
$1.21B | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
124.13M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
124.13M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
83.15M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$717.20M | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
83.37M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$663.00M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
40.76M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
40.98M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$211.50M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$211.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.42B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.34B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.21B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.14B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.34B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$930.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$941.80M | USD | Point-in-time |
| Other intangibles resulting from business acquisitions, net |
IntangibleAssetsNetExcludingGoodwill
|
$224.90M | USD | Point-in-time |
| Other intangibles resulting from business acquisitions, net |
IntangibleAssetsNetExcludingGoodwill
|
$126.50M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$225.40M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$197.70M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$765.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$654.80M | USD | Point-in-time |
| Total assets |
Assets
|
$5.49B | USD | Point-in-time |
| Total assets |
Assets
|
$6.08B | USD | Point-in-time |
| Short-term borrowings and current portion of long-term debt and finance leases |
DebtCurrent
|
$440.20M | USD | Point-in-time |
| Short-term borrowings and current portion of long-term debt and finance leases |
DebtCurrent
|
$64.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.07B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.05B | USD | Point-in-time |
| Accrued payroll and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$220.40M | USD | Point-in-time |
| Accrued payroll and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$239.00M | USD | Point-in-time |
| Accrued trade rebates |
AccruedTradeRebates
|
$140.20M | USD | Point-in-time |
| Accrued trade rebates |
AccruedTradeRebates
|
$132.40M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$71.40M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$86.30M | USD | Point-in-time |
| Other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$344.90M | USD | Point-in-time |
| Other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$323.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.25B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.93B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$2.05B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$1.50B | USD | Point-in-time |
| Long-term retirement benefits and other liabilities |
LongTermRetirementBenefitsAndOtherLiabilities
|
$421.40M | USD | Point-in-time |
| Long-term retirement benefits and other liabilities |
LongTermRetirementBenefitsAndOtherLiabilities
|
$503.60M | USD | Point-in-time |
| Deferred tax liabilities and income taxes payable |
NonCurrentDeferredAndPayableIncomeTaxes
|
$117.30M | USD | Point-in-time |
| Deferred tax liabilities and income taxes payable |
NonCurrentDeferredAndPayableIncomeTaxes
|
$110.30M | USD | Point-in-time |
| Commitments and contingencies (see Notes 7 and 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Notes 7 and 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $1 par value per share, authorized 400,000,000 shares at year-end 2020 and 2019; issued 124,126,624 shares at year-end 2020 and 2019; outstanding 83,151,174 and 83,366,840 shares at year-end 2020 and 2019, respectively |
CommonStockValue
|
$124.10M | USD | Point-in-time |
| Common stock, $1 par value per share, authorized 400,000,000 shares at year-end 2020 and 2019; issued 124,126,624 shares at year-end 2020 and 2019; outstanding 83,151,174 and 83,366,840 shares at year-end 2020 and 2019, respectively |
CommonStockValue
|
$124.10M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$874.00M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$862.10M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.35B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.98B | USD | Point-in-time |
| Treasury stock at cost, 40,975,450 and 40,759,784 shares at year-end 2020 and 2019, respectively |
TreasuryStockCommonValue
|
$2.43B | USD | Point-in-time |
| Treasury stock at cost, 40,975,450 and 40,759,784 shares at year-end 2020 and 2019, respectively |
TreasuryStockCommonValue
|
$2.50B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-349.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-348.10M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$955.10M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.20B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.49B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.08B | USD | Point-in-time |
Income Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.72B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.74B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.73B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.80B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.77B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.07B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.76B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.53B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.97B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.16B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.99B | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$5.05B | USD | Annual |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$5.17B | USD | Annual |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$5.24B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.92B | USD | Annual |
| Gross profit |
GrossProfit
|
$571.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$482.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$484.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$484.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.92B | USD | Annual |
| Gross profit |
GrossProfit
|
$382.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$465.40M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.90B | USD | Annual |
| Gross profit |
GrossProfit
|
$471.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$485.10M | USD | 1 Quarter |
| Marketing, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.06B | USD | Annual |
| Marketing, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.08B | USD | Annual |
