10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-16-765452 |
| Period End Date | 20160930 |
| Filing Date | 20161110 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | ter-20161002.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, less allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.41M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.37M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$297.94M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$294.26M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$294.22M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$264.70M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesCurrent
|
$598.50M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesCurrent
|
$477.70M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
203.64M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
201.64M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $2,372 and $2,407 at October 2, 2016 and December 31, 2015, respectively |
AccountsReceivableNetCurrent
|
$211.29M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
203.64M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
201.64M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $2,372 and $2,407 at October 2, 2016 and December 31, 2015, respectively |
AccountsReceivableNetCurrent
|
$163.21M | USD | Point-in-time |
| Parts |
InventoryRawMaterialsNetOfReserves
|
$73.12M | USD | Point-in-time |
| Parts |
InventoryRawMaterialsNetOfReserves
|
$59.50M | USD | Point-in-time |
| Assemblies in process |
InventoryWorkInProcessNetOfReserves
|
$22.52M | USD | Point-in-time |
| Assemblies in process |
InventoryWorkInProcessNetOfReserves
|
$32.83M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$47.65M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$33.05M | USD | Point-in-time |
| Inventory, Net, Total |
InventoryNet
|
$153.59M | USD | Point-in-time |
| Inventory, Net, Total |
InventoryNet
|
$115.07M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$54.97M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$91.52M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$104.08M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.39M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.29B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$273.41M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$261.82M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$357.75M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$265.93M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$7.40M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$90.55M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$12.78M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.08M | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$4.87M | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$636.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$114.15M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$239.83M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$238.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$488.41M | USD | Point-in-time |
| Total assets |
Assets
|
$2.37B | USD | Point-in-time |
| Total assets |
Assets
|
$2.55B | USD | Point-in-time |
| Total assets |
Assets
|
$2.66B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$61.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$92.36M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$113.99M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$89.72M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$138.92M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$85.53M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$43.73M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$56.58M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$15.50M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.05M | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$21.75M | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$20.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$372.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$369.08M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$25.75M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$26.34M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$103.53M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$108.09M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$16.84M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$26.66M | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$32.16M | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$31.35M | USD | Point-in-time |
| Long-term contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$21.94M | USD | Point-in-time |
| Long-term contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$31.84M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$582.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$583.54M | USD | Point-in-time |
| Commitments and contingencies (See Note P) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note P) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized; 201,643 and 203,641 shares issued and outstanding at October 2, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$25.20M | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized; 201,643 and 203,641 shares issued and outstanding at October 2, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$25.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.48B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.52B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.14M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.38M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$235.60M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$467.83M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.97B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.78B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.37B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.55B | USD | Point-in-time |
Income Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$1.10B | USD | 3 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$386.49M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$1.15B | USD | 3 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$334.61M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$75.86M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$225.08M | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$223.68M | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$79.51M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$465.99M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$410.48M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.32B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$1.37B | USD | 3 Qtrs |
| Cost of products |
CostOfGoodsSold
|
$170.96M | USD | 1 Quarter |
| Cost of products |
CostOfGoodsSold
|
$531.62M | USD | 3 Qtrs |
| Cost of products |
CostOfGoodsSold
|
$148.27M | USD | 1 Quarter |
| Cost of products |
CostOfGoodsSold
|
$471.45M | USD | 3 Qtrs |
| Cost of services |
CostOfServices
|
$101.08M | USD | 3 Qtrs |
| Cost of services |
CostOfServices
|
$36.41M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$34.85M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$100.07M | USD | 3 Qtrs |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$207.37M | USD | 1 Quarter |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$632.70M | USD | 3 Qtrs |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$183.12M | USD | 1 Quarter |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$571.52M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$749.62M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$740.56M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$258.63M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$227.36M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$74.03M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$221.31M | USD | 3 Qtrs |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$71.40M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$220.97M | USD | 3 Qtrs |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$77.48M | USD | 1 Quarter |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$239.39M | USD | 3 Qtrs |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$78.79M | USD | 1 Quarter |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$226.59M | USD | 3 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$20.05M | USD | 1 Quarter |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$49.12M | USD | 3 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$44.73M | USD | 3 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$8.49M | USD | 1 Quarter |
