◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

SOLENO THERAPEUTICS INC CIK: 1484565
Filing Information
Form Type S-1
Accession Number 0001193125-17-027623
Period End Date 20160930
Filing Date 20170201
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance capn-20160930.xml
Balance Sheet 88 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 14.02M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.76M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 6.77M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 485,202.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 6.77M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 14.02M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 15.76M shares Point-in-time
Convertible preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Convertible preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.49M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.96M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.72M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.42M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.27M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $137.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $156.13K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $35.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $20.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $35.00K USD Point-in-time
Inventory InventoryNet $703.00K USD Point-in-time
Inventory InventoryNet $551.01K USD Point-in-time
Inventory InventoryNet $109.34K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $167.64K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $252.27K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $217.00K USD Point-in-time
Total current assets AssetsCurrent $6.40M USD Point-in-time
Total current assets AssetsCurrent $6.51M USD Point-in-time
Total current assets AssetsCurrent $8.34M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $85.75K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $116.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $57.61K USD Point-in-time
Goodwill Goodwill - USD Point-in-time
Goodwill Goodwill $718.00K USD Point-in-time
Goodwill Goodwill $718.00K USD Point-in-time
Other intangible assets, net OtherIntangibleAssetsNet $916.81K USD Point-in-time
Other intangible assets, net OtherIntangibleAssetsNet $842.00K USD Point-in-time
Other intangible assets, net OtherIntangibleAssetsNet - USD Point-in-time
Other assets OtherAssetsNoncurrent $76.34K USD Point-in-time
Other assets OtherAssetsNoncurrent $126.00K USD Point-in-time
Other assets OtherAssetsNoncurrent - USD Point-in-time
Total assets Assets $8.20M USD Point-in-time
Total assets Assets $8.40M USD Point-in-time
Total assets Assets $8.31M USD Point-in-time
Accounts payable AccountsPayableCurrent $986.80K USD Point-in-time
Accounts payable AccountsPayableCurrent $862.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $695.06K USD Point-in-time
Accrued compensation and other current liabilities AccruedLiabilitiesAndOtherLiabilities $1.63M USD Point-in-time
Accrued compensation and other current liabilities AccruedLiabilitiesAndOtherLiabilities $201.46K USD Point-in-time
Accrued compensation and other current liabilities AccruedLiabilitiesAndOtherLiabilities $915.00K USD Point-in-time
Line of credit and accrued interest LinesOfCreditCurrent - USD Point-in-time
Line of credit and accrued interest LinesOfCreditCurrent $101.53K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.78M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.29M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.19M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $109.40K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $196.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock CommonStockValue $15.00K USD Point-in-time
Common stock CommonStockValue $14.02K USD Point-in-time
Common stock CommonStockValue $6.77K USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $89.46M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $101.39M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $59.14M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-95.70M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-70.34M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-86.25M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $5.71M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-34.20M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $3.22M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-11.19M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $8.40M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $8.20M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $8.31M USD Point-in-time
Income Statement 119 line items
Line Item Tag Value Unit Period
Government grant revenue RevenueFromGrants - USD 1 Quarter
