10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-19-075025 |
| Period End Date | 20181231 |
| Filing Date | 20190314 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | lcut-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.60M | USD | Point-in-time |
| Accounts receivable, less allowances of $7,855 at December 31, 2018 and $6,190 at December 31, 2017 |
AccountsReceivableNetCurrent
|
$108.03M | USD | Point-in-time |
| Accounts receivable, less allowances of $7,855 at December 31, 2018 and $6,190 at December 31, 2017 |
AccountsReceivableNetCurrent
|
$125.29M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$132.44M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.19M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.86M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$173.60M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.82M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.35M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$1.44M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$318.80M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$258.42M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$25.76M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$23.07M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| INVESTMENTS |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$23.98M | USD | Point-in-time |
| INVESTMENTS |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$22.58M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| INTANGIBLE ASSETS, net |
IntangibleAssetsNetIncludingGoodwill
|
$89.22M | USD | Point-in-time |
| INTANGIBLE ASSETS, net |
IntangibleAssetsNetIncludingGoodwill
|
$338.85M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| INTANGIBLE ASSETS, net |
IntangibleAssetsNetIncludingGoodwill
|
$88.48M | USD | Point-in-time |
| INTANGIBLE ASSETS, net |
IntangibleAssetsNetIncludingGoodwill
|
$96.59M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxAssetsNetNoncurrent
|
$5.83M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.76M | shares | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxAssetsNetNoncurrent
|
$733.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.90M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.90M | shares | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$1.84M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.76M | shares | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$1.75M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$708.57M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$401.52M | USD | Point-in-time |
| Current maturity of term loan |
LoansPayableCurrent
|
$1.25M | USD | Point-in-time |
| Short term loan |
LinesOfCreditCurrent
|
$69.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$25.46M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$38.17M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$44.12M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$45.46M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$1.86M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$84.88M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$71.52M | USD | Point-in-time |
| DEFERRED RENT & OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$20.25M | USD | Point-in-time |
| DEFERRED RENT & OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$23.34M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$15.14M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$4.42M | USD | Point-in-time |
| INCOME TAXES PAYABLE, LONG-TERM |
AccruedIncomeTaxesNoncurrent
|
$311.00K | USD | Point-in-time |
| INCOME TAXES PAYABLE, LONG-TERM |
AccruedIncomeTaxesNoncurrent
|
$949.00K | USD | Point-in-time |
| REVOLVING CREDIT FACILITY |
LongTermLineOfCredit
|
$42.08M | USD | Point-in-time |
| REVOLVING CREDIT FACILITY |
LongTermLineOfCredit
|
$94.74M | USD | Point-in-time |
| TERM LOAN |
LongTermLoansPayable
|
$262.69M | USD | Point-in-time |
| Preferred stock, $1.00 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.01 par value, shares authorized: 50,000,000 at December 31, 2018 and 2017; shares issued and outstanding: 20,764,143 at December 31, 2018 and 14,902,527 at December 31, 2017 |
CommonStockValue
|
$149.00K | USD | Point-in-time |
| Common stock, $.01 par value, shares authorized: 50,000,000 at December 31, 2018 and 2017; shares issued and outstanding: 20,764,143 at December 31, 2018 and 14,902,527 at December 31, 2017 |
CommonStockValue
|
$208.00K | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$258.64M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$178.91M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$60.55M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$55.26M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-34.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-29.32M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$199.47M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$279.49M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$197.73M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$210.28M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$708.57M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$401.52M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$579.48M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$592.62M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$704.54M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$364.32M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$448.79M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$375.72M | USD | Annual |
| Gross margin |
GrossProfit
|
$216.90M | USD | Annual |
| Gross margin |
GrossProfit
|
$215.16M | USD | Annual |
| Gross margin |
GrossProfit
|
$255.76M | USD | Annual |
| Distribution expenses |
DistributionExpenses
|
$57.01M | USD | Annual |
| Distribution expenses |
DistributionExpenses
|
$58.05M | USD | Annual |
| Distribution expenses |
DistributionExpenses
|
$69.72M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$140.90M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$130.40M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$162.93M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$2.21M | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
$2.42M | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
$1.02M | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
$2.32M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$27.08M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$15.18M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$18.58M | USD | Annual |
