10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-20-285409 |
| Period End Date | 20200930 |
| Filing Date | 20201104 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | d36425d10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.80M | USD | Point-in-time |
| Allowances for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.70M | USD | Point-in-time |
| Inventory allowances |
InventoryValuationReserves
|
$14.50M | USD | Point-in-time |
| Inventory allowances |
InventoryValuationReserves
|
$18.30M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$75.70M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$66.60M | USD | Point-in-time |
| Trade and other accounts receivable (less allowances of $4.7 million and $3.8 million respectively) |
ReceivablesNetCurrent
|
$292.00M | USD | Point-in-time |
| Trade and other accounts receivable (less allowances of $4.7 million and $3.8 million respectively) |
ReceivablesNetCurrent
|
$206.20M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.55M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.55M | shares | Point-in-time |
| Finished goods |
InventoryFinishedGoods
|
$171.30M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
4.97M | shares | Point-in-time |
| Finished goods |
InventoryFinishedGoods
|
$173.90M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
5.05M | shares | Point-in-time |
| Raw materials |
InventoryRawMaterials
|
$68.50M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterials
|
$70.70M | USD | Point-in-time |
| Total inventories |
InventoryNet
|
$239.80M | USD | Point-in-time |
| Total inventories |
InventoryNet
|
$244.60M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrentExcludingTax
|
$7.90M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrentExcludingTax
|
$14.70M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$2.50M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$8.10M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$200.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$800.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$528.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$630.30M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$198.70M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$204.20M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$29.70M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$32.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$367.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$363.00M | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$78.60M | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$113.50M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$9.40M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$9.10M | USD | Point-in-time |
| Pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$115.90M | USD | Point-in-time |
| Pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$120.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$5.90M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$5.80M | USD | Point-in-time |
| Total assets |
Assets
|
$1.47B | USD | Point-in-time |
| Total assets |
Assets
|
$1.34B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$81.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$122.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$154.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$125.70M | USD | Point-in-time |
| Current portion of finance leases |
CapitalLeaseObligationsCurrent
|
$1.00M | USD | Point-in-time |
| Current portion of finance leases |
CapitalLeaseObligationsCurrent
|
$400.00K | USD | Point-in-time |
| Current portion of plant closure provisions |
RestructuringReserveCurrent
|
$5.60M | USD | Point-in-time |
| Current portion of plant closure provisions |
RestructuringReserveCurrent
|
$5.20M | USD | Point-in-time |
| Current portion of accrued income taxes |
AccruedIncomeTaxesCurrent
|
$5.40M | USD | Point-in-time |
| Current portion of accrued income taxes |
AccruedIncomeTaxesCurrent
|
$10.30M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.30M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$10.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$303.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$229.80M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$58.60M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Finance leases, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$200.00K | USD | Point-in-time |
| Finance leases, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$500.00K | USD | Point-in-time |
| Plant closure provisions, net of current portion |
RestructuringReserveNoncurrent
|
$52.70M | USD | Point-in-time |
| Plant closure provisions, net of current portion |
RestructuringReserveNoncurrent
|
$43.70M | USD | Point-in-time |
| Accrued income taxes, net of current portion |
AccruedIncomeTaxesNoncurrent
|
$36.20M | USD | Point-in-time |
| Accrued income taxes, net of current portion |
AccruedIncomeTaxesNoncurrent
|
$32.40M | USD | Point-in-time |
| Unrecognized tax benefits |
LiabilityForUncertainTaxPositionsNoncurrent
|
$16.40M | USD | Point-in-time |
| Unrecognized tax benefits |
LiabilityForUncertainTaxPositionsNoncurrent
|
$15.50M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$21.90M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$18.50M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$49.60M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$47.20M | USD | Point-in-time |
| Pension liabilities and post-employment benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$17.80M | USD | Point-in-time |
| Pension liabilities and post-employment benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$18.70M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.70M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.70M | USD | Point-in-time |
| Common stock, $0.01 par value, authorized 40,000,000 shares, issued 29,554,500 shares |
CommonStockValue
|
$300.00K | USD | Point-in-time |
| Common stock, $0.01 par value, authorized 40,000,000 shares, issued 29,554,500 shares |
CommonStockValue
|
$300.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$330.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$334.40M | USD | Point-in-time |
| Treasury stock (4,974,805 and 5,047,278 shares at cost, respectively) |
TreasuryStockValue
|
$93.30M | USD | Point-in-time |
| Treasury stock (4,974,805 and 5,047,278 shares at cost, respectively) |
TreasuryStockValue
|
$93.70M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$748.80M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$755.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-64.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-74.40M | USD | Point-in-time |