Government grant revenue RevenueFromGrants $219.92K USD Annual
Government grant revenue RevenueFromGrants - USD 3 Qtrs
Government grant revenue RevenueFromGrants $155.00K USD 1 Quarter
Government grant revenue RevenueFromGrants $220.00K USD 3 Qtrs
Product revenue SalesRevenueGoodsNet $92.00K USD 1 Quarter
Product revenue SalesRevenueGoodsNet $387.56K USD Annual
Product revenue SalesRevenueGoodsNet $329.00K USD 1 Quarter
Product revenue SalesRevenueGoodsNet - USD Annual
Product revenue SalesRevenueGoodsNet $1.17M USD 3 Qtrs
Product revenue SalesRevenueGoodsNet $146.00K USD 3 Qtrs
Total revenue SalesRevenueNet - USD Annual
Total revenue SalesRevenueNet $607.47K USD Annual
Total revenue SalesRevenueNet $247.00K USD 1 Quarter
Total revenue SalesRevenueNet $329.00K USD 1 Quarter
Total revenue SalesRevenueNet $1.17M USD 3 Qtrs
Total revenue SalesRevenueNet $366.00K USD 3 Qtrs
Cost of product revenue CostOfRevenue $56.00K USD 1 Quarter
Cost of product revenue CostOfRevenue - USD Annual
Cost of product revenue CostOfRevenue $352.68K USD Annual
Cost of product revenue CostOfRevenue $399.00K USD 1 Quarter
Cost of product revenue CostOfRevenue $96.00K USD 3 Qtrs
Cost of product revenue CostOfRevenue $1.29M USD 3 Qtrs
Gross profit (loss) GrossProfit $254.79K USD Annual
Gross profit (loss) GrossProfit $-70.00K USD 1 Quarter
Gross profit (loss) GrossProfit $191.00K USD 1 Quarter
Gross profit (loss) GrossProfit $-120.00K USD 3 Qtrs
Gross profit (loss) GrossProfit $270.00K USD 3 Qtrs
Gross profit (loss) GrossProfit - USD Annual
Research and development ResearchAndDevelopmentExpense $2.24M USD Annual
Research and development ResearchAndDevelopmentExpense $4.54M USD Annual
Research and development ResearchAndDevelopmentExpense $1.13M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.19M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $3.25M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $4.23M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $252.36K USD Annual
Sales and marketing SellingAndMarketingExpense $1.24M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $1.74M USD Annual
Sales and marketing SellingAndMarketingExpense $1.46M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $342.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $467.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $6.14M USD Annual
General and administrative GeneralAndAdministrativeExpense $1.40M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.71M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.43M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.67M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.85M USD 3 Qtrs
Total expenses OperatingExpenses $2.87M USD 1 Quarter
Total expenses OperatingExpenses $8.92M USD 3 Qtrs
Total expenses OperatingExpenses $3.37M USD 1 Quarter
Total expenses OperatingExpenses $10.53M USD 3 Qtrs
Total expenses OperatingExpenses $12.41M USD Annual
Total expenses OperatingExpenses $5.16M USD Annual
Operating loss OperatingIncomeLoss $-10.65M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-5.16M USD Annual
Operating loss OperatingIncomeLoss $-8.65M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-2.94M USD 1 Quarter
Operating loss OperatingIncomeLoss $-3.18M USD 1 Quarter
Operating loss OperatingIncomeLoss $-12.16M USD Annual
Interest expense, net InterestExpense - USD 1 Quarter
Interest expense, net InterestExpense - USD 3 Qtrs
Interest expense, net InterestExpense - USD 1 Quarter
Interest expense, net InterestExpense $4.13M USD Annual
Interest expense, net InterestExpense $1.00K USD 3 Qtrs
Interest expense, net InterestExpense - USD Annual
Interest income InvestmentIncomeInterest $1.08K USD Annual
Interest income InvestmentIncomeInterest - USD Annual
Change in fair value of warrants liabilities (expense) FairValueAdjustmentOfWarrants $515.86K USD Annual
Change in fair value of warrants liabilities (expense) FairValueAdjustmentOfWarrants $-1.32M USD 3 Qtrs
Change in fair value of warrants liabilities (expense) FairValueAdjustmentOfWarrants $-73.00K USD 1 Quarter
Change in fair value of warrants liabilities (expense) FairValueAdjustmentOfWarrants $-200.00K USD 1 Quarter
Change in fair value of warrants liabilities (expense) FairValueAdjustmentOfWarrants $3.94M USD Annual
Change in fair value of warrants liabilities (expense) FairValueAdjustmentOfWarrants $1.18M USD 3 Qtrs
Cease-use expense GainLossOnContractTermination - USD 1 Quarter
Cease-use expense GainLossOnContractTermination - USD 1 Quarter
Cease-use expense GainLossOnContractTermination $-94.00K USD 3 Qtrs
Cease-use expense GainLossOnContractTermination - USD 3 Qtrs
Other expense OtherNonrecurringExpense $27.00K USD 3 Qtrs
Other expense OtherNonrecurringExpense $9.00K USD 1 Quarter
Other expense OtherNonrecurringExpense $183.56K USD Annual