| Interest expense |
InterestExpense
|
$4.29M | USD | Annual |
| Interest expense |
InterestExpense
|
$18.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$4.80M | USD | Annual |
| Loss on early retirement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-272.00K | USD | Annual |
| Loss on early retirement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-66.00K | USD | Annual |
| Loss on early retirement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-110.00K | USD | Annual |
| Income before income taxes and equity in earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$10.78M | USD | Annual |
| Income before income taxes and equity in earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$22.00M | USD | Annual |
| Income before income taxes and equity in earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$509.00K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$9.03M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$7.03M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$2.89M | USD | Annual |
| Equity in earnings, net of taxes |
IncomeLossFromEquityMethodInvestments
|
$748.00K | USD | Annual |
| Equity in earnings, net of taxes |
IncomeLossFromEquityMethodInvestments
|
$660.00K | USD | Annual |
| Equity in earnings, net of taxes |
IncomeLossFromEquityMethodInvestments
|
$407.00K | USD | Annual |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$15.72M | USD | Annual |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$2.15M | USD | Annual |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-1.72M | USD | Annual |
| BASIC (LOSS) INCOME PER COMMON SHARE |
EarningsPerShareBasic
|
$-0.09 | USD | Annual |
| BASIC (LOSS) INCOME PER COMMON SHARE |
EarningsPerShareBasic
|
$0.15 | USD | Annual |
| BASIC (LOSS) INCOME PER COMMON SHARE |
EarningsPerShareBasic
|
$1.11 | USD | Annual |
| DILUTED (LOSS) INCOME PER COMMON SHARE |
EarningsPerShareDiluted
|
$-0.09 | USD | Annual |
| DILUTED (LOSS) INCOME PER COMMON SHARE |
EarningsPerShareDiluted
|
$1.08 | USD | Annual |
| DILUTED (LOSS) INCOME PER COMMON SHARE |
EarningsPerShareDiluted
|
$0.14 | USD | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$15.72M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$2.15M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-1.72M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$14.19M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.33M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$14.15M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$2.21M | USD | Annual |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$519.00K | USD | Annual |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$1.54M | USD | Annual |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$650.00K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-642.00K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$57.00K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-243.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.95M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.09M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.03M | USD | Annual |
| Net loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Net loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Net loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-84.00K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$4.13M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$3.39M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$2.94M | USD | Annual |
| Undistributed equity (earnings) losses |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$545.00K | USD | Annual |
| Undistributed equity (earnings) losses |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$544.00K | USD | Annual |
| Undistributed equity (earnings) losses |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$379.00K | USD | Annual |
| Loss on early retirement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-272.00K | USD | Annual |
| Loss on early retirement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-66.00K | USD | Annual |
| Loss on early retirement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-110.00K | USD | Annual |
| Contingent consideration fair value adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Contingent consideration fair value adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.77M | USD | Annual |
| Contingent consideration fair value adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.02M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$17.98M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.48M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$13.82M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-10.82M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.49M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$951.00K | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.20M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-540.00K | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$12.26M | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-3.15M | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-9.78M | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-132.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$1.44M | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$969.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-4.93M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-353.00K | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$17.01M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$29.75M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$19.18M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.90M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.38M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.31M | USD | Annual |
| Filament acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Filament acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$216.53M | USD | Annual |
| Filament acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
$9.07M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
$21.70M | USD | Annual |
| Equity investments |
PaymentsForProceedsFromEquityMethodInvestments
|
$-567.00K | USD | Annual |
| Equity investments |
PaymentsForProceedsFromEquityMethodInvestments
|
- | USD | Annual |
| Equity investments |
PaymentsForProceedsFromEquityMethodInvestments
|
- | USD | Annual |
| Net proceeds from sale of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$64.00K | USD | Annual |