| Acquired intangible assets impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$83.34M | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$254.95M | USD | 3 Qtrs |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$-124.00K | USD | 3 Qtrs |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$12.18M | USD | 1 Quarter |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$261.00K | USD | 1 Quarter |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$16.37M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$859.75M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$171.82M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$170.86M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$496.90M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$86.80M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$56.50M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-119.19M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$252.72M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$6.20M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.89M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.71M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$5.20M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$508.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.11M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.03M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$633.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$921.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$1.07M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-596.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$5.18M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$87.41M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$59.68M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-113.94M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$261.98M | USD | 3 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$15.96M | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-4.11M | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$54.86M | USD | 3 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-4.18M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-109.77M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$207.12M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$71.45M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$63.79M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.54 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.97 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.31 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.54 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.96 | USD | 3 Qtrs |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
203.17M | shares | 3 Qtrs |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
213.69M | shares | 3 Qtrs |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
202.21M | shares | 1 Quarter |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
210.03M | shares | 1 Quarter |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
203.93M | shares | 1 Quarter |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
203.17M | shares | 3 Qtrs |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
215.35M | shares | 3 Qtrs |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
211.74M | shares | 1 Quarter |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | 1 Quarter |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.18 | USD | 3 Qtrs |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.18 | USD | 3 Qtrs |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | 1 Quarter |
Cash Flow Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-109.77M | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$207.12M | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$71.45M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$63.79M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$48.44M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$52.53M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$52.16M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$46.27M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$23.08M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$23.01M | USD | 3 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$15.15M | USD | 3 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$18.94M | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$254.95M | USD | 3 Qtrs |
| Intangible assets impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$83.34M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-13.97M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-42.57M | USD | 3 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$10.45M | USD | 3 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-2.60M | USD | 3 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$8.00M | USD | 1 Quarter |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
$4.18M | USD | 3 Qtrs |
| Property insurance recovery |
UnusualOrInfrequentItemInsuranceProceeds
|
$5.36M | USD | 3 Qtrs |
| Retirement plans actuarial gains |
DefinedBenefitPlanAmortizationOfGainsLosses
|
$1.20M | USD | 3 Qtrs |
| Gain from the sale of an equity investment |
GainLossOnSaleOfEquityInvestments
|
$5.41M | USD | 3 Qtrs |
| Non-cash charge for the sale of inventories revalued at date of acquisition |
NonCashChargesInventoryStepUp
|
$1.57M | USD | 3 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$3.21M | USD | 3 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$3.40M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-151.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-2.52M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-45.66M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$91.12M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-33.38M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-48.60M | USD | 3 Qtrs |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidExpenseAndOtherAssets
|
$-15.53M | USD | 3 Qtrs |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidExpenseAndOtherAssets
|
$12.96M | USD | 3 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$52.66M | USD | 3 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-47.94M | USD | 3 Qtrs |
| Deferred revenue and customer advances |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$6.75M | USD | 3 Qtrs |
| Deferred revenue and customer advances |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$53.38M | USD | 3 Qtrs |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-5.87M | USD | 3 Qtrs |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-3.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$25.68M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$4.23M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$372.61M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$408.74M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.25M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.73M | USD | 3 Qtrs |
| Purchases of available-for-sale marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$875.84M | USD | 3 Qtrs |
| Purchases of available-for-sale marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$957.61M | USD | 3 Qtrs |
| Proceeds from sales of available-for-sale marketable securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$466.74M | USD | 3 Qtrs |
| Proceeds from sales of available-for-sale marketable securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$843.73M | USD | 3 Qtrs |
| Proceeds from maturities of available-for-sale marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$330.36M | USD | 3 Qtrs |
| Proceeds from maturities of available-for-sale marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$202.16M | USD | 3 Qtrs |
| Proceeds from property insurance |
ProceedsFromInsuranceSettlementInvestingActivities
|