Other expense OtherNonrecurringExpense $183.00K USD 1 Quarter
Other expense OtherNonrecurringExpense $7.24K USD Annual
Other expense OtherNonrecurringExpense $183.00K USD 3 Qtrs
Inducement charge for Series C warrants PreferredStockConversionsInducements - USD 3 Qtrs
Inducement charge for Series C warrants PreferredStockConversionsInducements - USD 1 Quarter
Inducement charge for Series C warrants PreferredStockConversionsInducements $3.05M USD Annual
Inducement charge for Series C warrants PreferredStockConversionsInducements $3.05M USD 3 Qtrs
Inducement charge for Series C warrants PreferredStockConversionsInducements - USD Annual
Inducement charge for Series C warrants PreferredStockConversionsInducements - USD 1 Quarter
Interest and other income (expense), net OtherNonoperatingIncomeExpense $-110.00K USD 1 Quarter
Interest and other income (expense), net OtherNonoperatingIncomeExpense $191.00K USD 1 Quarter
Interest and other income (expense), net OtherNonoperatingIncomeExpense $-4.41M USD 3 Qtrs
Interest and other income (expense), net OtherNonoperatingIncomeExpense $1.20M USD 3 Qtrs
Net loss NetIncomeLoss $-13.06M USD 3 Qtrs
Net loss NetIncomeLoss $-13.24M USD Annual
Net loss NetIncomeLoss $-2.75M USD 1 Quarter
Net loss NetIncomeLoss $-9.45M USD 3 Qtrs
Net loss NetIncomeLoss $-3.29M USD 1 Quarter
Net loss NetIncomeLoss $-15.91M USD Annual
Loss on extinguishment of convertible preferred stock PreferredStockDividendsAndOtherAdjustments $3.65M USD 3 Qtrs
Loss on extinguishment of convertible preferred stock PreferredStockDividendsAndOtherAdjustments - USD 1 Quarter
Loss on extinguishment of convertible preferred stock PreferredStockDividendsAndOtherAdjustments - USD 3 Qtrs
Loss on extinguishment of convertible preferred stock PreferredStockDividendsAndOtherAdjustments $3.65M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-13.06M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-6.40M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.29M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-13.10M USD 3 Qtrs
Basic and diluted net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-10.42 USD Annual
Basic and diluted net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-1.69 USD Annual
Basic and diluted net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.41 USD 1 Quarter
Basic and diluted net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.85 USD 3 Qtrs
Basic and diluted net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.33 USD 1 Quarter
Basic and diluted net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-1.60 USD 3 Qtrs
Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share WeightedAverageNumberOfShareOutstandingBasicAndDiluted 8.18M shares 3 Qtrs
Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share WeightedAverageNumberOfShareOutstandingBasicAndDiluted 1.27M shares Annual
Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share WeightedAverageNumberOfShareOutstandingBasicAndDiluted 9.43M shares Annual
Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.36M shares 3 Qtrs
Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.04M shares 1 Quarter
Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.76M shares 1 Quarter
Cash Flow Statement 160 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-13.06M USD 3 Qtrs
Net loss NetIncomeLoss $-13.24M USD Annual
Net loss NetIncomeLoss $-2.75M USD 1 Quarter
Net loss NetIncomeLoss $-9.45M USD 3 Qtrs
Net loss NetIncomeLoss $-3.29M USD 1 Quarter
Net loss NetIncomeLoss $-15.91M USD Annual
Depreciation and amortization DepreciationAndAmortization $28.52K USD Annual
Depreciation and amortization DepreciationAndAmortization $108.23K USD Annual
Depreciation and amortization DepreciationAndAmortization $59.00K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $94.00K USD 3 Qtrs
Stock-based compensation expense AllocatedShareBasedCompensationExpense $560.00K USD 3 Qtrs
Stock-based compensation expense AllocatedShareBasedCompensationExpense $144.00K USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $942.37K USD Annual
Stock-based compensation expense AllocatedShareBasedCompensationExpense $206.00K USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $345.44K USD Annual
Stock-based compensation expense AllocatedShareBasedCompensationExpense $746.00K USD 3 Qtrs
Loss on disposition of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-1.00K USD 3 Qtrs
Loss on disposition of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-7.73K USD Annual
Loss on disposition of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Loss on disposition of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Change in fair value of common stock warrants ChangeInFairValueOfCommonStockWarrants $1.18M USD 3 Qtrs
Change in fair value of common stock warrants ChangeInFairValueOfCommonStockWarrants $515.86K USD Annual
