10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-16-787485 |
| Period End Date | 20161031 |
| Filing Date | 20161207 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | wsm-20161030.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
7.50M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
7.50M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
7.50M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$75.38M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$222.93M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$72.26M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$193.65M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$96.39M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$88.53M | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$79.30M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
253.12M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
253.12M | shares | Point-in-time |
| Merchandise inventories, net |
InventoryNet
|
$1.06B | USD | Point-in-time |
| Merchandise inventories, net |
InventoryNet
|
$1.10B | USD | Point-in-time |
| Merchandise inventories, net |
InventoryNet
|
$978.14M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
253.12M | shares | Point-in-time |
| Prepaid catalog expenses |
PrepaidAdvertising
|
$35.76M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
90.01M | shares | Point-in-time |
| Prepaid catalog expenses |
PrepaidAdvertising
|
$25.33M | USD | Point-in-time |
| Prepaid catalog expenses |
PrepaidAdvertising
|
$28.92M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
89.56M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
88.01M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$74.19M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
89.56M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
88.01M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$44.65M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
90.01M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$59.28M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
20,000.00 | shares | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$130.68M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
29,000.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
29,000.00 | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$12.18M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$12.97M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$11.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.35B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.34B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.50B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$918.02M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$883.46M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$886.81M | USD | Point-in-time |
| Non-current deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$2.56M | USD | Point-in-time |
| Non-current deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$136.56M | USD | Point-in-time |
| Non-current deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$141.78M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$52.73M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$51.54M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$47.82M | USD | Point-in-time |
| Total assets |
Assets
|
$2.42B | USD | Point-in-time |
| Total assets |
Assets
|
$2.44B | USD | Point-in-time |
| Total assets |
Assets
|
$2.45B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$447.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$450.14M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$395.03M | USD | Point-in-time |
| Accrued salaries, benefits and other |
AccruedLiabilitiesCurrent
|
$111.44M | USD | Point-in-time |
| Accrued salaries, benefits and other |
AccruedLiabilitiesCurrent
|
$115.72M | USD | Point-in-time |
| Accrued salaries, benefits and other |
AccruedLiabilitiesCurrent
|
$127.12M | USD | Point-in-time |
| Customer deposits |
DeferredRevenueAndCreditsCurrent
|
$293.32M | USD | Point-in-time |
| Customer deposits |
DeferredRevenueAndCreditsCurrent
|
$289.74M | USD | Point-in-time |
| Customer deposits |
DeferredRevenueAndCreditsCurrent
|
$296.83M | USD | Point-in-time |
| Borrowings under revolving line of credit |
LinesOfCreditCurrent
|
$200.00M | USD | Point-in-time |
| Borrowings under revolving line of credit |
LinesOfCreditCurrent
|
$125.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$67.05M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$35.32M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$1.12M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$55.15M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$58.01M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$53.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$996.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.09B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.03B | USD | Point-in-time |
| Deferred rent and lease incentives |
DeferredRentAndLeaseIncentivesLiabilityNoncurrent
|
$192.95M | USD | Point-in-time |
| Deferred rent and lease incentives |
DeferredRentAndLeaseIncentivesLiabilityNoncurrent
|
$174.06M | USD | Point-in-time |
| Deferred rent and lease incentives |
DeferredRentAndLeaseIncentivesLiabilityNoncurrent
|
$173.06M | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$70.03M | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$50.55M | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$49.71M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.32B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.29B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.22B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock: $.01 par value; 7,500 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $.01 par value; 7,500 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $.01 par value; 7,500 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $.01 par value; 253,125 shares authorized; 88,014, 89,563 and 90,010 shares issued and outstanding at October 30, 2016, January 31, 2016 and November 1, 2015, respectively |
CommonStockValue
|
$881.00K | USD | Point-in-time |
| Common stock: $.01 par value; 253,125 shares authorized; 88,014, 89,563 and 90,010 shares issued and outstanding at October 30, 2016, January 31, 2016 and November 1, 2015, respectively |
CommonStockValue
|
$896.00K | USD | Point-in-time |
| Common stock: $.01 par value; 253,125 shares authorized; 88,014, 89,563 and 90,010 shares issued and outstanding at October 30, 2016, January 31, 2016 and November 1, 2015, respectively |
CommonStockValue
|
$901.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$538.74M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$541.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$547.51M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$623.24M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$585.93M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$668.54M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.77M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.13M | USD | Point-in-time |
