10-K Filing

SONIDA SENIOR LIVING, INC. CIK: 1043000 FY 2016

Filing Information

Form Type	10-K
Accession Number	`0001193125-17-065814`
Period End Date	20161231
Filing Date	20170301
Fiscal Year	2016
Fiscal Period	FY
XBRL Instance	csu-20161231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 80 Income Statement 122 Cash Flow Statement 128 Stockholders Equity 38

Balance Sheet 80 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	15.00M	shares	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	15.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$56.09M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$13.61M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$34.03M	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$39.21M	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$13.30M	USD	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$13.16M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$9.25M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$13.68M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	65.00M	shares	Point-in-time
Property tax and insurance deposits	`EscrowDeposit`	$14.40M	USD	Point-in-time
Property tax and insurance deposits	`EscrowDeposit`	$14.66M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	65.00M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	30.01M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	29.54M	shares	Point-in-time
Prepaid expenses and other	`OtherAssetsCurrent`	$4.37M	USD	Point-in-time
Prepaid expenses and other	`OtherAssetsCurrent`	$6.37M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$97.27M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$82.03M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	29.54M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	30.01M	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.03B	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	494,000.00	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	350,000.00	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$890.57M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$31.19M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$31.32M	USD	Point-in-time
Total assets	`Assets`	$1.15B	USD	Point-in-time
Total assets	`Assets`	$1.02B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$5.05M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$3.36M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$39.06M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$34.30M	USD	Point-in-time
Current portion of notes payable, net of deferred loan costs	`NotesAndLoansPayableCurrent`	$17.89M	USD	Point-in-time
Current portion of notes payable, net of deferred loan costs	`NotesAndLoansPayableCurrent`	$13.63M	USD	Point-in-time
Current portion of deferred income	`DeferredRevenueCurrent`	$16.28M	USD	Point-in-time
Current portion of deferred income	`DeferredRevenueCurrent`	$16.06M	USD	Point-in-time
Current portion of capital lease and financing obligations	`CapitalLeaseObligationsCurrent`	$1.26M	USD	Point-in-time
Current portion of capital lease and financing obligations	`CapitalLeaseObligationsCurrent`	$1.34M	USD	Point-in-time
Federal and state income taxes payable	`FederalAndStateIncomeTaxesPayable`	$218.00K	USD	Point-in-time
Federal and state income taxes payable	`FederalAndStateIncomeTaxesPayable`	$111.00K	USD	Point-in-time
Customer deposits	`CustomerDepositsCurrent`	$1.54M	USD	Point-in-time
Customer deposits	`CustomerDepositsCurrent`	$1.82M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$81.39M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$70.54M	USD	Point-in-time
Deferred income	`DeferredRevenueNoncurrent`	$12.21M	USD	Point-in-time
Deferred income	`DeferredRevenueNoncurrent`	$13.99M	USD	Point-in-time
Capital lease and financing obligations, net of current portion	`CapitalLeaseObligationsNoncurrent`	$37.44M	USD	Point-in-time
Capital lease and financing obligations, net of current portion	`CapitalLeaseObligationsNoncurrent`	$38.84M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$15.32M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$4.97M	USD	Point-in-time
Notes payable, net of deferred loan costs and current portion	`NotesAndLoansPayableNonCurrent`	$754.95M	USD	Point-in-time
Notes payable, net of deferred loan costs and current portion	`NotesAndLoansPayableNonCurrent`	$882.50M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock, $.01 par value: Authorized shares - 15,000; no shares issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $.01 par value: Authorized shares - 15,000; no shares issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $.01 par value: Authorized shares - 65,000; issued and outstanding shares 30,012 and 29,539 in 2016 and 2015, respectively	`CommonStockValue`	$305.00K	USD	Point-in-time
Common stock, $.01 par value: Authorized shares - 65,000; issued and outstanding shares 30,012 and 29,539 in 2016 and 2015, respectively	`CommonStockValue`	$299.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$171.60M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$159.92M	USD	Point-in-time
Retained deficit	`RetainedEarningsAccumulatedDeficit`	$-51.56M	USD	Point-in-time
Retained deficit	`RetainedEarningsAccumulatedDeficit`	$-23.54M	USD	Point-in-time
Treasury stock, at cost - 494 and 350 shares in 2016 and 2015, respectively	`TreasuryStockValue`	$3.43M	USD	Point-in-time
Treasury stock, at cost - 494 and 350 shares in 2016 and 2015, respectively	`TreasuryStockValue`	$934.00K	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$141.17M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$157.95M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$135.75M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$116.92M	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$1.02B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$1.15B	USD	Point-in-time