Change in fair value of common stock warrants ChangeInFairValueOfCommonStockWarrants $-1.32M USD 3 Qtrs
Change in fair value of common stock warrants ChangeInFairValueOfCommonStockWarrants $3.94M USD Annual
Non-cash interest expense relating to convertible promissory notes & amortization of discount on notes AmortizationOfDebtDiscountPremium $4.13M USD Annual
Non-cash interest expense relating to convertible promissory notes & amortization of discount on notes AmortizationOfDebtDiscountPremium - USD Annual
Inducement charge for Series C warrants InducedConversionOfConvertibleDebtExpense - USD 3 Qtrs
Inducement charge for Series C warrants InducedConversionOfConvertibleDebtExpense $3.05M USD Annual
Inducement charge for Series C warrants InducedConversionOfConvertibleDebtExpense $3.05M USD 3 Qtrs
Inducement charge for Series C warrants InducedConversionOfConvertibleDebtExpense - USD Annual
Non-cash expense of issuing shares to Aspire Capital NoncashExpenseOnSharesIssued - USD Annual
Non-cash expense of issuing shares to Aspire Capital NoncashExpenseOnSharesIssued - USD 3 Qtrs
Non-cash expense of issuing shares to Aspire Capital NoncashExpenseOnSharesIssued $183.00K USD 3 Qtrs
Non-cash expense of issuing shares to Aspire Capital NoncashExpenseOnSharesIssued $183.32K USD Annual
Non-cash interest expense relating to line of credit LineOfCreditFacilityPeriodicPaymentInterest - USD Annual
Non-cash interest expense relating to line of credit LineOfCreditFacilityPeriodicPaymentInterest $1.53K USD Annual
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 3 Qtrs
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $35.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $94.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $156.13K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-19.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-149.60K USD Annual
Inventory IncreaseDecreaseInInventories $152.00K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $109.34K USD Annual
Inventory IncreaseDecreaseInInventories $441.67K USD Annual
Inventory IncreaseDecreaseInInventories $267.00K USD 3 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables - USD Annual
Other receivables IncreaseDecreaseInOtherReceivables - USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $167.12K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $50.00K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-84.63K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-27.00K USD 3 Qtrs
Other long-term assets IncreaseDecreaseInOtherNoncurrentAssets $50.00K USD 3 Qtrs
Other long-term assets IncreaseDecreaseInOtherNoncurrentAssets - USD Annual
Other long-term assets IncreaseDecreaseInOtherNoncurrentAssets $76.34K USD Annual
Other long-term assets IncreaseDecreaseInOtherNoncurrentAssets - USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $175.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $353.90K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $211.94K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $542.00K USD 3 Qtrs
Accrued compensation and other current liabilities IncreaseDecreaseInAccruedLiabilities $1.19M USD Annual
Accrued compensation and other current liabilities IncreaseDecreaseInAccruedLiabilities $72.81K USD Annual
Accrued compensation and other current liabilities IncreaseDecreaseInAccruedLiabilities $-719.00K USD 3 Qtrs
Accrued compensation and other current liabilities IncreaseDecreaseInAccruedLiabilities $720.00K USD 3 Qtrs
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $52.00K USD 3 Qtrs
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.30M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.48M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.92M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.81M USD 3 Qtrs
Cash paid for purchase of assets of NeoForce Group, Inc. PaymentsToAcquireBusinessesGross $1.00M USD Annual
Cash paid for purchase of assets of NeoForce Group, Inc. PaymentsToAcquireBusinessesGross $1.00M USD 3 Qtrs
Cash paid for purchase of assets of NeoForce Group, Inc. PaymentsToAcquireBusinessesGross - USD 3 Qtrs
Cash paid for purchase of assets of NeoForce Group, Inc. PaymentsToAcquireBusinessesGross - USD Annual
Cash paid for patent acquisition PaymentsToAcquireIntangibleAssets $150.00K USD 3 Qtrs
Cash paid for patent acquisition PaymentsToAcquireIntangibleAssets - USD Annual
Cash paid for patent acquisition PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Cash paid for patent acquisition PaymentsToAcquireIntangibleAssets $250.00K USD Annual
Increase in restricted cash IncreaseDecreaseInRestrictedCash - USD Annual
Increase in restricted cash IncreaseDecreaseInRestrictedCash - USD 3 Qtrs
Increase in restricted cash IncreaseDecreaseInRestrictedCash $15.00K USD Annual
