10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-18-145203 |
| Period End Date | 20180331 |
| Filing Date | 20180501 |
| Fiscal Year | 2018 |
| Fiscal Period | Q1 |
| XBRL Instance | rvlt-20180331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
22.36M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
21.35M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$883.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$945.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.44M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$29.75M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$34.97M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
21.35M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
22.36M | shares | Point-in-time |
| Unbilled contracts receivable |
UnbilledContractsReceivableCurrent
|
$6.08M | USD | Point-in-time |
| Unbilled contracts receivable |
UnbilledContractsReceivableCurrent
|
$6.56M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$27.28M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$26.16M | USD | Point-in-time |
| Vendor deposits, prepaid expenses and other |
PrepaidExpensesDepositsAndOtherCurrentAssets
|
$9.51M | USD | Point-in-time |
| Vendor deposits, prepaid expenses and other |
PrepaidExpensesDepositsAndOtherCurrentAssets
|
$10.42M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$77.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$75.43M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.60M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$61.51M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$61.51M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$27.52M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$28.37M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.08M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.05M | USD | Point-in-time |
| Total assets |
Assets
|
$167.64M | USD | Point-in-time |
| Total assets |
Assets
|
$170.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$24.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.83M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$9.82M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$11.57M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.80M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.89M | USD | Point-in-time |
| Related party notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.20M | USD | Point-in-time |
| Related party notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.00M | USD | Point-in-time |
| Purchase price obligations |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$130.00K | USD | Point-in-time |
| Purchase price obligations |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$130.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$37.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$43.33M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$40.06M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$38.63M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$270.00K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$180.00K | USD | Point-in-time |
| Related party notes payable |
NotesPayableRelatedPartiesNoncurrent
|
$11.72M | USD | Point-in-time |
| Related party notes payable |
NotesPayableRelatedPartiesNoncurrent
|
$11.72M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$419.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$375.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$89.98M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$94.37M | USD | Point-in-time |
| Contingencies and Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001 - 35,000 shares authorized and 22,364 shares issued and outstanding at March 31, 2018 and 35,000 shares authorized and 21,352 shares issued and outstanding at December 31, 2017 |
CommonStockValue
|
$21.00K | USD | Point-in-time |
| Common stock, par value $0.001 - 35,000 shares authorized and 22,364 shares issued and outstanding at March 31, 2018 and 35,000 shares authorized and 21,352 shares issued and outstanding at December 31, 2017 |
CommonStockValue
|
$22.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$204.94M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$208.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-129.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-131.29M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$77.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$75.86M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$125.71M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$170.23M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$167.64M | USD | Point-in-time |
Income Statement
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$30.57M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$33.74M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$20.50M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$22.24M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$10.07M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$11.50M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$10.09M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$10.10M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$818.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$422.00K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.94M | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.00M | USD | 1 Quarter |
| Acquisition, severance and transition costs |
BusinessCombinationIntegrationRelatedCosts
|
$658.00K | USD | 1 Quarter |
| Acquisition, severance and transition costs |
BusinessCombinationIntegrationRelatedCosts
|
$169.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$673.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.12M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$14.23M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$12.76M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.15M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.26M | USD | 1 Quarter |
| Interest expense and other charges |
InterestExpenseOther
|
$802.00K | USD | 1 Quarter |
| Interest expense and other charges |
InterestExpenseOther
|
$932.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-53.91M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.19M | USD | 1 Quarter |
| Net loss per share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.24 | USD | 1 Quarter |
| Weighted average shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.60M | shares | 1 Quarter |
| Weighted average shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21.82M | shares | 1 Quarter |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-53.91M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.19M | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$1.94M | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$1.37M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$673.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.12M | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-785.00K | USD | 1 Quarter |
| Other noncash items affecting net income |
OtherNoncashIncomeExpense
|
$-21.00K | USD | 1 Quarter |
| Other noncash items affecting net income |
OtherNoncashIncomeExpense
|
$-86.00K | USD | 1 Quarter |
| (Increase) decrease in trade receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-5.23M | USD | 1 Quarter |
| (Increase) decrease in trade receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-7.16M | USD | 1 Quarter |
| (Increase) decrease in unbilled contracts receivable |
IncreaseDecreaseInUnbilledReceivables
|
$474.00K | USD | 1 Quarter |
| (Increase) decrease in unbilled contracts receivable |
IncreaseDecreaseInUnbilledReceivables
|
$-1.84M | USD | 1 Quarter |
| (Increase) decrease in inventories, net |
IncreaseDecreaseInInventories
|
$1.11M | USD | 1 Quarter |
| (Increase) decrease in inventories, net |
IncreaseDecreaseInInventories
|
$3.57M | USD | 1 Quarter |
| (Increase) decrease in prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.71M | USD | 1 Quarter |
| (Increase) decrease in prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.55M | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.31M | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.43M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.21M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.44M | USD | 1 Quarter |
| Purchase of property and equipment and other |
PaymentsToAcquirePropertyPlantAndEquipment
|
$231.00K | USD | 1 Quarter |
| Purchase of property and equipment and other |
PaymentsToAcquirePropertyPlantAndEquipment
|
$292.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-231.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-292.00K | USD | 1 Quarter |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.60M | USD | 1 Quarter |
| Net proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$14.82M | USD | 1 Quarter |
| Net proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$1.43M | USD | 1 Quarter |
| Net proceeds from related party notes payable |
ProceedsFromRelatedPartyDebt
|
$200.00K | USD | 1 Quarter |
| Repayments of notes payable and short-term borrowings |
ProceedsFromRepaymentsOfShortTermBankLoansAndNotesPayable
|
$-10.09M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.23M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$4.73M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$494.00K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$286.00K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$883.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$945.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$883.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$945.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.44M | USD | Point-in-time |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$77.66M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$75.86M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$125.71M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationPayments
|
$2.86M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationPayments
|
$385.00K | USD | 1 Quarter |
| Shares issued for contingent consideration |
StockIssuedDuringPeriodValueContingentConsiderations
|
$1.20M | USD | Annual |
| Issuance of common stock for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-53.91M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.19M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$77.66M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$75.86M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$125.71M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.