$5.05M | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$282.74M | USD | 3 Qtrs |
| Proceeds from the sale of an equity investment |
ProceedsFromIssuanceOrSaleOfEquity
|
$5.41M | USD | 3 Qtrs |
| Proceeds from life insurance |
PaymentsForProceedsFromLifeInsurancePolicies
|
$-1.10M | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-126.47M | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-268.13M | USD | 3 Qtrs |
| Issuance of common stock under stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$18.14M | USD | 3 Qtrs |
| Issuance of common stock under stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$20.09M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$85.09M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$226.84M | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$12.10M | USD | 1 Quarter |
| Dividend payments |
PaymentsOfDividends
|
$12.60M | USD | 1 Quarter |
| Dividend payments |
PaymentsOfDividends
|
$36.55M | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$38.43M | USD | 3 Qtrs |
| Payments of contingent consideration |
PaymentOfContingentConsiderationFinancing
|
$11.70M | USD | 3 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.40M | USD | 3 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.21M | USD | 3 Qtrs |
| Payment of revolving credit facility costs |
RepaymentsOfLongTermLinesOfCredit
|
$2.25M | USD | 3 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-109.85M | USD | 3 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-246.17M | USD | 3 Qtrs |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$2.48M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-39.00K | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$33.23M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$297.94M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.26M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.22M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$264.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$297.94M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.26M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.22M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$264.70M | USD | Point-in-time |
Comprehensive Income
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-109.77M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$207.12M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$71.45M | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$63.79M | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$2.40M | USD | 3 Qtrs |
| Unrealized (losses) gains on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$51.00K | USD | 1 Quarter |
| Unrealized (losses) gains on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$48.00K | USD | 1 Quarter |
| Unrealized (losses) gains on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-896.00K | USD | 3 Qtrs |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$152.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of tax of $0, $0, $0, $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$7.07M | USD | 3 Qtrs |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$150.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax of $0, $0, $0, $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.84M | USD | 1 Quarter |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$335.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of tax of $0, $0, $0, $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00M | USD | 3 Qtrs |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$126.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax of $0, $0, $0, $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.27M | USD | 1 Quarter |
| Amortization of net prior service (credit) cost included in net periodic pension and post-retirement expense/income, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-46.00K | USD | 1 Quarter |
| Amortization of net prior service (credit) cost included in net periodic pension and post-retirement expense/income, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-42.00K | USD | 1 Quarter |
| Amortization of net prior service (credit) cost included in net periodic pension and post-retirement expense/income, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-127.00K | USD | 3 Qtrs |
| Amortization of net prior service (credit) cost included in net periodic pension and post-retirement expense/income, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-139.00K | USD | 3 Qtrs |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $51, $48, $2,405, $(896), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-336.00K | USD | 1 Quarter |
| Prior service credit, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 1 Quarter |
| Prior service credit, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 1 Quarter |
| Prior service credit, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 3 Qtrs |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $51, $48, $2,405, $(896), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$283.00K | USD | 1 Quarter |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $51, $48, $2,405, $(896), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$5.11M | USD | 3 Qtrs |
| Unrealized (losses) gains on marketable securities arising during period, net of tax of $51, $48, $2,405, $(896), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-593.00K | USD | 3 Qtrs |
| Prior service credit, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$34.00K | USD | 3 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(150), $(126), $(152), $(335), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$334.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(150), $(126), $(152), $(335), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$468.00K | USD | 3 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(150), $(126), $(152), $(335), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$808.00K | USD | 3 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(150), $(126), $(152), $(335), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$247.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-670.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$36.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.40M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$4.64M | USD | 3 Qtrs |
| Amortization of net prior service (credit) cost included in net periodic pension and post-retirement expense/income, net of tax of $(46), $(42), $(139), $(127), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-244.00K | USD | 3 Qtrs |
| Amortization of net prior service (credit) cost included in net periodic pension and post-retirement expense/income, net of tax of $(46), $(42), $(139), $(127), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-221.00K | USD | 3 Qtrs |
| Amortization of net prior service (credit) cost included in net periodic pension and post-retirement expense/income, net of tax of $(46), $(42), $(139), $(127), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-81.00K | USD | 1 Quarter |
| Amortization of net prior service (credit) cost included in net periodic pension and post-retirement expense/income, net of tax of $(46), $(42), $(139), $(127), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-74.00K | USD | 1 Quarter |
| Prior service income arising during period, net of tax of $0, $0, $34, $0, respectively |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-59.00K | USD | 3 Qtrs |
| Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$221.00K | USD | 3 Qtrs |
| Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$81.00K | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$185.00K | USD | 3 Qtrs |
| Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$74.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.23M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$11.53M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.62M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.09M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$202.50M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-98.24M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$74.68M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$64.89M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.