Increase in restricted cash IncreaseDecreaseInRestrictedCash $91.00K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $48.00K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $55.78K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $30.68K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $39.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.29M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-30.68K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-39.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.32M USD Annual
Proceeds from exercise of common stock options ProceedsFromStockOptionsExercised $293.57K USD Annual
Proceeds from exercise of common stock options ProceedsFromStockOptionsExercised - USD Annual
Proceeds from exercise of common stock options ProceedsFromStockOptionsExercised $294.00K USD 3 Qtrs
Proceeds from exercise of common stock options ProceedsFromStockOptionsExercised $70.00K USD 3 Qtrs
Repayment of credit line RepaymentsOfLinesOfCredit $101.53K USD Annual
Repayment of credit line RepaymentsOfLinesOfCredit - USD 3 Qtrs
Repayment of credit line RepaymentsOfLinesOfCredit - USD Annual
Repayment of credit line RepaymentsOfLinesOfCredit $102.00K USD 3 Qtrs
Proceeds from issuance of preferred stock warrants ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants $1.95K USD Annual
Proceeds from issuance of preferred stock warrants ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants - USD Annual
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt - USD Annual
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $2.49M USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit $100.00K USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit - USD Annual
Proceeds from Initial Public Offering ProceedsFromIssuanceInitialPublicOffering $10.73M USD Annual
Proceeds from Initial Public Offering ProceedsFromIssuanceInitialPublicOffering - USD Annual
Initial Public Offering costs paid PaymentsOfStockIssuanceCosts $530.00K USD 3 Qtrs
Initial Public Offering costs paid PaymentsOfStockIssuanceCosts $575.18K USD Annual
Initial Public Offering costs paid PaymentsOfStockIssuanceCosts $2.12M USD Annual
Initial Public Offering costs paid PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $10.77M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.97M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.16M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $11.20M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.43M USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.43M USD Annual
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-2.46M USD Annual
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-80.00K USD 3 Qtrs
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $6.69M USD Annual
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-3.24M USD 3 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $5.49M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $7.96M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $4.72M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $5.42M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $1.27M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $5.49M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $7.96M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $4.72M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $5.42M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $1.27M USD Point-in-time
Series A preferred convertible stock transaction costs included in Accounts Payable TransactionCostsIncludedinAccountsPayable - USD Annual
Series A preferred convertible stock transaction costs included in Accounts Payable TransactionCostsIncludedinAccountsPayable $71.49K USD Annual
Conversion of Series A preferred to common stock ConversionOfStockAmountIssued1 - USD 3 Qtrs
Conversion of Series A preferred to common stock ConversionOfStockAmountIssued1 $2.22M USD 3 Qtrs
Conversion of Series A preferred to common stock ConversionOfStockAmountIssued1 $23.81M USD Annual
Patent costs included in Accrued liabilities CapitalExpendituresIncurredButNotYetPaid - USD Annual
Patent costs included in Accrued liabilities CapitalExpendituresIncurredButNotYetPaid - USD 3 Qtrs
Patent costs included in Accrued liabilities CapitalExpendituresIncurredButNotYetPaid $200.00K USD Annual
Patent costs included in Accrued liabilities CapitalExpendituresIncurredButNotYetPaid $300.00K USD 3 Qtrs
Stock issuable in consideration for Patent purchase StockIssued1 $112.00K USD 3 Qtrs
Stock issuable in consideration for Patent purchase StockIssued1 - USD Annual
Stock issuable in consideration for Patent purchase StockIssued1 $112.40K USD Annual
Stock issuable in consideration for Patent purchase StockIssued1 - USD 3 Qtrs
Series B transaction costs in accounts payable TransactionCostsIncludedinAccruedLiabilities - USD 3 Qtrs