| Total Innospec stockholders' equity |
StockholdersEquity
|
$925.50M | USD | Point-in-time |
| Total Innospec stockholders' equity |
StockholdersEquity
|
$918.50M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$400.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$500.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$918.90M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$899.70M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$882.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$825.50M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$863.10M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$926.00M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.47B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.34B | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$371.90M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$265.10M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$882.30M | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.12B | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$252.80M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$186.40M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$630.60M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$774.60M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$119.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$348.00M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$78.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$251.70M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$54.20M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$71.20M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$214.90M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$182.10M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$24.40M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$7.70M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.70M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$27.00M | USD | 3 Qtrs |
| Restructuring charge |
RestructuringCharges
|
$21.10M | USD | 3 Qtrs |
| Restructuring charge |
RestructuringCharges
|
- | USD | 1 Quarter |
| Restructuring charge |
RestructuringCharges
|
- | USD | 1 Quarter |
| Restructuring charge |
RestructuringCharges
|
- | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$19.80M | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$247.40M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$241.90M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$80.90M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$61.90M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$38.20M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$106.10M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$4.30M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$16.80M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$7.80M | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.10M | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$3.80M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-4.10M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.40M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.50M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-400.00K | USD | 1 Quarter |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$37.80M | USD | 1 Quarter |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$10.60M | USD | 3 Qtrs |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$107.10M | USD | 3 Qtrs |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$20.20M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.50M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.50M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.70M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$26.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$30.10M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$81.10M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$6.10M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.25 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$1.23 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$3.31 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.52 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$3.28 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.22 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.25 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.48M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.49M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.57M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.55M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.76M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.71M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.72M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.70M | shares | 3 Qtrs |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$30.10M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$81.10M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$6.10M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.30M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$35.30M | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$19.80M | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 3 Qtrs |
| Impairment of tangible assets |
TangibleAssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment of tangible assets |
TangibleAssetImpairmentCharges
|
$2.00M | USD | 3 Qtrs |
| Deferred tax expense |
DeferredIncomeTaxesAndTaxCredits
|
$-3.30M | USD | 3 Qtrs |
| Deferred tax expense |
DeferredIncomeTaxesAndTaxCredits
|
$-100.00K | USD | 3 Qtrs |
| Cash contributions to defined benefit pension plans |
PensionContributions
|
- | USD | 3 Qtrs |
| Cash contributions to defined benefit pension plans |
PensionContributions
|
$400.00K | USD | 3 Qtrs |
| Non-cash movements on defined benefit pension plans |
NoncashMovementsOnDefinedBenefitPensionPlans
|
$-3.30M | USD | 3 Qtrs |
| Non-cash movements on defined benefit pension plans |
NoncashMovementsOnDefinedBenefitPensionPlans
|
$-4.70M | USD | 3 Qtrs |
| Stock option compensation |
ShareBasedCompensation
|
$4.40M | USD | 3 Qtrs |
| Stock option compensation |
ShareBasedCompensation
|
$4.90M | USD | 3 Qtrs |
| Trade and other accounts receivable |
IncreaseDecreaseInReceivables
|
$20.80M | USD | 3 Qtrs |
| Trade and other accounts receivable |
IncreaseDecreaseInReceivables
|