| Net proceeds from sale of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$249.00K | USD | Annual |
| Net proceeds from sale of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$15.00K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-15.37M | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-224.18M | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-24.45M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$268.24M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$268.91M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$237.66M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$320.77M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$229.70M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$246.76M | USD | Annual |
| Proceeds from Term Loan |
ProceedsFromLongTermLinesOfCredit
|
$275.00M | USD | Annual |
| Proceeds from Term Loan |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from Term Loan |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments of Term Loan |
RepaymentsOfLongTermLinesOfCredit
|
$2.06M | USD | Annual |
| Repayments of Term Loan |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments of Term Loan |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from short term loan |
ProceedsFromShortTermDebt
|
$118.00K | USD | Annual |
| Proceeds from short term loan |
ProceedsFromShortTermDebt
|
$187.00K | USD | Annual |
| Proceeds from short term loan |
ProceedsFromShortTermDebt
|
$216.00K | USD | Annual |
| Payments from short term loan |
RepaymentsOfShortTermDebt
|
$248.00K | USD | Annual |
| Payments from short term loan |
RepaymentsOfShortTermDebt
|
$239.00K | USD | Annual |
| Payments from short term loan |
RepaymentsOfShortTermDebt
|
$278.00K | USD | Annual |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$30.00K | USD | Annual |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$11.17M | USD | Annual |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$31.00K | USD | Annual |
| Payment of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$936.00K | USD | Annual |
| Payment of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$2.41M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$3.27M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$2.48M | USD | Annual |
| Payment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$68.00K | USD | Annual |
| Payment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$94.00K | USD | Annual |
| Payment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$77.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$286.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.54M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.35M | USD | Annual |
| Payments of tax withholding for stock based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$86.00K | USD | Annual |
| Payments of tax withholding for stock based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$644.00K | USD | Annual |
| Payments of tax withholding for stock based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$561.00K | USD | Annual |
| Excess tax benefit from stock options |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$223.00K | USD | Annual |
| Excess tax benefit from stock options |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Excess tax benefit from stock options |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-2.30M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$205.29M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-4.17M | USD | Annual |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$376.00K | USD | Annual |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-236.00K | USD | Annual |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-384.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$47.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-283.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$752.00K | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.88M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.65M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.88M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.13M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.65M | USD | Point-in-time |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stock Issued During Period, Shares, Acquisitions |
StockIssuedDuringPeriodSharesAcquisitions
|
5.59M | shares | Annual |
| Cash dividend declared per share |
CommonStockDividendsPerShareDeclared
|
$0.17 | USD | Annual |
| Cash dividend declared per share |
CommonStockDividendsPerShareDeclared
|
$0.17 | USD | Annual |
| Cash dividend declared per share |
CommonStockDividendsPerShareDeclared
|
$0.17 | USD | Annual |
| Balance at beginning of year |
StockholdersEquity
|
$199.47M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquity
|
$279.49M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquity
|
$197.73M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquity
|
$210.28M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$15.72M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$2.15M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.72M | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-22.68M | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$7.82M | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.91M | USD | Annual |
| Derivative fair value adjustment |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$17.00K | USD | Annual |
| Derivative fair value adjustment |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$17.00K | USD | Annual |
| Derivative fair value adjustment |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$147.00K | USD | Annual |
| Effect of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-468.00K | USD | Annual |
| Effect of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$148.00K | USD | Annual |
| Effect of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$166.00K | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-7.01M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$9.83M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-7.09M | USD | Annual |
| Issuance of 5,593,116 shares of common stock for acquisition of Filament, net of equity issuance costs (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
5.59M | shares | Annual |
| Issuance of 5,593,116 shares of common stock for acquisition of Filament, net of equity issuance costs |
StockIssuedDuringPeriodValueAcquisitions
|