| Treasury stock, at cost: 20, 29 and 29 shares as of October 30, 2016, January 31, 2016 and November 1, 2015, respectively |
TreasuryStockValue
|
$1.38M | USD | Point-in-time |
| Treasury stock, at cost: 20, 29 and 29 shares as of October 30, 2016, January 31, 2016 and November 1, 2015, respectively |
TreasuryStockValue
|
$1.91M | USD | Point-in-time |
| Treasury stock, at cost: 20, 29 and 29 shares as of October 30, 2016, January 31, 2016 and November 1, 2015, respectively |
TreasuryStockValue
|
$1.91M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.12B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.16B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.20B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.42B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.45B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.44B | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
SalesRevenueNet
|
$3.39B | USD | 3 Qtrs |
| Net revenues |
SalesRevenueNet
|
$1.23B | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$3.50B | USD | 3 Qtrs |
| Net revenues |
SalesRevenueNet
|
$1.25B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSoldAndOccupancyExpenses
|
$780.89M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSoldAndOccupancyExpenses
|
$2.24B | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSoldAndOccupancyExpenses
|
$787.16M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSoldAndOccupancyExpenses
|
$2.15B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$451.19M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.24B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$458.22M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.26B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$340.50M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$970.70M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.00B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$348.24M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$110.68M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$109.98M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$256.78M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$265.95M | USD | 3 Qtrs |
| Interest (income) expense, net |
NetInterestIncomeAndExpense
|
$625.00K | USD | 3 Qtrs |
| Interest (income) expense, net |
NetInterestIncomeAndExpense
|
$342.00K | USD | 1 Quarter |
| Interest (income) expense, net |
NetInterestIncomeAndExpense
|
$488.00K | USD | 1 Quarter |
| Interest (income) expense, net |
NetInterestIncomeAndExpense
|
$587.00K | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$265.33M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$256.19M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$110.34M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$109.49M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$39.86M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$95.43M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$40.11M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$96.39M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLoss
|
$168.94M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLoss
|
$70.48M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$69.38M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$160.76M | USD | 3 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.78 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$1.81 | USD | 3 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$1.85 | USD | 3 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.78 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$1.82 | USD | 3 Qtrs |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$1.79 | USD | 3 Qtrs |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.77 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.78 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.13M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.91M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
90.44M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.38M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
92.58M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
89.14M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
89.76M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.80M | shares | 1 Quarter |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$168.94M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLoss
|
$70.48M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$69.38M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$160.76M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$41.86M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.38M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$127.75M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$125.09M | USD | 3 Qtrs |
| Loss on disposal/impairment of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-3.56M | USD | 3 Qtrs |
| Loss on disposal/impairment of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-1.85M | USD | 3 Qtrs |
| Amortization of deferred lease incentives |
AmortizationOfLeaseIncentives
|
$18.79M | USD | 3 Qtrs |
| Amortization of deferred lease incentives |
AmortizationOfLeaseIncentives
|
$18.33M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-13.53M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-14.46M | USD | 3 Qtrs |
| Tax benefit related to stock-based awards |
TaxBenefitFromExerciseOfShareBasedAwards
|
$29.60M | USD | 3 Qtrs |
| Tax benefit related to stock-based awards |
TaxBenefitFromExerciseOfShareBasedAwards
|
$23.57M | USD | 3 Qtrs |
| Excess tax benefit related to stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$14.28M | USD | 3 Qtrs |
| Excess tax benefit related to stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$4.82M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$36.18M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$10.50M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$37.98M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.27M | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-91.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$647.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$21.88M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$17.40M | USD | 3 Qtrs |
| Merchandise inventories |
IncreaseDecreaseInInventories
|
$216.29M | USD | 3 Qtrs |
| Merchandise inventories |
IncreaseDecreaseInInventories
|
$82.41M | USD | 3 Qtrs |
| Prepaid catalog expenses |
IncreaseDecreaseInPrepaidAdvertising
|
$-3.59M | USD | 3 Qtrs |
| Prepaid catalog expenses |
IncreaseDecreaseInPrepaidAdvertising
|