$-86.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$6.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.30M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.50M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-5.70M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.40M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-64.10M | USD | 3 Qtrs |
| Accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-400.00K | USD | 3 Qtrs |
| Accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-12.90M | USD | 3 Qtrs |
| Plant closure provisions |
IncreaseDecreaseInRestructuringReserve
|
$100.00K | USD | 3 Qtrs |
| Plant closure provisions |
IncreaseDecreaseInRestructuringReserve
|
$8.20M | USD | 3 Qtrs |
| Unrecognized tax benefits |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
$-1.00M | USD | 3 Qtrs |
| Unrecognized tax benefits |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
$900.00K | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-300.00K | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-1.40M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$87.70M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$103.20M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$21.70M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$22.60M | USD | 3 Qtrs |
| Internally developed software |
PaymentsToDevelopSoftware
|
$1.10M | USD | 3 Qtrs |
| Internally developed software |
PaymentsToDevelopSoftware
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.70M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.70M | USD | 3 Qtrs |
| Non-controlling interest |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Non-controlling interest |
ProceedsFromMinorityShareholders
|
$100.00K | USD | 3 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$105.50M | USD | 3 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$15.00M | USD | 3 Qtrs |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$75.00M | USD | 3 Qtrs |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$99.00M | USD | 3 Qtrs |
| Repayment of term loans |
ProceedsFromRepaymentsOfLongTermDebt
|
- | USD | 3 Qtrs |
| Repayment of term loans |
ProceedsFromRepaymentsOfLongTermDebt
|
$-82.50M | USD | 3 Qtrs |
| Repayments of finance leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$900.00K | USD | 3 Qtrs |
| Repayments of finance leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$1.30M | USD | 3 Qtrs |
| Refinancing costs |
PaymentsOfDebtIssuanceCosts
|
$300.00K | USD | 3 Qtrs |
| Refinancing costs |
PaymentsOfDebtIssuanceCosts
|
$1.30M | USD | 3 Qtrs |
| Dividend paid |
PaymentsOfDividends
|
$12.20M | USD | 3 Qtrs |
| Dividend paid |
PaymentsOfDividends
|
$12.80M | USD | 3 Qtrs |
| Issue of treasury stock |
ProceedsFromSaleOfTreasuryStock
|
$1.20M | USD | 3 Qtrs |
| Issue of treasury stock |
ProceedsFromSaleOfTreasuryStock
|
$1.20M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.10M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.20M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-91.80M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-74.80M | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-300.00K | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-500.00K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.10M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-12.80M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$110.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$66.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$123.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$110.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$66.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$123.10M | USD | Point-in-time |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividend paid, per share |
CommonStockDividendsPerShareCashPaid
|
$0.52 | USD | 3 Qtrs |
| Dividend paid, per share |
CommonStockDividendsPerShareCashPaid
|
$0.52 | USD | 3 Qtrs |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$918.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$899.70M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$882.20M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$825.50M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$863.10M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$926.00M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$30.10M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$81.10M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$6.10M | USD | 3 Qtrs |
| Dividend paid |
Dividends
|
$12.20M | USD | 3 Qtrs |
| Dividend paid |
Dividends
|
$12.80M | USD | 3 Qtrs |
| Changes in cumulative translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-12.40M | USD | 1 Quarter |
| Changes in cumulative translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.00M | USD | 3 Qtrs |
| Changes in cumulative translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$11.90M | USD | 1 Quarter |
| Changes in cumulative translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.50M | USD | 3 Qtrs |
| Share of net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 3 Qtrs |
| Share of net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-100.00K | USD | 3 Qtrs |
| Changes in derivative instruments, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
- | USD | 1 Quarter |
| Changes in derivative instruments, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
- | USD | 3 Qtrs |
| Changes in derivative instruments, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-1.50M | USD | 3 Qtrs |
| Changes in derivative instruments, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-300.00K | USD | 1 Quarter |
| Treasury stock reissued |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$-100.00K | USD | 1 Quarter |
| Treasury stock reissued |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$1.30M | USD | 3 Qtrs |
| Treasury stock reissued |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$100.00K | USD | 1 Quarter |
| Treasury stock reissued |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$1.20M | USD | 3 Qtrs |
| Treasury stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$2.10M | USD | 3 Qtrs |
| Treasury stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$2.10M | USD | 3 Qtrs |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.60M | USD | 1 Quarter |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.40M | USD | 3 Qtrs |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.90M | USD | 3 Qtrs |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.70M | USD | 1 Quarter |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-500.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-600.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Amortization of actuarial net losses, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.10M | USD | 3 Qtrs |