| Marketing, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.13B | USD | Annual |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$7.50M | USD | 1 Quarter |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$6.70M | USD | 1 Quarter |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$69.90M | USD | Annual |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$40.00M | USD | 1 Quarter |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$4.90M | USD | 1 Quarter |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$-3.70M | USD | 1 Quarter |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$53.60M | USD | Annual |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$7.50M | USD | 1 Quarter |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$12.40M | USD | 1 Quarter |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$31.50M | USD | 1 Quarter |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$53.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$75.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$70.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$58.50M | USD | Annual |
| Other non-operating expense (income), net |
OtherNonoperatingIncomeExpense
|
$-445.20M | USD | Annual |
| Other non-operating expense (income), net |
OtherNonoperatingIncomeExpense
|
$-104.80M | USD | Annual |
| Other non-operating expense (income), net |
OtherNonoperatingIncomeExpense
|
$-1.90M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$554.80M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$249.50M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$737.30M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$177.70M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$85.40M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-56.70M | USD | Annual |
| Equity method investment (losses) gains |
IncomeLossFromEquityMethodInvestments
|
$-3.70M | USD | Annual |
| Equity method investment (losses) gains |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | Annual |
| Equity method investment (losses) gains |
IncomeLossFromEquityMethodInvestments
|
$-2.60M | USD | Annual |
| Net income |
NetIncomeLoss
|
$467.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$303.60M | USD | Annual |
| Net income |
NetIncomeLoss
|
$555.90M | USD | Annual |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.96 | USD | 1 Quarter |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$5.35 | USD | Annual |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$3.61 | USD | Annual |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.70 | USD | 1 Quarter |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$2.30 | USD | 1 Quarter |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$-1.74 | USD | 1 Quarter |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.80 | USD | 1 Quarter |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$6.67 | USD | Annual |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.61 | USD | 1 Quarter |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.95 | USD | 1 Quarter |
| Net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.72 | USD | 1 Quarter |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$-1.74 | USD | 1 Quarter |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$1.79 | USD | 1 Quarter |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$0.95 | USD | 1 Quarter |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$2.28 | USD | 1 Quarter |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$6.61 | USD | Annual |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$1.71 | USD | 1 Quarter |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$5.28 | USD | Annual |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$1.69 | USD | 1 Quarter |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$3.57 | USD | Annual |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$1.60 | USD | 1 Quarter |
| Net income per common share, assuming dilution (in dollars per share) |
EarningsPerShareDiluted
|
$1.92 | USD | 1 Quarter |
| Common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.00M | shares | Annual |
| Common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.30M | shares | Annual |
| Common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.40M | shares | Annual |
| Common shares, assuming dilution (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.10M | shares | Annual |
| Common shares, assuming dilution (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.00M | shares | Annual |
| Common shares, assuming dilution (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.60M | shares | Annual |
Cash Flow Statement
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$555.90M | USD | Annual |
| Net income |
ProfitLoss
|
$303.60M | USD | Annual |
| Net income |
ProfitLoss
|
$467.40M | USD | Annual |
| Depreciation |
Depreciation
|
$141.50M | USD | Annual |
| Depreciation |
Depreciation
|
$140.30M | USD | Annual |
| Depreciation |
Depreciation
|
$154.20M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$38.70M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$51.10M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$39.50M | USD | Annual |
| Provision for credit losses and sales returns |
ProvisionForDoubtfulAccounts
|
$45.60M | USD | Annual |
| Provision for credit losses and sales returns |
ProvisionForDoubtfulAccounts
|
$58.70M | USD | Annual |
| Provision for credit losses and sales returns |
ProvisionForDoubtfulAccounts
|
$64.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$34.50M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$34.30M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$24.00M | USD | Annual |
| Pension plan settlements and related charges |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-500.00K | USD | Annual |
| Pension plan settlements and related charges |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-444.10M | USD | Annual |
| Pension plan settlements and related charges |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-93.70M | USD | Annual |
| Deferred taxes and other non-cash taxes |
NoncashIncomeTaxes
|
$-216.90M | USD | Annual |
| Deferred taxes and other non-cash taxes |
NoncashIncomeTaxes
|
$9.30M | USD | Annual |
| Deferred taxes and other non-cash taxes |
NoncashIncomeTaxes
|
$-32.70M | USD | Annual |
| Other non-cash expense and loss (income and gain), net |
OtherNoncashIncomeExpense
|
$-44.90M | USD | Annual |
| Other non-cash expense and loss (income and gain), net |
OtherNoncashIncomeExpense
|
$-28.30M | USD | Annual |
| Other non-cash expense and loss (income and gain), net |
OtherNoncashIncomeExpense
|