Series B transaction costs in accounts payable TransactionCostsIncludedinAccruedLiabilities $52.00K USD 3 Qtrs
Cashless exercise of 2010 and 2012 warrants NoncashTransactionExerciseofWarrants $13.00 USD Annual
Cashless exercise of 2010 and 2012 warrants NoncashTransactionExerciseofWarrants - USD 3 Qtrs
Cashless exercise of 2010 and 2012 warrants NoncashTransactionExerciseofWarrants $13.00K USD 3 Qtrs
Cashless exercise of 2010 and 2012 warrants NoncashTransactionExerciseofWarrants - USD Annual
Fixed asset purchases in accounts payable FairValueOfAssetsAcquired $11.00K USD 3 Qtrs
Fixed asset purchases in accounts payable FairValueOfAssetsAcquired - USD 3 Qtrs
Initial public offering costs accrued and included in accounts payable InitialPublicOfferingCostsIncludedInAccountsPayable $575.18K USD Annual
Initial public offering costs accrued and included in accounts payable InitialPublicOfferingCostsIncludedInAccountsPayable - USD Annual
Beneficial conversion feature related to the warrants to purchase shares of convertible preferred stock in connection with convertible promissory notes DebtInstrumentConvertibleBeneficialConversionFeature $1.72M USD Annual
Beneficial conversion feature related to the warrants to purchase shares of convertible preferred stock in connection with convertible promissory notes DebtInstrumentConvertibleBeneficialConversionFeature - USD Annual
Issuance of warrants for the purchase of convertible preferred stock in connection with notes payable IssuanceOfWarrantsInConnectionWithNotesPayable - USD Annual
Issuance of warrants for the purchase of convertible preferred stock in connection with notes payable IssuanceOfWarrantsInConnectionWithNotesPayable $966.98K USD Annual
Reduction in initial public offering costs payable ReductionInInitialPublicOfferingCostsPayable $45.00K USD 3 Qtrs
Reduction in initial public offering costs payable ReductionInInitialPublicOfferingCostsPayable - USD 3 Qtrs
Stockholders Equity 31 line items
Line Item Tag Value Unit Period
Balances at beginning StockholdersEquity $5.71M USD Point-in-time
Balances at beginning StockholdersEquity $-34.20M USD Point-in-time
Balances at beginning StockholdersEquity $3.22M USD Point-in-time
Balances at beginning StockholdersEquity $-11.19M USD Point-in-time
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $345.44K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $942.37K USD Annual
Conversion of preferred stock to common stock in IPO ConversionOfStockAmountIssued1 - USD 3 Qtrs
Conversion of preferred stock to common stock in IPO ConversionOfStockAmountIssued1 $2.22M USD 3 Qtrs
Conversion of preferred stock to common stock in IPO ConversionOfStockAmountIssued1 $23.81M USD Annual
Stock warrant liability reclassification AdjustmentsToAdditionalPaidInCapitalWarrantIssued $1.22M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $293.57K USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $9.85M USD Annual
Beneficial conversion feature in connection with related party convertible promissory notes AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $1.72M USD Annual
Contribution of Series B warrants AdjustmentstoAdditionalPaidinCapitalWarrantsContributed $3.33K USD Annual
Issuance of shares in conjunction with BDDI asset purchase StockIssuedDuringPeriodValuePurchaseOfAssets $112.40K USD Annual
Issuance of shares in conjunction with BDDI asset purchase (shares) StockIssuedDuringPeriodSharesPurchaseOfAssets 10,000.00 shares Point-in-time
Issuance of shares in conjunction with BDDI asset purchase (shares) StockIssuedDuringPeriodSharesPurchaseOfAssets 40,000.00 shares Point-in-time
Deferred IPO costs AdjustmentstoAdditionalPaidinCapitalStockIssuedDeferredIssuanceCosts $1.83M USD Annual
Issuance of shares to Aspire Capital StockIssuedDuringPeriodValueAcquisitions $183.32K USD Annual
Sales of shares through Aspire ATM vehicle StockIssuedDuringPeriodValueNewIssuesUnderTheAtTheMarketProgram $1.43M USD Annual
Issuance of Series A Convertible Preferred shares(net of transaction costs of $396,343) StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $4.16M USD Annual
Net loss NetIncomeLoss $-13.06M USD 3 Qtrs
Net loss NetIncomeLoss $-13.24M USD Annual
Net loss NetIncomeLoss $-2.75M USD 1 Quarter
Net loss NetIncomeLoss $-9.45M USD 3 Qtrs
Net loss NetIncomeLoss $-3.29M USD 1 Quarter
Net loss NetIncomeLoss $-15.91M USD Annual
Balances at end StockholdersEquity $5.71M USD Point-in-time
Balances at end StockholdersEquity $-34.20M USD Point-in-time
Balances at end StockholdersEquity $3.22M USD Point-in-time
Balances at end StockholdersEquity $-11.19M USD Point-in-time
Comprehensive Income 1 line items
Line Item Tag Value Unit Period
Issuance of common stock in IPO, discounts & commission DiscountAndCommissionOnIssuanceOfShares $861.95K USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...