| Amortization of actuarial net losses, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 1 Quarter |
| Amortization of actuarial net losses, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-300.00K | USD | 1 Quarter |
| Amortization of actuarial net losses, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 3 Qtrs |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$918.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$899.70M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$882.20M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$825.50M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$863.10M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$926.00M | USD | Point-in-time |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Changes in cumulative translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$1.10M | USD | 1 Quarter |
| Changes in cumulative translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$1.20M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$30.10M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.70M | USD | 1 Quarter |
| Changes in cumulative translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-500.00K | USD | 1 Quarter |
| Changes in cumulative translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$1.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$81.10M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$6.10M | USD | 3 Qtrs |
| Changes in cumulative translation adjustment, net of tax of $(0.5) million, $1.1 million, $1.0 million and $1.2 million respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-12.40M | USD | 1 Quarter |
| Changes in cumulative translation adjustment, net of tax of $(0.5) million, $1.1 million, $1.0 million and $1.2 million respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.00M | USD | 3 Qtrs |
| Changes in derivative instruments, tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
- | USD | 3 Qtrs |
| Changes in cumulative translation adjustment, net of tax of $(0.5) million, $1.1 million, $1.0 million and $1.2 million respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$11.90M | USD | 1 Quarter |
| Changes in cumulative translation adjustment, net of tax of $(0.5) million, $1.1 million, $1.0 million and $1.2 million respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.50M | USD | 3 Qtrs |
| Changes in derivative instruments, tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
- | USD | 1 Quarter |
| Changes in derivative instruments, tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$100.00K | USD | 1 Quarter |
| Changes in derivative instruments, tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$300.00K | USD | 3 Qtrs |
| Amortization of prior service credit, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 1 Quarter |
| Changes in derivative instruments, net of tax of $0.0 million, $0.1 million, $0.0 million and $0.3 million respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
- | USD | 1 Quarter |
| Changes in derivative instruments, net of tax of $0.0 million, $0.1 million, $0.0 million and $0.3 million respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
- | USD | 3 Qtrs |
| Amortization of prior service credit, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$100.00K | USD | 3 Qtrs |
| Changes in derivative instruments, net of tax of $0.0 million, $0.1 million, $0.0 million and $0.3 million respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-1.50M | USD | 3 Qtrs |
| Amortization of prior service credit, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 1 Quarter |
| Amortization of prior service credit, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$100.00K | USD | 3 Qtrs |
| Changes in derivative instruments, net of tax of $0.0 million, $0.1 million, $0.0 million and $0.3 million respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-300.00K | USD | 1 Quarter |
| Amortization of prior service credit, net of tax of $0.0 million, $0.0 million, $0.1 million and $0.1 million respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-500.00K | USD | 3 Qtrs |
| Amortization of actuarial net losses, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
- | USD | 1 Quarter |
| Amortization of prior service credit, net of tax of $0.0 million, $0.0 million, $0.1 million and $0.1 million respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-600.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax of $0.0 million, $0.0 million, $0.1 million and $0.1 million respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Amortization of actuarial net losses, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
- | USD | 1 Quarter |
| Amortization of prior service credit, net of tax of $0.0 million, $0.0 million, $0.1 million and $0.1 million respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Amortization of actuarial net losses, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-100.00K | USD | 3 Qtrs |
| Amortization of actuarial net losses, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
- | USD | 3 Qtrs |
| Amortization of actuarial net losses, net of tax of $0.0 million, $0.0 million, $(0.1) million and $0.0 million respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.10M | USD | 3 Qtrs |
| Amortization of actuarial net losses, net of tax of $0.0 million, $0.0 million, $(0.1) million and $0.0 million respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 1 Quarter |
| Amortization of actuarial net losses, net of tax of $0.0 million, $0.0 million, $(0.1) million and $0.0 million respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-300.00K | USD | 1 Quarter |
| Amortization of actuarial net losses, net of tax of $0.0 million, $0.0 million, $(0.1) million and $0.0 million respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 3 Qtrs |
| Total other comprehensive income/(loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-16.10M | USD | 3 Qtrs |
| Total other comprehensive income/(loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$10.10M | USD | 3 Qtrs |
| Total other comprehensive income/(loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$12.10M | USD | 1 Quarter |
| Total other comprehensive income/(loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-12.80M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$16.20M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$17.30M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$65.00M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$24.80M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.