$-60.40M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-14.70M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$42.20M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$62.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$6.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$70.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$18.10M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$43.60M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-68.20M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$46.40M | USD | Annual |
| Taxes on income |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$5.40M | USD | Annual |
| Taxes on income |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-35.20M | USD | Annual |
| Taxes on income |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-35.50M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-18.20M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-38.40M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$11.60M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-255.30M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-114.70M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-76.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$457.90M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$746.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$751.30M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$219.40M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$201.40M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$226.70M | USD | Annual |
| Purchases of software and other deferred charges |
PurchaseOfSoftwareAndOtherDeferredCharges
|
$17.20M | USD | Annual |
| Purchases of software and other deferred charges |
PurchaseOfSoftwareAndOtherDeferredCharges
|
$29.90M | USD | Annual |
| Purchases of software and other deferred charges |
PurchaseOfSoftwareAndOtherDeferredCharges
|
$37.80M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$9.40M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.80M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$9.20M | USD | Annual |
| Proceeds from insurance and sales (purchases) of investments, net |
PaymentsForProceedsFromInvestments
|
$-18.50M | USD | Annual |
| Proceeds from insurance and sales (purchases) of investments, net |
PaymentsForProceedsFromInvestments
|
$-5.60M | USD | Annual |
| Proceeds from insurance and sales (purchases) of investments, net |
PaymentsForProceedsFromInvestments
|
$-4.90M | USD | Annual |
| Payments for acquisitions, net of cash acquired, and investments in businesses |
PaymentsToAcquireBusinessNetOfCashAcquiredAndEquityMethodInvestments
|
$3.80M | USD | Annual |
| Payments for acquisitions, net of cash acquired, and investments in businesses |
PaymentsToAcquireBusinessNetOfCashAcquiredAndEquityMethodInvestments
|
$350.40M | USD | Annual |
| Payments for acquisitions, net of cash acquired, and investments in businesses |
PaymentsToAcquireBusinessNetOfCashAcquiredAndEquityMethodInvestments
|
$6.50M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-251.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-554.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-232.50M | USD | Annual |
| Net increase (decrease) in borrowings (maturities of three months or less) |
ProceedsFromRepaymentsOfShortTermDebt
|
$-5.30M | USD | Annual |
| Net increase (decrease) in borrowings (maturities of three months or less) |
ProceedsFromRepaymentsOfShortTermDebt
|
$-110.40M | USD | Annual |
| Net increase (decrease) in borrowings (maturities of three months or less) |
ProceedsFromRepaymentsOfShortTermDebt
|
$-77.60M | USD | Annual |
| Additional borrowings under revolving credit facility |
ProceedsFromRevolvingLinesOfCredit
|
$500.00M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfRevolvingCreditFacility
|
$500.00M | USD | Annual |
| Additional long-term borrowings |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
$493.70M | USD | Annual |
| Additional long-term borrowings |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
$493.30M | USD | Annual |
| Repayments of long-term debt and finance leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$270.20M | USD | Annual |
| Repayments of long-term debt and finance leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$18.60M | USD | Annual |
| Repayments of long-term debt and finance leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$6.40M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$189.70M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$175.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$196.80M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$237.70M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$392.90M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$104.30M | USD | Annual |
| Net (tax withholding) proceeds related to stock-based compensation |
ProceedsTaxWithholdingRelatedToStockBasedCompensation
|
$-32.20M | USD | Annual |
| Net (tax withholding) proceeds related to stock-based compensation |
ProceedsTaxWithholdingRelatedToStockBasedCompensation
|
$-17.40M | USD | Annual |
| Net (tax withholding) proceeds related to stock-based compensation |
ProceedsTaxWithholdingRelatedToStockBasedCompensation
|
$-19.70M | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$17.30M | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.60M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-208.10M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-207.70M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-470.30M | USD | Annual |
| Effect of foreign currency translation on cash balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.50M | USD | Annual |
| Effect of foreign currency translation on cash balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-9.70M | USD | Annual |
| Effect of foreign currency translation on cash balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.20M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$21.70M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.60M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.40M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$232.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$252.30M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$224.40M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$253.70M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$232.00M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$252.30M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$224.40M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$253.70M | USD | Point-in-time |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stock issued under stock-based compensation plans (in shares) |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
389,102.00 | shares | Annual |
| Stock issued under stock-based compensation plans (in shares) |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
665,380.00 | shares | Annual |
| Stock issued under stock-based compensation plans (in shares) |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