Income Statement 122 line items

Line Item	Tag	Value	Unit	Period
Resident and health care revenue	`HealthCareOrganizationResidentServiceRevenue`	$447.45M	USD	Annual
Resident and health care revenue	`HealthCareOrganizationResidentServiceRevenue`	$412.18M	USD	Annual
Resident and health care revenue	`HealthCareOrganizationResidentServiceRevenue`	$380.40M	USD	Annual
Affiliated management services revenue	`AffiliatedManagementServicesRevenue`	$415.00K	USD	Annual
Community reimbursement revenue	`ReimbursementRevenue`	$3.11M	USD	Annual
Total revenues	`SalesRevenueNet`	$383.93M	USD	Annual
Total revenues	`SalesRevenueNet`	$104.42M	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$101.59M	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$412.18M	USD	Annual
Total revenues	`SalesRevenueNet`	$447.45M	USD	Annual
Total revenues	`SalesRevenueNet`	$107.53M	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$109.17M	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$111.44M	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$111.03M	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$98.64M	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$115.81M	USD	1 Quarter
Operating expenses (exclusive of facility lease expense and depreciation and amortization expense shown below)	`OperatingExpensesExclusiveOfFacilityLeaseExpenseAndDepreciationAndAmortizationExpenseShownBelow`	$230.50M	USD	Annual
Operating expenses (exclusive of facility lease expense and depreciation and amortization expense shown below)	`OperatingExpensesExclusiveOfFacilityLeaseExpenseAndDepreciationAndAmortizationExpenseShownBelow`	$248.74M	USD	Annual
Operating expenses (exclusive of facility lease expense and depreciation and amortization expense shown below)	`OperatingExpensesExclusiveOfFacilityLeaseExpenseAndDepreciationAndAmortizationExpenseShownBelow`	$273.90M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$23.67M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$19.62M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$20.35M	USD	Annual
Facility lease expense	`LeaseAndRentalExpense`	$61.21M	USD	Annual
Facility lease expense	`LeaseAndRentalExpense`	$61.72M	USD	Annual
Facility lease expense	`LeaseAndRentalExpense`	$59.33M	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$717.00K	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$1.73M	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$1.19M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$8.83M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$7.26M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$11.64M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$53.02M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$60.40M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$49.49M	USD	Annual
Community reimbursement expense	`CostOfReimbursableExpense`	$3.11M	USD	Annual
Total expenses	`CostsAndExpenses`	$370.02M	USD	Annual
Total expenses	`CostsAndExpenses`	$393.34M	USD	Annual
Total expenses	`CostsAndExpenses`	$433.06M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$18.84M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$14.39M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$13.90M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$67.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$53.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$52.00K	USD	Annual
Interest expense	`InterestExpenseDebt`	$42.21M	USD	Annual
Interest expense	`InterestExpenseDebt`	$31.26M	USD	Annual
Interest expense	`InterestExpenseDebt`	$35.73M	USD	Annual
Write-off of deferred loan costs and prepayment premiums	`WriteOffOfDeferredDebtIssuanceCost`	$2.77M	USD	Annual
Write-off of deferred loan costs and prepayment premiums	`WriteOffOfDeferredDebtIssuanceCost`	$7.97M	USD	Annual
Joint venture equity investment valuation gain	`BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain`	$1.52M	USD	Annual
(Loss) Gain on disposition of assets, net	`GainLossOnDispositionOfAssets`	$6.22M	USD	Annual
(Loss) Gain on disposition of assets, net	`GainLossOnDispositionOfAssets`	$-65.00K	USD	Annual
(Loss) Gain on disposition of assets, net	`GainLossOnDispositionOfAssets`	$784.00K	USD	Annual
Equity in earnings of unconsolidated joint ventures, net	`IncomeLossFromEquityMethodInvestments`	$105.00K	USD	Annual
Write-down of assets held for sale	`ImpairmentOfLongLivedAssetsToBeDisposedOf`	$561.00K	USD	Annual
Other income	`OtherNonoperatingIncomeExpense`	$1.00K	USD	Annual
Other income	`OtherNonoperatingIncomeExpense`	$23.00K	USD	Annual
Other income	`OtherNonoperatingIncomeExpense`	$233.00K	USD	Annual
Loss before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-27.58M	USD	Annual
Loss before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-13.38M	USD	Annual
Loss before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-23.41M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$900.00K	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$435.00K	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$719.00K	USD	Annual
Net loss	`NetIncomeLoss`	$-14.28M	USD	Annual
Net loss	`NetIncomeLoss`	$-5.98M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-4.45M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-28.02M	USD	Annual
Net loss	`NetIncomeLoss`	$2.87M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-7.08M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-6.04M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-5.17M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-10.51M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-24.13M	USD	Annual
Net loss	`NetIncomeLoss`	$-5.95M	USD	1 Quarter
Basic net loss per share	`EarningsPerShareBasic`	$-0.18	USD	1 Quarter
Basic net loss per share	`EarningsPerShareBasic`	$-0.83	USD	Annual
Basic net loss per share	`EarningsPerShareBasic`	$-0.21	USD	1 Quarter
Basic net loss per share	`EarningsPerShareBasic`	$-0.97	USD	Annual
Basic net loss per share	`EarningsPerShareBasic`	$-0.21	USD	1 Quarter
Basic net loss per share	`EarningsPerShareBasic`	$0.10	USD	1 Quarter
Basic net loss per share	`EarningsPerShareBasic`	$-0.36	USD	1 Quarter
Basic net loss per share	`EarningsPerShareBasic`	$-0.21	USD	1 Quarter
Basic net loss per share	`EarningsPerShareBasic`	$-0.24	USD	1 Quarter
Basic net loss per share	`EarningsPerShareBasic`	$-0.15	USD	1 Quarter
Basic net loss per share	`EarningsPerShareBasic`	$-0.50	USD	Annual
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.24	USD	1 Quarter
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.21	USD	1 Quarter
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.83	USD	Annual
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.21	USD	1 Quarter
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.97	USD	Annual
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.21	USD	1 Quarter
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.15	USD	1 Quarter
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.50	USD	Annual
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.18	USD	1 Quarter
Diluted net loss per share	`EarningsPerShareDiluted`	$-0.36	USD	1 Quarter
Diluted net loss per share	`EarningsPerShareDiluted`	$0.10	USD	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.96M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.91M	shares	Annual
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.30M	shares	Annual
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.69M	shares	Annual
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.75M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.70M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.73M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.57M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	29.00M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.93M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	28.75M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.69M	shares	Annual
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.93M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.30M	shares	Annual
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.96M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.70M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.75M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.91M	shares	Annual
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	29.00M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.73M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.75M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.57M	shares	1 Quarter
Comprehensive loss	`ComprehensiveIncomeNetOfTax`	$-24.13M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTax`	$-14.28M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTax`	$-28.02M	USD	Annual