$75.97M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.09M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.39M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.91M | USD | Annual |
| Excess tax benefit from stock options, net |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$435.00K | USD | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
300,000.00 | shares | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
272,325.00 | shares | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
58,000.00 | shares | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.35M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$286.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.54M | USD | Annual |
| Shares effectively repurchased for required employee withholding taxes |
SharesRepurchasedForTaxWithholdingForShareBasedCompensationValue
|
$694.00K | USD | Annual |
| Shares effectively repurchased for required employee withholding taxes |
SharesRepurchasedForTaxWithholdingForShareBasedCompensationValue
|
$560.00K | USD | Annual |
| Adoption of ASU 2016-09 |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnEquityOrNetAssets1
|
$31.00K | USD | Annual |
| Dividends |
Dividends
|
$2.54M | USD | Annual |
| Dividends |
Dividends
|
$2.47M | USD | Annual |
| Dividends |
Dividends
|
$3.56M | USD | Annual |
| Balance at end of year |
StockholdersEquity
|
$199.47M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquity
|
$279.49M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquity
|
$197.73M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquity
|
$210.28M | USD | Point-in-time |
Comprehensive Income
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fair value adjustment, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
- | USD | Annual |
| Fair value adjustment, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$11.00K | USD | Annual |
| Fair value adjustment, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$38.00K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$15.72M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$2.15M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-1.72M | USD | Annual |
| Net (loss) income arising from retirement benefit obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$93.00K | USD | Annual |
| Net (loss) income arising from retirement benefit obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$135.00K | USD | Annual |
| Net (loss) income arising from retirement benefit obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$132.00K | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-23.06M | USD | Annual |
| Amortization of loss included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$36.00K | USD | Annual |
| Amortization of loss included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$42.00K | USD | Annual |
| Amortization of loss included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$23.00K | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$7.82M | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-5.91M | USD | Annual |
| Less: Amount reclassified |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-378.00K | USD | Annual |
| Less: Amount reclassified |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Less: Amount reclassified |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Total translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-22.68M | USD | Annual |
| Total translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$7.82M | USD | Annual |
| Total translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.91M | USD | Annual |
| Settlement of cash flow hedge |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-14.00K | USD | Annual |
| Settlement of cash flow hedge |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
- | USD | Annual |
| Settlement of cash flow hedge |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
- | USD | Annual |
| Fair value adjustment, net of tax of $38 in 2018, $0 in 2017 and $11 in 2016 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$17.00K | USD | Annual |
| Fair value adjustment, net of tax of $38 in 2018, $0 in 2017 and $11 in 2016 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$161.00K | USD | Annual |
| Fair value adjustment, net of tax of $38 in 2018, $0 in 2017 and $11 in 2016 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$17.00K | USD | Annual |
| Total deferred gains on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$17.00K | USD | Annual |
| Total deferred gains on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$17.00K | USD | Annual |
| Total deferred gains on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$147.00K | USD | Annual |
| Net income (loss) arising from retirement benefit obligations, net of tax of $93 in 2018, ($132) in 2017 and ($135) in 2016 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$202.00K | USD | Annual |
| Net income (loss) arising from retirement benefit obligations, net of tax of $93 in 2018, ($132) in 2017 and ($135) in 2016 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$228.00K | USD | Annual |
| Net income (loss) arising from retirement benefit obligations, net of tax of $93 in 2018, ($132) in 2017 and ($135) in 2016 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-373.00K | USD | Annual |
| Less: amortization of loss included in net (loss) income, net of tax of $23 in 2018, $42 in 2017 and $36 in 2016 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$95.00K | USD | Annual |
| Less: amortization of loss included in net (loss) income, net of tax of $23 in 2018, $42 in 2017 and $36 in 2016 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$54.00K | USD | Annual |
| Less: amortization of loss included in net (loss) income, net of tax of $23 in 2018, $42 in 2017 and $36 in 2016 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$62.00K | USD | Annual |
| Total effects of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-468.00K | USD | Annual |
| Total effects of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$148.00K | USD | Annual |
| Total effects of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$166.00K | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.29M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.81M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$7.67M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-7.01M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$9.83M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-7.09M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.