10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-17-146079 |
| Period End Date | 20170331 |
| Filing Date | 20170428 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | vicr-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$153.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$161.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$52.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$59.71M | USD | Point-in-time |
| Accounts receivable, less allowance of $161 in 2017 and $153 in 2016 |
AccountsReceivableNetCurrent
|
$25.22M | USD | Point-in-time |
| Accounts receivable, less allowance of $161 in 2017 and $153 in 2016 |
AccountsReceivableNetCurrent
|
$29.98M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$27.14M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$27.43M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.45M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.25M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$111.77M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$113.68M | USD | Point-in-time |
| Long-term deferred tax assets, net |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$38.00K | USD | Point-in-time |
| Long-term deferred tax assets, net |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$39.00K | USD | Point-in-time |
| Long-term investments, net |
LongTermInvestments
|
$2.53M | USD | Point-in-time |
| Long-term investments, net |
LongTermInvestments
|
$2.51M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$37.57M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$38.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.23M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.17M | USD | Point-in-time |
| Total assets |
Assets
|
$151.91M | USD | Point-in-time |
| Total assets |
Assets
|
$154.07M | USD | Point-in-time |
| Total assets |
Assets
|
$156.57M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.09M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$8.68M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$8.96M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.18M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.10M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$104.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$92.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$3.40M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.23M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$356.00K | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$374.00K | USD | Point-in-time |
| Contingent consideration obligations |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$208.00K | USD | Point-in-time |
| Contingent consideration obligations |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$253.00K | USD | Point-in-time |
| Long-term income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$196.00K | USD | Point-in-time |
| Long-term income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$198.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$64.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.33M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock |
CommonStockValue
|
$397.00K | USD | Point-in-time |
| Common Stock |
CommonStockValue
|
$398.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$177.37M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$176.34M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$92.46M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$93.44M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-561.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-413.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$138.93M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$138.93M | USD | Point-in-time |
| Total Vicor Corporation stockholders' equity |
StockholdersEquity
|
$130.81M | USD | Point-in-time |
| Total Vicor Corporation stockholders' equity |
StockholdersEquity
|
$131.01M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$239.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$208.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$131.25M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$131.02M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$154.07M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$156.57M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
SalesRevenueNet
|
$54.46M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$46.03M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$30.81M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$26.71M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$23.65M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$19.32M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.02M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.02M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$11.01M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$10.73M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$25.03M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$24.75M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.43M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.38M | USD | 1 Quarter |
| Total unrealized gains on available-for-sale securities, net |
MarketableSecuritiesUnrealizedGainLoss
|
$27.00K | USD | 1 Quarter |
| Total unrealized gains on available-for-sale securities, net |
MarketableSecuritiesUnrealizedGainLoss
|
$18.00K | USD | 1 Quarter |
| Portion of gains recognized in other comprehensive income (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-15.00K | USD | 1 Quarter |
| Portion of gains recognized in other comprehensive income (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-23.00K | USD | 1 Quarter |
| Net credit gains recognized in earnings |
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
$3.00K | USD | 1 Quarter |
| Net credit gains recognized in earnings |
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
$4.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$71.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$322.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$325.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$75.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.05M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.35M | USD | 1 Quarter |
| Less: (Benefit) provision for income taxes |
IncomeTaxExpenseBenefit
|
$-99.00K | USD | 1 Quarter |
| Less: (Benefit) provision for income taxes |
IncomeTaxExpenseBenefit
|
$22.00K | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-954.00K | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-5.38M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$20.00K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-25.00K | USD | 1 Quarter |
| Net loss attributable to Vicor Corporation |
NetIncomeLoss
|
$-5.35M | USD | 1 Quarter |
| Net loss attributable to Vicor Corporation |
NetIncomeLoss
|
$-974.00K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.14 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.14 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.79M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.07M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.79M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.07M | shares | 1 Quarter |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net loss |
ProfitLoss
|
$-954.00K | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-5.38M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.19M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.16M | USD | 1 Quarter |
| Stock-based compensation expense, net |
AllocatedShareBasedCompensationExpense
|
$254.00K | USD | 1 Quarter |
| Stock-based compensation expense, net |
AllocatedShareBasedCompensationExpense
|
$329.00K | USD | 1 Quarter |
| Increase in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$64.00K | USD | 1 Quarter |
| Decrease in long-term deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-35.00K | USD | 1 Quarter |
| Decrease in long-term deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-18.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-55.00K | USD | 1 Quarter |
| Provision (benefit) for doubtful accounts |
ProvisionBenefitForDoubtfulAccounts
|
$-28.00K | USD | 1 Quarter |
| Provision (benefit) for doubtful accounts |
ProvisionBenefitForDoubtfulAccounts
|
$8.00K | USD | 1 Quarter |
| Gain on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.00K | USD | 1 Quarter |
| Gain on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.00K | USD | 1 Quarter |
| Credit gain on available-for-sale securities |
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
$3.00K | USD | 1 Quarter |
| Credit gain on available-for-sale securities |
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
$4.00K | USD | 1 Quarter |
| Increase in long-term income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$2.00K | USD | 1 Quarter |
| Increase in long-term income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$1.00K | USD | 1 Quarter |
| Change in current assets and liabilities, net |
IncreaseDecreaseInOperatingCapital
|
$-2.14M | USD | 1 Quarter |
| Change in current assets and liabilities, net |
IncreaseDecreaseInOperatingCapital
|
$2.85M | USD | 1 Quarter |
| Net cash used for operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.35M | USD | 1 Quarter |
| Net cash used for operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-834.00K | USD | 1 Quarter |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.89M | USD | 1 Quarter |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.65M | USD | 1 Quarter |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.00K | USD | 1 Quarter |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.00K | USD | 1 Quarter |
| Increase in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$214.00K | USD | 1 Quarter |
| Increase in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$65.00K | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.10M | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.71M | USD | 1 Quarter |
| Proceeds from issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$760.00K | USD | 1 Quarter |
| Proceeds from issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$19.00K | USD | 1 Quarter |
| Payment of contingent consideration obligations |
PaymentOfContingentConsideration
|
$45.00K | USD | 1 Quarter |
| Acquisition of noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$372.00K | USD | 1 Quarter |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$715.00K | USD | 1 Quarter |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-353.00K | USD | 1 Quarter |
| Effect of foreign exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$16.00K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.27M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.34M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$62.98M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$52.83M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.17M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$59.71M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$62.98M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$52.83M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.17M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$59.71M | USD | Point-in-time |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Recognized income tax benefit (provision) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-954.00K | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-5.38M | USD | 1 Quarter |
| Recognized income tax benefit (provision) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Foreign currency translation gains, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$173.00K | USD | 1 Quarter |
| Foreign currency translation gains, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$144.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$23.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$15.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$196.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$159.00K | USD | 1 Quarter |
| Consolidated comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.18M | USD | 1 Quarter |
| Consolidated comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-795.00K | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$31.00K | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-12.00K | USD | 1 Quarter |
| Comprehensive loss attributable to Vicor Corporation |
ComprehensiveIncomeNetOfTax
|
$-826.00K | USD | 1 Quarter |
| Comprehensive loss attributable to Vicor Corporation |
ComprehensiveIncomeNetOfTax
|
$-5.17M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.