Cash Flow Statement 128 line items

Line Item	Tag	Value	Unit	Period
Net loss	`NetIncomeLoss`	$-14.28M	USD	Annual
Net loss	`NetIncomeLoss`	$-5.98M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-4.45M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-28.02M	USD	Annual
Net loss	`NetIncomeLoss`	$2.87M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-7.08M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-6.04M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-5.17M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-10.51M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-24.13M	USD	Annual
Net loss	`NetIncomeLoss`	$-5.95M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$53.02M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$60.40M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$49.49M	USD	Annual
Amortization of deferred financing charges	`AmortizationOfFinancingCosts`	$1.19M	USD	Annual
Amortization of deferred financing charges	`AmortizationOfFinancingCosts`	$1.03M	USD	Annual
Amortization of deferred financing charges	`AmortizationOfFinancingCosts`	$1.36M	USD	Annual
Amortization of deferred lease costs and lease intangibles, net	`AmortizationOfDeferredLeasingFees`	$1.55M	USD	Annual
Amortization of deferred lease costs and lease intangibles, net	`AmortizationOfDeferredLeasingFees`	$1.23M	USD	Annual
Amortization of deferred lease costs and lease intangibles, net	`AmortizationOfDeferredLeasingFees`	$679.00K	USD	Annual
Amortization of lease incentives	`AmortizationOfLeaseIncentives`	$710.00K	USD	Annual
Amortization of lease incentives	`AmortizationOfLeaseIncentives`	$134.00K	USD	Annual
Deferred income	`RecognitionOfDeferredRevenue`	$616.00K	USD	Annual
Deferred income	`RecognitionOfDeferredRevenue`	$677.00K	USD	Annual
Deferred income	`RecognitionOfDeferredRevenue`	$414.00K	USD	Annual
Lease incentives	`LeaseIncentives`	$7.53M	USD	Annual
Lease incentives	`LeaseIncentives`	$2.46M	USD	Annual
Write-off of deferred loan costs and prepayment premiums	`WriteOffOfDeferredDebtIssuanceCost`	$2.77M	USD	Annual
Write-off of deferred loan costs and prepayment premiums	`WriteOffOfDeferredDebtIssuanceCost`	$7.97M	USD	Annual
Joint venture equity investment valuation gain	`BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain`	$1.52M	USD	Annual
Loss (Gain) on disposition of assets, net	`GainLossOnDispositionOfAssets`	$6.22M	USD	Annual
Loss (Gain) on disposition of assets, net	`GainLossOnDispositionOfAssets`	$-65.00K	USD	Annual
Loss (Gain) on disposition of assets, net	`GainLossOnDispositionOfAssets`	$784.00K	USD	Annual
Equity in earnings of unconsolidated joint ventures, net	`IncomeLossFromEquityMethodInvestments`	$105.00K	USD	Annual
Write-down of assets held for sale	`ImpairmentOfLongLivedAssetsToBeDisposedOf`	$561.00K	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$717.00K	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$1.73M	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$1.19M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$8.83M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$7.26M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$11.64M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$2.50M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$2.46M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$2.93M	USD	Annual
Property tax and insurance deposits	`PropertyTaxAndInsuranceDepositsChangesInOperatingAssetsAndLiabilities`	$-267.00K	USD	Annual
Property tax and insurance deposits	`PropertyTaxAndInsuranceDepositsChangesInOperatingAssetsAndLiabilities`	$-2.20M	USD	Annual
Property tax and insurance deposits	`PropertyTaxAndInsuranceDepositsChangesInOperatingAssetsAndLiabilities`	$-1.16M	USD	Annual
Prepaid expenses and other	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$192.00K	USD	Annual
Prepaid expenses and other	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-2.43M	USD	Annual
Prepaid expenses and other	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$2.00M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$2.23M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$163.00K	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$1.29M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$1.70M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$815.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-1.27M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$2.15M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$4.80M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$2.83M	USD	Annual
Federal and state income taxes receivable/payable	`IncreaseDecreaseInIncomeTaxesReceivable`	$108.00K	USD	Annual
Federal and state income taxes receivable/payable	`IncreaseDecreaseInIncomeTaxesReceivable`	$-107.00K	USD	Annual
Federal and state income taxes receivable/payable	`IncreaseDecreaseInIncomeTaxesReceivable`	$-5.34M	USD	Annual
Deferred resident revenue	`IncreaseDecreaseInDeferredRevenue`	$-1.15M	USD	Annual
Deferred resident revenue	`IncreaseDecreaseInDeferredRevenue`	$1.93M	USD	Annual
