◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Tilray Brands, Inc. CIK: 1731348 Q2 2018
Filing Information
Form Type 10-Q
Accession Number 0001193125-18-262017
Period End Date 20180630
Filing Date 20180829
Fiscal Year 2018
Fiscal Period Q2
XBRL Instance tlry-20180630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 74 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 8.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 8.00M shares Point-in-time
Cash Cash $25.33M USD Point-in-time
Cash Cash $2.32M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 7.79M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.76M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 7.79M shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $983.00K USD Point-in-time
Other receivables OtherReceivables $3.70M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other receivables OtherReceivables $1.13M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventory InventoryNet $7.42M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 215.00M shares Point-in-time
Inventory InventoryNet $6.75M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 215.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 75.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.21M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $545.00K USD Point-in-time
Total current assets AssetsCurrent $38.74M USD Point-in-time
Total current assets AssetsCurrent $12.40M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 0.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 75.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $39.98M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $65.71M USD Point-in-time
Capital stock, shares authorized CapitalUnitsAuthorized 1.00 shares Point-in-time
Capital stock, shares authorized CapitalUnitsAuthorized 0.00 shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.40M USD Point-in-time
Capital stock, shares issued CapitalUnitsIssued 0.00 shares Point-in-time
Capital stock, shares issued CapitalUnitsIssued 1.00 shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $934.00K USD Point-in-time
Deposits and other assets DepositsAssetsNoncurrent $632.00K USD Point-in-time
Capital stock, shares outstanding CapitalUnitsOutstanding 0.00 shares Point-in-time
Capital stock, shares outstanding CapitalUnitsOutstanding 1.00 shares Point-in-time
Deposits and other assets DepositsAssetsNoncurrent $626.00K USD Point-in-time
Total assets Assets $53.95M USD Point-in-time
Total assets Assets $106.48M USD Point-in-time
Accounts payable AccountsPayableCurrent $13.21M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.56M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilities $2.02M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilities $3.29M USD Point-in-time
Accrued obligations under capital lease CapitalLeaseObligationsCurrent $379.00K USD Point-in-time
Accrued obligations under capital lease CapitalLeaseObligationsCurrent $199.00K USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $9.13M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $9.43M USD Point-in-time
Privateer Holdings debt facilities DueToRelatedPartiesCurrent $32.83M USD Point-in-time
Privateer Holdings debt facilities DueToRelatedPartiesCurrent $37.02M USD Point-in-time
Total current liabilities LiabilitiesCurrent $50.22M USD Point-in-time
Total current liabilities LiabilitiesCurrent $62.85M USD Point-in-time
Accrued obligations under capital lease CapitalLeaseObligationsNoncurrent $8.58M USD Point-in-time
Accrued obligations under capital lease CapitalLeaseObligationsNoncurrent $8.40M USD Point-in-time
Total liabilities Liabilities $71.24M USD Point-in-time
Total liabilities Liabilities $58.80M USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Preferred stock ($0.0001 par value, 8,000,000 shares authorized; 7,794,042 shares issued and outstanding at June 30, 2018; none issued at December 31, 2017) PreferredStockValue $1.00K USD Point-in-time
Common stock ($0.0001 par value, 215,000,000 shares authorized; 75,000,000 shares issued and outstanding at June 30, 2018; none issued at December 31, 2017) CommonStockValue $8.00K USD Point-in-time
Capital stock (no shares authorized, issued or outstanding at June 30, 2018; 1 share authorized, issued and outstanding at December 31, 2017) CapitalUnits - USD Point-in-time
Capital stock (no shares authorized, issued or outstanding at June 30, 2018; 1 share authorized, issued and outstanding at December 31, 2017) CapitalUnits - USD Point-in-time
Additional paid-incapital AdditionalPaidInCapital $31.74M USD Point-in-time
Additional paid-incapital AdditionalPaidInCapital $89.92M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $3.78M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $3.87M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-40.45M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-58.47M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-4.85M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $35.23M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $53.95M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $106.48M USD Point-in-time
Income Statement 76 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $10.02M USD 2 Qtrs
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $9.74M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $4.99M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $17.55M USD 2 Qtrs
Cost of sales CostOfRevenue $4.56M USD 2 Qtrs
Cost of sales CostOfRevenue $2.28M USD 1 Quarter
Cost of sales CostOfRevenue $9.48M USD 2 Qtrs
Cost of sales CostOfRevenue $5.57M USD 1 Quarter
Gross margin GrossProfit $8.07M USD 2 Qtrs
Gross margin GrossProfit $4.18M USD 1 Quarter
Gross margin GrossProfit $5.46M USD 2 Qtrs
Gross margin GrossProfit $2.71M USD 1 Quarter
Research and development expenses ResearchAndDevelopmentExpense $1.04M USD 1 Quarter
Research and development expenses ResearchAndDevelopmentExpense $1.61M USD 2 Qtrs
Research and development expenses ResearchAndDevelopmentExpense $639.00K USD 1 Quarter
Research and development expenses ResearchAndDevelopmentExpense $1.70M USD 2 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $3.31M USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $1.51M USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $2.44M USD 2 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $5.57M USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $2.43M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $3.97M USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $5.62M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $9.99M USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $5.60M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $35.00K USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $5.63M USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $69.00K USD 2 Qtrs
Operating loss OperatingIncomeLoss $-2.72M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-2.32M USD 1 Quarter
Operating loss OperatingIncomeLoss $-10.99M USD 1 Quarter
Operating loss OperatingIncomeLoss $-14.73M USD 2 Qtrs
Foreign exchange loss (gain), net ForeignCurrencyTransactionGainLossBeforeTax $361.00K USD 1 Quarter
Foreign exchange loss (gain), net ForeignCurrencyTransactionGainLossBeforeTax $-1.36M USD 1 Quarter
