10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-19-281864 |
| Period End Date | 20190930 |
| Filing Date | 20191101 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | d794161d10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$353.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$518.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$735.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$646.30M | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$761.96M | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$732.84M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$623.67M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$624.74M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$151.17M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$124.59M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.84B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.27B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$554.13M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$537.16M | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$174.44M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.67B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.61B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.31B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.40B | USD | Point-in-time |
| Investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$256.21M | USD | Point-in-time |
| Investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$257.33M | USD | Point-in-time |
| Total assets |
Assets
|
$9.22B | USD | Point-in-time |
| Total assets |
Assets
|
$8.66B | USD | Point-in-time |
| Short-term borrowings and current portion of long-term debt, net |
DebtCurrent
|
$199.53M | USD | Point-in-time |
| Short-term borrowings and current portion of long-term debt, net |
DebtCurrent
|
$358.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$399.57M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$381.94M | USD | Point-in-time |
| Customer advanced payments |
ContractWithCustomerLiabilityCurrent
|
$137.23M | USD | Point-in-time |
| Customer advanced payments |
ContractWithCustomerLiabilityCurrent
|
$144.18M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$48.60M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$41.90M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesCurrent
|
$342.96M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesCurrent
|
$314.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.26B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.11B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.23B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.27B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$549.18M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$528.34M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$464.80M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$359.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.42B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.35B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$2.66M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$2.64M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$792.68M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$706.74M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.20B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.65B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-558.47M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-551.09M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$1.57B | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$1.57B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.51B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.24B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.87B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.66B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.22B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.19B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.57B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.85B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.28B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.35B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$782.99M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$823.26M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.51B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$152.31M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$461.29M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$144.70M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$429.98M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$2.78B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$927.70M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$975.58M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$2.97B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$879.73M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$265.27M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$301.06M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$793.52M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$21.31M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$19.39M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$65.44M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$61.86M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-12.52M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-2.68M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-5.52M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-945.00K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$728.98M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$274.23M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$801.77M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$244.93M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$162.56M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$53.48M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$53.72M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$161.25M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$220.75M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$191.21M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$640.52M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$566.41M | USD | 3 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.83 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$2.45 | USD | 3 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.97 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$2.82 | USD | 3 Qtrs |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$2.43 | USD | 3 Qtrs |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.96 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$2.79 | USD | 3 Qtrs |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.82 | USD | 1 Quarter |
| Basic shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
231.23M | shares | 3 Qtrs |
| Basic shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
227.49M | shares | 3 Qtrs |
| Basic shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
228.04M | shares | 1 Quarter |
| Basic shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
231.50M | shares | 1 Quarter |
| Diluted shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
233.17M | shares | 3 Qtrs |
| Diluted shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
233.25M | shares | 1 Quarter |
| Diluted shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
229.19M | shares | 3 Qtrs |
| Diluted shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
229.56M | shares | 1 Quarter |
| Dividends declared and paid per share |
CommonStockDividendsPerShareCashPaid
|
$0.42 | USD | 3 Qtrs |
| Dividends declared and paid per share |
CommonStockDividendsPerShareCashPaid
|
$0.42 | USD | 3 Qtrs |
| Dividends declared and paid per share |
CommonStockDividendsPerShareCashPaid
|
$0.14 | USD | 1 Quarter |
| Dividends declared and paid per share |
CommonStockDividendsPerShareCashPaid
|
$0.14 | USD | 1 Quarter |
Cash Flow Statement
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$640.52M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$566.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$145.91M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$169.94M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-5.57M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$13.40M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$29.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$20.10M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$7.14M | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$13.56M | USD | 1 Quarter |
| Gain on sale of facilities |
GainLossOnSaleOfFacilities
|
$4.53M | USD | 3 Qtrs |
| Net change in assets and liabilities, net of acquisitions |
IncreaseDecreaseInOperatingCapital
|
$89.88M | USD | 3 Qtrs |
| Net change in assets and liabilities, net of acquisitions |
IncreaseDecreaseInOperatingCapital
|
$82.60M | USD | 3 Qtrs |
| Pension contributions |
PensionContributions
|
$2.50M | USD | 3 Qtrs |
| Pension contributions |
PensionContributions
|
$2.19M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$5.42M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-9.00M | USD | 3 Qtrs |
| Total operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$772.21M | USD | 3 Qtrs |
| Total operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$629.36M | USD | 3 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$47.49M | USD | 3 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$61.52M | USD | 3 Qtrs |
| Purchases of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$376.25M | USD | 3 Qtrs |
| Purchases of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$122.15M | USD | 3 Qtrs |
| Proceeds from sale of facilities |
ProceedsFromSaleOfFacilities
|
$8.26M | USD | 3 Qtrs |
| Proceeds from sale of facilities |
ProceedsFromSaleOfFacilities
|
$717.00K | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.06M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.23M | USD | 3 Qtrs |
| Total investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-424.25M | USD | 3 Qtrs |
| Total investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-173.35M | USD | 3 Qtrs |
| Net change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$921.00K | USD | 3 Qtrs |
| Net change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-258.21M | USD | 3 Qtrs |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$100.00M | USD | 3 Qtrs |
| Repayments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$240.00M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$4.03M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$6.61M | USD | 3 Qtrs |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$95.50M | USD | 3 Qtrs |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$97.03M | USD | 3 Qtrs |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$28.66M | USD | 3 Qtrs |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$59.65M | USD | 3 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.75M | USD | 3 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.25M | USD | 3 Qtrs |
| Total financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-207.93M | USD | 3 Qtrs |
| Total financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-317.23M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-9.54M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-15.45M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-127.58M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$381.40M | USD | 3 Qtrs |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$353.98M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$518.72M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$735.38M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$646.30M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$353.98M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$518.72M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$735.38M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$646.30M | USD | Point-in-time |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$-11.09M | USD | 3 Qtrs |
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$-8.27M | USD | 3 Qtrs |
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$-9.74M | USD | 1 Quarter |
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$-1.65M | USD | 1 Quarter |
| Tax related to amortization of net actuarial loss (gain) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-2.62M | USD | 3 Qtrs |
| Tax related to amortization of net actuarial loss (gain) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-719.00K | USD | 1 Quarter |
| Tax related to amortization of net actuarial loss (gain) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-873.00K | USD | 1 Quarter |
| Tax related to amortization of net actuarial loss (gain) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-2.16M | USD | 3 Qtrs |
| Balance at the beginning of the year |
StockholdersEquity
|
$4.51B | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$4.24B | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$4.87B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$220.75M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$191.21M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$640.52M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$566.41M | USD | 3 Qtrs |
| Balance at the end of the year |
StockholdersEquity
|
$4.51B | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$4.24B | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$4.87B | USD | Point-in-time |
Comprehensive Income
4 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$539.38M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$189.09M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$198.10M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$633.13M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.