Deferred resident revenue	`IncreaseDecreaseInDeferredRevenue`	$176.00K	USD	Annual
Customer deposits	`IncreaseDecreaseInCustomerDeposits`	$10.00K	USD	Annual
Customer deposits	`IncreaseDecreaseInCustomerDeposits`	$-274.00K	USD	Annual
Customer deposits	`IncreaseDecreaseInCustomerDeposits`	$320.00K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$48.90M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$46.31M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$52.28M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$62.37M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$42.43M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$18.74M	USD	Annual
Cash paid for acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$162.46M	USD	Annual
Cash paid for acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$160.10M	USD	Annual
Cash paid for acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$138.75M	USD	Annual
Proceeds from SHPIII/CSL Transaction	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$2.53M	USD	Annual
Proceeds from disposition of assets	`ProceedsFromSaleOfProductiveAssets`	$43.46M	USD	Annual
Proceeds from disposition of assets	`ProceedsFromSaleOfProductiveAssets`	$796.00K	USD	Annual
Proceeds from disposition of assets	`ProceedsFromSaleOfProductiveAssets`	$72.00K	USD	Annual
Distributions from joint ventures	`ProceedsFromDivestitureOfInterestInJointVenture`	$102.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-201.05M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-161.43M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-175.42M	USD	Annual
Proceeds from notes payable	`ProceedsFromNotesPayable`	$150.80M	USD	Annual
Proceeds from notes payable	`ProceedsFromNotesPayable`	$250.94M	USD	Annual
Proceeds from notes payable	`ProceedsFromNotesPayable`	$300.82M	USD	Annual
Repayments of notes payable	`RepaymentsOfNotesPayable`	$140.95M	USD	Annual
Repayments of notes payable	`RepaymentsOfNotesPayable`	$17.68M	USD	Annual
Repayments of notes payable	`RepaymentsOfNotesPayable`	$115.90M	USD	Annual
Cash payments for capital lease and financing obligations	`CashPaymentsForCapitalLeaseObligations`	$978.00K	USD	Annual
Cash payments for capital lease and financing obligations	`CashPaymentsForCapitalLeaseObligations`	$971.00K	USD	Annual
Cash payments for capital lease and financing obligations	`CashPaymentsForCapitalLeaseObligations`	$1.31M	USD	Annual
Increase in restricted cash	`ProceedsFromRepaymentsOfRestrictedCashFinancingActivities`	$-816.00K	USD	Annual
Increase in restricted cash	`ProceedsFromRepaymentsOfRestrictedCashFinancingActivities`	$-918.00K	USD	Annual
Increase in restricted cash	`ProceedsFromRepaymentsOfRestrictedCashFinancingActivities`	$-138.00K	USD	Annual
Cash proceeds from the issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$67.00K	USD	Annual
Cash proceeds from the issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$170.00K	USD	Annual
Cash proceeds from the issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$42.00K	USD	Annual
Excess tax benefits on stock options exercised	`ChangesInExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$82.00K	USD	Annual
Excess tax benefits on stock options exercised	`ChangesInExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$19.00K	USD	Annual
Excess tax benefits on stock options exercised	`ChangesInExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$27.00K	USD	Annual
Purchases of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$2.50M	USD	Annual
Deferred financing charges paid	`PaymentsOfFinancingCosts`	$3.77M	USD	Annual
Deferred financing charges paid	`PaymentsOfFinancingCosts`	$2.50M	USD	Annual
Deferred financing charges paid	`PaymentsOfFinancingCosts`	$3.47M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$154.70M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$126.71M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$129.41M	USD	Annual
(Decrease) Increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-22.06M	USD	Annual
(Decrease) Increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$25.60M	USD	Annual
(Decrease) Increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$16.88M	USD	Annual
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$56.09M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$13.61M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$34.03M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$39.21M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$56.09M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$13.61M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$34.03M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$39.21M	USD	Point-in-time
Interest	`InterestPaidNet`	$33.64M	USD	Annual
Interest	`InterestPaidNet`	$28.86M	USD	Annual
Interest	`InterestPaidNet`	$40.59M	USD	Annual
Income taxes	`IncomeTaxesPaidNet`	$1.04M	USD	Annual
Income taxes	`IncomeTaxesPaidNet`	$582.00K	USD	Annual
Income taxes	`IncomeTaxesPaidNet`	$724.00K	USD	Annual
Notes payable assumed by purchaser through disposition of assets	`TransferMortgagePayable`	$6.76M	USD	Annual