$1.82M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$29.20M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$20.91M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-17.40M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.18M | USD | 3 Qtrs |
| Accrued salaries, benefits and other current and long-term liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-507.00K | USD | 3 Qtrs |
| Accrued salaries, benefits and other current and long-term liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-13.49M | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$-7.45M | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$32.02M | USD | 3 Qtrs |
| Deferred rent and lease incentives |
IncreasesDecreasesInDeferredRentAndLeaseIncentiveLiability
|
$25.97M | USD | 3 Qtrs |
| Deferred rent and lease incentives |
IncreasesDecreasesInDeferredRentAndLeaseIncentiveLiability
|
$25.56M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-65.92M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.71M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$122.46M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$93.05M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$136.07M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.22M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.29M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$127.17M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-535.00K | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-370.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-126.80M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-135.53M | USD | 3 Qtrs |
| Borrowings under revolving line of credit |
ProceedsFromLinesOfCredit
|
$200.00M | USD | 3 Qtrs |
| Borrowings under revolving line of credit |
ProceedsFromLinesOfCredit
|
$125.00M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$71.50M | USD | 1 Quarter |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$196.50M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$39.00M | USD | 1 Quarter |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$115.17M | USD | 3 Qtrs |
| Payment of dividends |
PaymentsOfDividends
|
$100.85M | USD | 3 Qtrs |
| Payment of dividends |
PaymentsOfDividends
|
$96.02M | USD | 3 Qtrs |
| Tax withholdings related to stock-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$26.52M | USD | 3 Qtrs |
| Tax withholdings related to stock-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$31.02M | USD | 3 Qtrs |
| Excess tax benefit related to stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$4.82M | USD | 3 Qtrs |
| Excess tax benefit related to stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$14.28M | USD | 3 Qtrs |
| Proceeds related to stock-based awards |
ProceedsFromStockOptionsExercised
|
$2.65M | USD | 3 Qtrs |
| Proceeds related to stock-based awards |
ProceedsFromStockOptionsExercised
|
$1.53M | USD | 3 Qtrs |
| Repayment of long-term obligations |
RepaymentsOfLongTermDebt
|
$1.97M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-48.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-111.24M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-108.57M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.69M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$400.00K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-118.27M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-150.66M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$75.38M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$222.93M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$72.26M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$193.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$75.38M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$222.93M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$72.26M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$193.65M | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$168.94M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLoss
|
$70.48M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$69.38M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$160.76M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.69M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.37M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$867.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.73M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$472.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.21M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.20M | USD | 3 Qtrs |
| Change in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$1.06M | USD | 1 Quarter |
| Change in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-379.00K | USD | 1 Quarter |
| Change in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$800.00K | USD | 1 Quarter |
| Change in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.17M | USD | 1 Quarter |
| Change in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-587.00K | USD | 3 Qtrs |
| Change in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$539.00K | USD | 3 Qtrs |
| Change in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$118.00K | USD | 1 Quarter |
| Change in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$520.00K | USD | 1 Quarter |
| Reclassification adjustment for realized loss (gain) on derivative financial instruments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-299.00K | USD | 1 Quarter |
| Reclassification adjustment for realized loss (gain) on derivative financial instruments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$302.00K | USD | 1 Quarter |
| Reclassification adjustment for realized loss (gain) on derivative financial instruments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$198.00K | USD | 1 Quarter |
| Reclassification adjustment for realized loss (gain) on derivative financial instruments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$250.00K | USD | 1 Quarter |
| Reclassification adjustment for realized loss (gain) on derivative financial instruments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$922.00K | USD | 3 Qtrs |
| Reclassification adjustment for realized loss (gain) on derivative financial instruments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$474.00K | USD | 1 Quarter |
| Reclassification adjustment for realized loss (gain) on derivative financial instruments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$41.00K | USD | 3 Qtrs |
| Reclassification adjustment for realized loss (gain) on derivative financial instruments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$38.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$68.47M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$160.60M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$68.98M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$164.36M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.