458,506.00 | shares | Annual |
| Stock issued under 401(k) Plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
|
200,742.00 | shares | Annual |
| Stock issued under 401(k) Plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
|
188,229.00 | shares | Annual |
| Stock issued under 401(k) Plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
|
204,823.00 | shares | Annual |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.36 | USD | Annual |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.26 | USD | Annual |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.01 | USD | Annual |
| Beginning balance |
StockholdersEquity
|
$955.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.20B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$467.40M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$134.20M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$144.60M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$143.40M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$555.90M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$303.60M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$150.50M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-146.90M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$79.70M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$191.50M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$162.50M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.50M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$333.90M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.50M | USD | Annual |
| Repurchase of 792,997, 2,222,937 and 3,951,215 shares for treasury for the years ended 2020, 2019, and 2018, respectively |
TreasuryStockValueAcquiredCostMethod
|
$392.90M | USD | Annual |
| Repurchase of 792,997, 2,222,937 and 3,951,215 shares for treasury for the years ended 2020, 2019, and 2018, respectively |
TreasuryStockValueAcquiredCostMethod
|
$104.30M | USD | Annual |
| Repurchase of 792,997, 2,222,937 and 3,951,215 shares for treasury for the years ended 2020, 2019, and 2018, respectively |
TreasuryStockValueAcquiredCostMethod
|
$237.70M | USD | Annual |
| Issuance of 389,102, 665,380 and 458,506 shares under stock-based compensation plans for the years ended 2020, 2019 and 2018, respectively |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.90M | USD | Annual |
| Issuance of 389,102, 665,380 and 458,506 shares under stock-based compensation plans for the years ended 2020, 2019 and 2018, respectively |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.90M | USD | Annual |
| Issuance of 389,102, 665,380 and 458,506 shares under stock-based compensation plans for the years ended 2020, 2019 and 2018, respectively |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$16.40M | USD | Annual |
| Contribution of 188,229, 200,742 and 204,823 shares to 401(k) Plan for the years ended 2020, 2019 and 2018, respectively |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$21.80M | USD | Annual |
| Contribution of 188,229, 200,742 and 204,823 shares to 401(k) Plan for the years ended 2020, 2019 and 2018, respectively |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$22.70M | USD | Annual |
| Contribution of 188,229, 200,742 and 204,823 shares to 401(k) Plan for the years ended 2020, 2019 and 2018, respectively |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$22.40M | USD | Annual |
| Dividends of $2.36, $2.26 and $2.01 per share for the years ended 2020, 2019 and 2018, respectively |
DividendsCommonStockCash
|
$196.80M | USD | Annual |
| Dividends of $2.36, $2.26 and $2.01 per share for the years ended 2020, 2019 and 2018, respectively |
DividendsCommonStockCash
|
$189.70M | USD | Annual |
| Dividends of $2.36, $2.26 and $2.01 per share for the years ended 2020, 2019 and 2018, respectively |
DividendsCommonStockCash
|
$175.00M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$955.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.20B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$467.40M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$134.20M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$144.60M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$143.40M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$555.90M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$303.60M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$150.50M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-146.90M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$79.70M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$191.50M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$162.50M | USD | 1 Quarter |
| Translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | Annual |
| Translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-91.20M | USD | Annual |
| Translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$2.30M | USD | Annual |
| Net gain (loss) recognized from actuarial gain/loss and prior service cost/credit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-66.40M | USD | Annual |
| Net gain (loss) recognized from actuarial gain/loss and prior service cost/credit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$4.10M | USD | Annual |
| Net gain (loss) recognized from actuarial gain/loss and prior service cost/credit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-6.20M | USD | Annual |
| Reclassifications to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$93.80M | USD | Annual |
| Reclassifications to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$266.10M | USD | Annual |
| Reclassifications to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$2.90M | USD | Annual |
| Gains (losses) recognized on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$1.10M | USD | Annual |
| Gains (losses) recognized on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-7.50M | USD | Annual |
| Gains (losses) recognized on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$500.00K | USD | Annual |
| Reclassifications to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$1.10M | USD | Annual |
| Reclassifications to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$100.00K | USD | Annual |
| Reclassifications to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$1.40M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.50M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$333.90M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.50M | USD | Annual |
| Total comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$465.90M | USD | Annual |
| Total comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$554.40M | USD | Annual |
| Total comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$637.50M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.