10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-17-152862 |
| Period End Date | 20170331 |
| Filing Date | 20170502 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | rvlt-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.29M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
20.89M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
20.94M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$219.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$883.00K | USD | Point-in-time |
| Trade receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$53.35M | USD | Point-in-time |
| Trade receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$46.16M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
20.94M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
20.89M | shares | Point-in-time |
| Unbilled contracts receivable |
UnbilledContractsReceivableCurrent
|
$8.33M | USD | Point-in-time |
| Unbilled contracts receivable |
UnbilledContractsReceivableCurrent
|
$10.17M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$30.28M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$26.68M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.95M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$94.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$99.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.53M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.47M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$72.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$72.07M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$43.81M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$42.41M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.32M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$704.00K | USD | Point-in-time |
| Total assets |
Assets
|
$217.50M | USD | Point-in-time |
| Total assets |
Assets
|
$212.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$27.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.41M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$11.84M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$10.54M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$2.36M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$2.36M | USD | Point-in-time |
| Related party notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.50M | USD | Point-in-time |
| Related party notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.50M | USD | Point-in-time |
| Purchase price obligations |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.33M | USD | Point-in-time |
| Purchase price obligations |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$2.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$48.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$45.04M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$25.99M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$40.81M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$12.07M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$2.01M | USD | Point-in-time |
| Related party notes payable |
NotesPayableRelatedPartiesNoncurrent
|
$2.56M | USD | Point-in-time |
| Related party notes payable |
NotesPayableRelatedPartiesNoncurrent
|
$2.56M | USD | Point-in-time |
| Purchase price obligations |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.72M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$314.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$91.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$90.74M | USD | Point-in-time |
| Contingencies and Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001 - 35,000 shares authorized and 20,943 shares issued and outstanding at March 31, 2017 and 35,000 shares authorized and 20,893 shares issued and outstanding at December 31, 2016 |
CommonStockValue
|
$21.00K | USD | Point-in-time |
| Common stock, par value $0.001 - 35,000 shares authorized and 20,943 shares issued and outstanding at March 31, 2017 and 35,000 shares authorized and 20,893 shares issued and outstanding at December 31, 2016 |
CommonStockValue
|
$21.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$200.89M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$201.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-75.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-80.15M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$125.71M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$121.46M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$102.10M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$212.20M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$217.50M | USD | Point-in-time |
Income Statement
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$30.57M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$27.59M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$18.54M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$20.50M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$9.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$10.07M | USD | 1 Quarter |
| Acquisition, severance and transition costs |
BusinessCombinationIntegrationRelatedCosts
|
$1.14M | USD | 1 Quarter |
| Acquisition, severance and transition costs |
BusinessCombinationIntegrationRelatedCosts
|
$658.00K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.94M | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.31M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$430.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.12M | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$7.59M | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$10.09M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$422.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$631.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$14.23M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$11.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.15M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Interest expense and other charges |
InterestExpenseOther
|
$563.00K | USD | 1 Quarter |
| Interest expense and other charges |
InterestExpenseOther
|
$802.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-522.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.96M | USD | 1 Quarter |
| Loss per share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.24 | USD | 1 Quarter |
| Loss per share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | 1 Quarter |
| Weighted average shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.60M | shares | 1 Quarter |
| Weighted average shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16.15M | shares | 1 Quarter |
Cash Flow Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-522.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.96M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$100.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$126.00K | USD | 1 Quarter |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAssetsAndOtherAssets
|
$1.81M | USD | 1 Quarter |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAssetsAndOtherAssets
|
$1.21M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$430.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.12M | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-785.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$377.00K | USD | 1 Quarter |
| Other noncash items affecting net income |
OtherNoncashExpense
|
$21.00K | USD | 1 Quarter |
| (Increase) decrease in trade receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-5.12M | USD | 1 Quarter |
| (Increase) decrease in trade receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-7.16M | USD | 1 Quarter |
| (Increase) decrease in unbilled contracts receivable |
IncreaseDecreaseInUnbilledReceivables
|
$-1.84M | USD | 1 Quarter |
| (Increase) decrease in unbilled contracts receivable |
IncreaseDecreaseInUnbilledReceivables
|
$-1.06M | USD | 1 Quarter |
| (Increase) decrease in inventories, net |
IncreaseDecreaseInInventories
|
$3.73M | USD | 1 Quarter |
| (Increase) decrease in inventories, net |
IncreaseDecreaseInInventories
|
$3.57M | USD | 1 Quarter |
| (Increase) decrease in prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.55M | USD | 1 Quarter |
| (Increase) decrease in prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$222.00K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.64M | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.43M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.21M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$93.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$46.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$231.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-46.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-231.00K | USD | 1 Quarter |
| Net proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$14.82M | USD | 1 Quarter |
| Net proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$1.14M | USD | 1 Quarter |
| Repayments of notes payable and short-term borrowings |
ProceedsFromRepaymentsOfShortTermBankLoansAndNotesPayable
|
$-60.00K | USD | 1 Quarter |
| Repayments of notes payable and short-term borrowings |
ProceedsFromRepaymentsOfShortTermBankLoansAndNotesPayable
|
$-10.09M | USD | 1 Quarter |
| Fees pertaining to issuance of common stock |
PaymentsOfStockIssuanceCosts
|
$60.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$4.73M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.02M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$286.00K | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.07M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.29M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$219.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$883.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.29M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$219.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$883.00K | USD | Point-in-time |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$125.71M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$121.46M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$102.10M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationPayments
|
$1.31M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationPayments
|
$521.00K | USD | 1 Quarter |
| Issuance of common stock for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$16.19M | USD | Annual |
| Shares issued for contingent consideration |
StockIssuedDuringPeriodValueContingentConsiderations
|
$184.00K | USD | 1 Quarter |
| Shares issued for contingent consideration and acquisition |
StockIssuedDuringPeriodValueContingentConsiderationsAndAcquisitions
|
$6.63M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-522.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.96M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$125.71M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$121.46M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$102.10M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.