Stockholders Equity 38 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance	`StockholdersEquity`	$141.17M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$157.95M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$135.75M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$116.92M	USD	Point-in-time
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$38.00K	USD	Annual
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$60.00K	USD	Annual
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$168.00K	USD	Annual
Exercise of stock options, Shares	`StockIssuedDuringPeriodSharesStockOptionsExercised`	3,000.00	shares	Annual
Exercise of stock options, Shares	`StockIssuedDuringPeriodSharesStockOptionsExercised`	13,000.00	shares	Annual
Exercise of stock options, Shares	`StockIssuedDuringPeriodSharesStockOptionsExercised`	3,000.00	shares	Annual
Restricted stock awards	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	$4.00K	USD	Annual
Restricted stock awards	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	$7.00K	USD	Annual
Restricted stock awards	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	$2.00K	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$8.83M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$7.26M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$11.64M	USD	Annual
Excess tax benefits on stock options exercised	`AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation`	$19.00K	USD	Annual
Excess tax benefits on stock options exercised	`AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation`	$27.00K	USD	Annual
Excess tax benefits on stock options exercised	`AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation`	$82.00K	USD	Annual
Treasury stock	`TreasuryStockValueAcquiredCostMethod`	$900.00K	USD	Annual
Treasury stock	`TreasuryStockValueAcquiredCostMethod`	$2.50M	USD	Annual
Treasury stock, Shares	`TreasuryStockSharesAcquired`	349,800.00	shares	Annual
Treasury stock, Shares	`TreasuryStockSharesAcquired`	144,315.00	shares	Annual
Net loss	`NetIncomeLoss`	$-14.28M	USD	Annual
Net loss	`NetIncomeLoss`	$-5.98M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-4.45M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-28.02M	USD	Annual
Net loss	`NetIncomeLoss`	$2.87M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-7.08M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-6.04M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-5.17M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-10.51M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-24.13M	USD	Annual
Net loss	`NetIncomeLoss`	$-5.95M	USD	1 Quarter
Ending Balance	`StockholdersEquity`	$141.17M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$157.95M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$135.75M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$116.92M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.