Foreign exchange loss (gain), net ForeignCurrencyTransactionGainLossBeforeTax $-2.50M USD 2 Qtrs
Foreign exchange loss (gain), net ForeignCurrencyTransactionGainLossBeforeTax $580.00K USD 2 Qtrs
Interest income, net InterestIncomeExpenseNonoperatingNet $500.00K USD 1 Quarter
Interest income, net InterestIncomeExpenseNonoperatingNet $497.00K USD 1 Quarter
Interest income, net InterestIncomeExpenseNonoperatingNet $996.00K USD 2 Qtrs
Interest income, net InterestIncomeExpenseNonoperatingNet $913.00K USD 2 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-197.00K USD 2 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-20.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-76.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-6.00K USD 2 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.44M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-12.77M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-17.95M USD 2 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.13M USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $63.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $63.00K USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-12.83M USD 1 Quarter
Net loss NetIncomeLoss $-18.01M USD 2 Qtrs
Net loss NetIncomeLoss $-2.44M USD 1 Quarter
Net loss NetIncomeLoss $-3.13M USD 2 Qtrs
Basic and diluted net loss per share EarningsPerShareBasicAndDiluted $-0.24 USD 2 Qtrs
Basic and diluted net loss per share EarningsPerShareBasicAndDiluted $-0.01 USD 2 Qtrs
Basic and diluted net loss per share EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Basic and diluted net loss per share EarningsPerShareBasicAndDiluted $-0.17 USD 1 Quarter
Shares used in compilation of net loss per share, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 75.00M shares 2 Qtrs
Shares used in compilation of net loss per share, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 75.00M shares 2 Qtrs
Shares used in compilation of net loss per share, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 75.00M shares 1 Quarter
Shares used in compilation of net loss per share, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 75.00M shares 1 Quarter
Net loss NetIncomeLoss $-12.83M USD 1 Quarter
Net loss NetIncomeLoss $-18.01M USD 2 Qtrs
Net loss NetIncomeLoss $-2.44M USD 1 Quarter
Net loss NetIncomeLoss $-3.13M USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $86.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $87.00K USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-240.00K USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-208.00K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-12.75M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-17.93M USD 2 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-2.64M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-3.37M USD 2 Qtrs
Cash Flow Statement 63 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-12.83M USD 1 Quarter
Net loss NetIncomeLoss $-18.01M USD 2 Qtrs
Net loss NetIncomeLoss $-2.44M USD 1 Quarter
Net loss NetIncomeLoss $-3.13M USD 2 Qtrs
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossUnrealized $-579.00K USD 2 Qtrs
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossUnrealized $2.45M USD 2 Qtrs
Provision for doubtful accounts ProvisionForDoubtfulAccounts $-9.00K USD 2 Qtrs
Inventory write-downs InventoryWriteDown $227.00K USD 2 Qtrs
Inventory write-downs InventoryWriteDown $53.00K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $1.15M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $955.00K USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $5.60M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $35.00K USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $5.63M USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $69.00K USD 2 Qtrs
Non-cash interest expense InterestExpenseDebt $481.00K USD 2 Qtrs
Non-cash interest expense InterestExpenseDebt $509.00K USD 2 Qtrs
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $63.00K USD 2 Qtrs
Loss on disposal of property, plant, and equipment GainLossOnSaleOfPropertyPlantEquipment $2.00K USD 2 Qtrs
Loss on disposal of property, plant, and equipment GainLossOnSaleOfPropertyPlantEquipment $-7.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $430.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $840.00K USD 2 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $2.70M USD 2 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $85.00K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $1.05M USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-48.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $704.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.03M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $8.02M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $591.00K USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $1.59M USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $1.03M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.90M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.81M USD 2 Qtrs
Increase in deposits and other assets IncreaseDecreaseInDepositsAndOtherAssets $23.00K USD 2 Qtrs
Purchases of short-term investments PaymentsToAcquireInvestments $29.39M USD 2 Qtrs
Proceeds from sales of short-term investments ProceedsFromSaleOfShortTermInvestments $29.26M USD 2 Qtrs
Proceeds from maturities of short-term investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $136.00K USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $28.24M USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $835.00K USD 2 Qtrs
Dispositions of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $11.00K USD 2 Qtrs
Dispositions of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $22.00K USD 2 Qtrs
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $103.00K USD 2 Qtrs
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $703.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-916.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-28.95M USD 2 Qtrs
Minimum lease payments under capital lease FutureMinimumAnnualLeasePaymentsUnderCapitalAndOperatingLeases $-339.00K USD 2 Qtrs
Proceeds from issuance of convertible preferred stock, net ProceedsFromIssuanceOfConvertiblePreferredStock $52.56M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.28M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $56.03M USD 2 Qtrs
Effect of foreign currency translation on cash EffectOfExchangeRateOnCashAndCashEquivalents $-1.16M USD 2 Qtrs
Effect of foreign currency translation on cash EffectOfExchangeRateOnCashAndCashEquivalents $239.00K USD 2 Qtrs
Increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $23.01M USD 2 Qtrs
Increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-208.00K USD 2 Qtrs
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $7.53M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $7.32M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $2.32M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $25.33M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $7.53M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $7.32M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $2.32M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $25.33M USD Point-in-time
Cash paid for interest InterestPaidNet $573.00K USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...